Hesai Group (HSAI)
NASDAQ: HSAI
· Real-Time Price · USD
25.63
2.31 (9.91%)
At close: Aug 15, 2025, 3:59 PM
25.65
0.10%
After-hours: Aug 15, 2025, 07:58 PM EDT
Hesai Income Statement
Financials in CNY. Fiscal
year is
January - December.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 525.3M | 719.76M | 539.42M | 458.86M | 359.12M | 561.18M | 445.56M | 440.31M | 429.93M | 409.19M | 333.85M | 211.18M | 248.45M | 261.33M | 224.44M | 117.5M | 117.5M |
Cost of Revenue | 306.07M | 438.73M | 281.91M | 252.04M | 219.9M | 329.72M | 309.43M | 309.16M | 267.3M | 286.34M | 210.13M | 112.26M | 121.95M | 124.3M | 114.19M | 50.24M | 50.24M |
Gross Profit | 219.24M | 281.03M | 257.5M | 206.83M | 139.22M | 231.47M | 136.13M | 131.15M | 162.63M | 122.84M | 123.73M | 98.92M | 126.49M | 137.03M | 110.25M | 67.26M | 67.26M |
Operating Income | -33.45M | 106.55M | -77.23M | -95.78M | -138.46M | -162.83M | -167.24M | -113.51M | -128.01M | -140.1M | -102.14M | -94.33M | -41.65M | -84.91M | -44.05M | -14.96M | -14.96M |
Interest Income | 20.52M | 22.5M | 25.51M | 23.6M | 32.8M | 30.79M | 28.9M | 23.99M | 15.67M | 9.45M | 15.67M | 16.2M | 17.42M | 18.38M | 8.44M | 2.88M | 2.88M |
Pretax Income | -17.6M | 147.55M | -70.44M | -71.69M | -106.67M | -140.17M | -141.79M | -74.39M | -118.92M | -135.31M | -70.79M | -69.66M | -25.07M | -70.03M | -36.36M | -69.78M | -69.78M |
Net Income | -17.55M | 146.96M | -70.36M | -72.06M | -106.92M | -140.91M | -141.76M | -74.38M | -118.9M | -135.29M | -70.75M | -69.65M | -25.06M | -70.03M | -82.04M | -1.15B | -1.15B |
Selling & General & Admin | 104.63M | 154.58M | 122.74M | 121.89M | 110.73M | 183.07M | 117.34M | 83.62M | 84.91M | 88.99M | 65.05M | 87.76M | 64.04M | 72.72M | 69.21M | 28.82M | 28.82M |
Research & Development | 183.31M | 242.38M | 220.25M | 198.61M | 194.4M | 228.48M | 192.57M | 161M | 208.5M | 178.82M | 163.69M | 108M | 104.67M | 157.81M | 90.49M | 60.07M | 60.07M |
Other Expenses | -35.26M | -222.48M | -8.26M | -17.9M | -212K | n/a | -24K | 225K | -2.77M | -4.87M | -102K | -1.85M | -564K | -28K | n/a | n/a | n/a |
Operating Expenses | 252.68M | 174.48M | 334.73M | 302.6M | 277.68M | 394.3M | 303.38M | 244.66M | 290.63M | 262.94M | 225.86M | 193.26M | 168.15M | 221.94M | 155.06M | 139.91M | 139.91M |
Interest Expense | 5.01M | 3.65M | 3.56M | 3.33M | 2.29M | 833K | 1.17M | 609K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 50.55M | 49.1M | 46.22M | 55.74M | 41.96M | 49.66M | 36.85M | 26.93M | 35.36M | 41.36M | 23.75M | 20.41M | 19.31M | 21.19M | 23.94M | 12.06M | 12.06M |
Cost & Expenses | 558.75M | 613.21M | 616.64M | 554.64M | 497.57M | 724.02M | 612.8M | 553.82M | 557.94M | 549.28M | 435.99M | 305.52M | 290.1M | 346.24M | 269.25M | 190.15M | 190.15M |
Income Tax Expense | -67K | 583K | -68K | 367K | 248K | 733K | -40K | -18K | -17K | -22K | -20K | -13K | -11K | -2K | 1.08M | 17.5K | 17.5K |
Shares Outstanding (Basic) | 131.46M | 136.08M | 129.9M | 129.08M | 127.34M | 126.49M | 125.53M | 125.53M | 121.18M | 125.53M | 125.53M | 125.53M | 125.53M | 115.65M | 111.37M | 96.47M | 96.47M |
Shares Outstanding (Diluted) | 131.46M | 135.61M | 129.9M | 129.08M | 127.34M | 126.49M | 125.8M | 125.66M | 121.18M | 125.53M | 125.53M | 125.53M | 125.53M | 115.65M | 111.37M | 96.47M | 96.47M |
EPS (Basic) | -0.13 | 1.13 | -0.54 | -0.56 | -0.84 | -1.11 | -1.13 | -0.59 | -0.98 | -1.08 | -0.56 | -0.55 | -0.2 | -0.61 | -0.74 | -11.92 | -11.92 |
EPS (Diluted) | -0.13 | 1.08 | -0.54 | -0.56 | -0.84 | -1.11 | -1.13 | -0.59 | -0.98 | -1.08 | -0.56 | -0.55 | -0.2 | -0.61 | -0.74 | -11.92 | -11.92 |
EBITDA | -12.6M | 128.12M | -66.88M | -68.35M | -105.87M | -139.33M | -140.63M | -89.29M | -114.6M | -125.13M | -86.17M | -69.66M | -34.6M | -77.23M | -35.89M | -8.77M | -8.77M |
EBIT | -12.6M | 106.55M | -66.88M | -68.35M | -104.38M | -139.33M | -140.63M | -73.78M | -128.01M | -140.1M | -70.76M | -69.66M | -41.65M | -84.91M | -44.05M | -14.96M | -14.96M |
Depreciation & Amortization | n/a | 21.57M | 10.34M | 27.43M | 21.57M | 21.57M | 13.41M | 13.41M | 13.41M | 14.97M | 15.97M | 11.35M | 7.06M | 7.69M | 8.16M | 6.19M | 6.19M |