Hesai Group (HSAI)
NASDAQ: HSAI
· Real-Time Price · USD
25.63
2.31 (9.91%)
At close: Aug 15, 2025, 3:59 PM
25.65
0.10%
After-hours: Aug 15, 2025, 07:58 PM EDT
Hesai Income Statement
Financials in CNY. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.24B | 2.08B | 1.92B | 1.82B | 1.81B | 1.88B | 1.72B | 1.61B | 1.38B | 1.2B | 1.05B | 945.4M | 851.72M | 720.77M | 621.94M | 569.16M | 492.34M |
Cost of Revenue | 1.28B | 1.19B | 1.08B | 1.11B | 1.17B | 1.22B | 1.17B | 1.07B | 876.03M | 730.68M | 568.64M | 472.7M | 410.68M | 338.97M | 278.42M | 233.04M | 204.82M |
Gross Profit | 964.6M | 884.59M | 835.02M | 713.65M | 637.97M | 661.38M | 552.75M | 540.35M | 508.12M | 471.99M | 486.17M | 472.7M | 441.03M | 381.8M | 343.52M | 336.12M | 287.52M |
Operating Income | -99.9M | -204.91M | -474.29M | -564.31M | -582.04M | -571.59M | -548.85M | -483.75M | -464.57M | -378.22M | -323.04M | -264.95M | -185.58M | -158.88M | -65.37M | -24.39M | -63.1M |
Interest Income | 92.13M | 104.4M | 112.69M | 116.08M | 116.47M | 99.35M | 78.01M | 64.78M | 56.99M | 58.73M | 67.67M | 60.44M | 47.12M | 32.58M | 18.77M | 14.48M | 17.7M |
Pretax Income | -12.19M | -101.25M | -388.96M | -460.32M | -463.01M | -475.26M | -470.41M | -399.41M | -394.67M | -300.83M | -235.55M | -201.12M | -201.24M | -245.94M | -181.51M | -158.4M | -132.91M |
Net Income | -13M | -102.38M | -390.25M | -461.66M | -463.98M | -475.96M | -470.33M | -399.32M | -394.59M | -300.75M | -235.5M | -246.79M | -1.33B | -2.45B | -2.39B | -2.32B | -1.21B |
Selling & General & Admin | 503.85M | 509.94M | 538.43M | 533.04M | 494.77M | 468.94M | 374.86M | 322.57M | 326.71M | 305.84M | 289.58M | 293.74M | 234.8M | 199.58M | 160.18M | 127.55M | 127M |
Research & Development | 844.54M | 855.64M | 841.74M | 814.06M | 776.45M | 790.55M | 740.89M | 712M | 659M | 555.18M | 534.17M | 460.97M | 413.04M | 368.44M | 277.19M | 258.69M | 244.17M |
Other Expenses | -283.89M | -248.85M | -26.37M | -18.13M | -11K | -2.57M | -7.44M | -7.52M | -9.59M | -7.39M | -2.55M | -2.44M | -592K | -28K | n/a | n/a | n/a |
Operating Expenses | 1.06B | 1.09B | 1.31B | 1.28B | 1.22B | 1.23B | 1.1B | 1.02B | 972.69M | 850.2M | 809.21M | 738.4M | 685.06M | 656.82M | 543.8M | 509M | 438.12M |
Interest Expense | 15.55M | 12.83M | 10.01M | 7.62M | 4.89M | 2.61M | 1.77M | 609K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 201.61M | 193.03M | 193.59M | 184.22M | 155.4M | 148.8M | 140.5M | 127.41M | 120.89M | 104.83M | 84.67M | 84.86M | 76.51M | 69.27M | 61.73M | 52.52M | 51.21M |
Cost & Expenses | 2.34B | 2.28B | 2.39B | 2.39B | 2.39B | 2.45B | 2.27B | 2.1B | 1.85B | 1.58B | 1.38B | 1.21B | 1.1B | 995.8M | 822.22M | 742.04M | 642.95M |
Income Tax Expense | 815K | 1.13M | 1.28M | 1.31M | 923K | 658K | -97K | -77K | -72K | -66K | -46K | 1.05M | 1.08M | 1.11M | 1.14M | 87K | 143K |
Shares Outstanding (Basic) | 131.46M | 136.08M | 129.9M | 129.08M | 127.34M | 126.49M | 125.53M | 125.53M | 121.18M | 125.53M | 125.53M | 125.53M | 125.53M | 115.65M | 111.37M | 96.47M | 96.47M |
Shares Outstanding (Diluted) | 131.46M | 135.61M | 129.9M | 129.08M | 127.34M | 126.49M | 125.8M | 125.66M | 121.18M | 125.53M | 125.53M | 125.53M | 125.53M | 115.65M | 111.37M | 96.47M | 96.47M |
EPS (Basic) | -0.1 | -0.81 | -3.05 | -3.64 | -3.67 | -3.81 | -3.78 | -3.21 | -3.17 | -2.39 | -1.92 | -2.1 | -13.47 | -25.19 | -24.64 | -24.05 | -12.63 |
EPS (Diluted) | -0.15 | -0.86 | -3.05 | -3.64 | -3.67 | -3.81 | -3.78 | -3.21 | -3.17 | -2.39 | -1.92 | -2.1 | -13.47 | -25.19 | -24.64 | -24.05 | -12.63 |
EBITDA | -19.71M | -112.99M | -380.44M | -454.19M | -475.13M | -483.85M | -469.64M | -415.19M | -395.55M | -315.55M | -267.65M | -217.37M | -156.48M | -130.65M | -38.86M | -920K | -41.76M |
EBIT | -41.28M | -133.06M | -378.95M | -452.69M | -458.12M | -481.75M | -482.51M | -412.64M | -408.51M | -322.16M | -266.98M | -240.27M | -185.58M | -158.88M | -65.37M | -24.39M | -63.1M |
Depreciation & Amortization | 59.33M | 80.9M | 80.9M | 83.97M | 69.95M | 61.79M | 55.19M | 57.75M | 55.69M | 49.34M | 42.06M | 34.25M | 29.1M | 28.23M | 26.5M | 23.47M | 21.34M |