Henry Schein Inc.

NASDAQ: HSIC · Real-Time Price · USD
68.07
0.16 (0.24%)
At close: Aug 15, 2025, 1:04 PM

Henry Schein Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021
Net Income
398M 416M 566M 660.53M
Depreciation & Amortization
268M 248M 212M 209.53M
Stock-Based Compensation
39M 39M 54M 78M
Other Working Capital
47M -138M -52M 9.06M
Other Non-Cash Items
59M 107M 112M -28.34M
Deferred Income Tax
-56M -20M -61M -12.93M
Change in Working Capital
140M -290M -281M -197.2M
Operating Cash Flow
848M 500M 602M 709.58M
Capital Expenditures
-187M -187M -96M -79.02M
Cash Acquisitions
-230M -974M -158M -560.8M
Purchase of Investments
n/a n/a -11M -7.32M
Sales Maturities Of Investments
4M 6M 11M 7.32M
Other Investing Acitivies
-56M -20M -22M -37.4M
Investing Cash Flow
-430M -1.14B -276M -677.22M
Debt Repayment
189M 1.05B 259M 165M
Common Stock Repurchased
-385M -250M -485M -401M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-314M -102M -57M -88.96M
Financial Cash Flow
-510M 701M -315M -332.96M
Net Cash Flow
-49M 54M -1M -303.22M
Free Cash Flow
661M 313M 506M 630.57M