International Flavors & F... (IFF)

AI Score

Unlock

72.50

1.44 (2.03%)

At close: Apr 17, 2025, 3:59 PM

74.39

2.61%

After-hours: Apr 17, 2025, 08:00 PM EDT

International Flavors & Fragrances Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	11.48B	11.42B	11.31B	11.35B	11.48B	11.62B	11.86B	12.24B	12.44B	12.63B	12.63B	12.42B	11.66B	9.9B	8.09B	6.2B	5.08B	5.1B	5.1B	5.19B	5.14B	5.08B	4.72B	4.34B	3.98B	3.61B	3.58B	3.5B	3.4B	3.31B	3.21B	3.16B	3.12B	3.07B	3.06B	3.03B
Cost of Revenue	7.68B	7.73B	7.76B	7.78B	7.8B	7.93B	8.1B	8.27B	8.29B	8.36B	8.28B	8.29B	7.92B	6.63B	5.39B	3.93B	3B	3.02B	3.01B	3.04B	3.03B	2.99B	2.76B	2.54B	2.29B	2.05B	2.03B	1.98B	1.92B	1.86B	1.8B	1.76B	1.72B	1.68B	1.67B	1.67B
Gross Profit	3.8B	3.68B	3.56B	3.57B	3.68B	3.69B	3.77B	3.97B	4.15B	4.26B	4.35B	4.13B	3.73B	3.27B	2.7B	2.27B	2.09B	2.07B	2.08B	2.15B	2.11B	2.09B	1.96B	1.81B	1.68B	1.56B	1.54B	1.52B	1.48B	1.45B	1.41B	1.4B	1.4B	1.39B	1.39B	1.37B
Operating Income	973M	-1.69B	-1.79B	-1.98B	-2.11B	531M	675M	743M	953M	1.02B	1.02B	922M	585M	512.6M	364.89M	374.26M	566.48M	582.69M	617.06M	697.63M	665.28M	643.72M	618.33M	572.9M	583.88M	615.83M	614.23M	618.87M	581.45M	562.57M	529.24M	534.58M	564.36M	566.52M	598.9M	583.24M
Interest Income	n/a	n/a	110M	226M	337M	441M	414M	298M	187M	83M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	278M	-2.25B	-2.29B	-2.42B	-2.52B	118M	-1.98B	-1.9B	-1.63B	-1.51B	779M	693M	354M	319.3M	174.8M	233.86M	441.37M	458.6M	509.97M	576.38M	557.45M	527.22M	471.06M	423.5M	447.76M	496.65M	537.27M	557.39M	537.04M	525.23M	497.3M	507.31M	523.72M	512.62M	542.13M	527.06M
Net Income	243M	-2.32B	-2.35B	-2.5B	-2.57B	48M	-2.17B	-2.09B	-1.84B	-1.75B	635M	556M	270M	247.59M	139.28M	195.78M	362.39M	378.34M	419.77M	471.65M	455.87M	385.35M	353.94M	316.71M	337.3M	284.13M	298.67M	309.32M	295.67M	415.74M	395.25M	402.19M	405.03M	396.7M	413.37M	402.01M
Selling & General & Admin	1.85B	1.77B	1.72B	1.76B	1.79B	1.78B	1.75B	1.76B	1.77B	1.78B	1.8B	1.76B	1.75B	1.55B	1.35B	1.17B	948.83M	936.64M	912.95M	892.65M	876.12M	883.73M	830.69M	778M	707.46M	597.44M	581.12M	559.62M	557.31M	575.56M	586.14M	583.01M	566.22M	545.9M	521.52M	522.8M
Research & Development	671M	658M	653M	641M	636M	622M	610M	607M	603M	626M	637M	643M	629M	563.04M	497.01M	413.95M	356.86M	342.46M	337.57M	341.44M	346.13M	343.53M	333.75M	323.7M	311.58M	303.61M	299.24M	294.79M	286.03M	274.17M	267.66M	260.59M	254.26M	248.43M	246.76M	246.03M
Other Expenses	150M	-78M	-59M	-23M	149M	386M	549M	522M	537M	376M	220M	237M	58M	55.45M	19.51M	24.26M	6.69M	10.52M	26.16M	12.54M	30.39M	24.97M	23.43M	41.95M	35.24M	29.16M	27.88M	7.68M	20.96M	24.59M	23.87M	26.05M	12.35M	-1.55M	-5.67M	-8.74M
Operating Expenses	2.68B	2.43B	2.55B	2.75B	2.94B	3.09B	3.06B	3.08B	3.1B	3.14B	3.19B	3.17B	3.11B	2.71B	2.3B	1.88B	1.5B	1.47B	1.45B	1.43B	1.42B	1.42B	1.32B	1.22B	1.09B	939.19M	918.26M	891.23M	878.03M	881.17M	881.93M	868.37M	844.25M	810.99M	779.47M	774.88M
Interest Expense	305M	279M	315M	352M	380M	441M	414M	375M	336M	305M	296M	296M	289M	248.76M	209.6M	164.66M	131.8M	134.6M	133.26M	133.79M	138.22M	141.47M	131.88M	152.54M	132.56M	109.53M	104.84M	69.15M	65.36M	61.92M	55.81M	53.32M	52.99M	52.35M	51.1M	47.45M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-205.93M	-205.93M	-205.93M	-205.93M	-6K	-6K	-6K	-6K	n/a	n/a	n/a	n/a	-1K	-1K	-1K	-1K	-1K	-1K	-1K	-1K	10.53M	10.53M	10.53M
Cost & Expenses	10.37B	10.16B	10.3B	10.53B	10.73B	11.02B	11.16B	11.35B	11.39B	11.51B	11.47B	11.46B	11.03B	9.34B	7.69B	5.81B	4.5B	4.5B	4.46B	4.47B	4.44B	4.41B	4.08B	3.75B	3.39B	2.99B	2.95B	2.87B	2.8B	2.74B	2.68B	2.63B	2.56B	2.5B	2.45B	2.44B
Income Tax Expense	31M	68M	65M	77M	45M	68M	196M	194M	211M	242M	135M	128M	75M	65.73M	32M	33.7M	74M	77.42M	85.2M	100.12M	97.18M	131.83M	109.76M	101.92M	107.98M	212.52M	238.6M	248.08M	241.38M	109.5M	102.04M	105.12M	118.69M	115.92M	128.76M	125.05M
Shares Outstanding (Basic)	256M	256M	255M	255M	255M	255M	255M	255M	255M	255M	255M	255M	255M	254M	254M	204.76M	112.2M	112M	112M	112M	112M	112M	112M	111.86M	110.87M	81.26M	79.06M	79.02M	79.06M	79.06M	79.07M	79.1M	79.4M	79.58M	79.76M	79.67M
Shares Outstanding (Diluted)	256M	257M	256M	256M	255M	256M	255M	255M	255M	255M	255M	255M	255M	255M	255M	206M	113.63M	114M	114M	113M	113.47M	113.49M	112.87M	113.39M	112.16M	81.65M	79.3M	79.39M	79.06M	79.36M	79.31M	79.41M	79.71M	79.94M	80.04M	80.06M
EPS (Basic)	0.96	-9.1	-9.23	-9.79	-10.06	0.19	-8.52	-8.2	-7.2	-6.87	2.50	2.18	1.01	1.23	1.23	1.87	3.24	3.38	3.77	4.23	4.04	3.42	3.45	3.49	4.15	3.55	3.76	3.90	3.73	5.24	4.98	5.05	5.07	4.96	5.15	4.99
EPS (Diluted)	0.94	-9.12	-9.25	-9.8	-10.06	0.19	-8.52	-8.2	-7.2	-6.87	2.50	2.18	1.02	1.24	1.23	1.86	3.21	3.34	3.72	4.18	3.99	3.38	3.42	3.47	4.14	3.54	3.76	3.89	3.71	5.22	4.95	5.03	5.05	4.94	5.13	4.96
EBITDA	1.6B	-910M	-866M	-921M	-996M	1.7B	-424M	-369M	-110M	-9M	2.27B	2.21B	1.8B	1.51B	1.11B	884.65M	897.67M	923.82M	971.13M	1.03B	1.02B	807.48M	717.43M	624.13M	580.02M	734.19M	743.44M	750.26M	719.57M	688.37M	650.09M	651.84M	668M	674.94M	702.06M	681.34M
EBIT	583M	-1.97B	-1.99B	-2.1B	-2.18B	513M	-1.59B	-1.53B	-1.29B	-1.2B	1.07B	989M	643M	568.05M	384.18M	398.1M	572.53M	592.56M	642.8M	709.96M	695.67M	668.69M	602.94M	576.03M	580.32M	606.18M	642.11M	626.55M	602.41M	587.16M	553.11M	560.63M	576.71M	575.5M	603.76M	585.03M
Depreciation & Amortization	1.01B	1.06B	1.1B	1.14B	1.14B	1.14B	1.14B	1.15B	1.18B	1.19B	1.2B	1.22B	1.16B	908.68M	695.02M	452.67M	291.26M	292.71M	289.99M	283.38M	284.56M	283.54M	233.95M	192.49M	144.1M	128.51M	106.25M	103.67M	97.09M	71.68M	88.28M	82.32M	82.21M	99.61M	98.3M	96.31M