First Internet Bancorp (INBK)

AI Score

Unlock

26.03

-0.75 (-2.80%)

At close: Mar 28, 2025, 3:59 PM

25.55

-1.84%

Pre-market: Mar 31, 2025, 04:15 AM EDT

First Internet Bancorp Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05
Revenue	291.89M	84.38M	113.37M	118.37M	91.55M	73.79M	67.14M	59.65M	49.44M	38.95M	29.11M	26.64M	24.41M	18.41M	17.95M	16.95M	14.87M	13.94M	11.21M	10.53M
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	291.89M	84.38M	113.37M	118.37M	91.55M	73.79M	67.14M	59.65M	49.44M	38.95M	29.11M	26.64M	24.41M	18.41M	17.95M	16.95M	14.87M	13.94M	11.21M	10.53M
Operating Income	285.55M	8.82M	40.1M	56.57M	33.9M	27.16M	23.95M	22.93M	17.98M	13.66M	6.45M	6.16M	7.8M	23.24M	18.46M	9.9M	9.29M	3.94M	4.63M	6.27M
Interest Income	291.89M	239.44M	156.91M	133.88M	136.86M	147.41M	115.47M	84.7M	58.9M	41.45M	31.21M	25.54M	24.12M	23.94M	25.3M	28.61M	31.16M	31.8M	24.73M	20.97M
Pretax Income	27.54M	4.94M	40.1M	56.57M	33.9M	27.16M	23.95M	22.93M	17.98M	13.66M	6.45M	6.16M	7.8M	3.96M	6.65M	-4.25M	1.57M	3.78M	2.84M	3.11M
Net Income	25.28M	8.42M	35.54M	48.11M	29.45M	25.24M	21.9M	15.23M	12.07M	8.93M	4.32M	4.59M	5.61M	3.19M	4.95M	-2.12M	1.58M	2.83M	2.13M	2.18M
Selling & General & Admin	6.33M	51.77M	62.61M	54.25M	47.32M	39.88M	34.93M	31.8M	27.18M	22.18M	19.64M	17.37M	13.92M	7.89M	7.7M	6.75M	4.62M	40.05K	2.6M	2.42M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	43.55M	-12.3M	-7.74M	-8.4M	-5.31M	-8.85M	-5.58M	-6.17M	n/a	n/a	n/a	n/a	-12.72M	-8.21M	300K	955.72K	9.96M	3.98M	1.84M
Operating Expenses	6.33M	79.44M	73.27M	61.8M	57.65M	46.63M	43.18M	36.72M	31.45M	25.28M	22.66M	20.48M	16.61M	-4.83M	-511.94K	7.05M	5.57M	10M	6.58M	4.26M
Interest Expense	204.51M	164.54M	59.81M	47.33M	72.32M	84.45M	53.2M	30.71M	19.21M	10.69M	8.93M	8.09M	8.53M	9.62M	10.79M	14.86M	18.87M	20.16M	14.95M	11.67M
Selling & Marketing Expenses	2.59M	2.57M	3.55M	3.26M	1.65M	1.8M	2.47M	2.39M	1.82M	1.76M	1.46M	1.86M	1.36M	936K	269.45K	278.12K	41.38K	40.05K	141.55K	169.72K
Cost & Expenses	6.33M	95.31M	73.27M	61.8M	57.65M	46.63M	43.18M	36.72M	31.45M	25.28M	22.66M	20.48M	16.61M	-4.83M	-511.94K	7.05M	5.57M	10M	6.58M	4.26M
Income Tax	2.27M	-3.48M	4.56M	8.46M	4.45M	1.92M	2.05M	7.7M	5.91M	4.74M	2.13M	1.57M	2.19M	773K	1.7M	-2.14M	-9.1K	947.99K	706.01K	932.4K
Shares Outstanding (Basic)	8.69M	8.84M	9.53M	9.92M	9.84M	10.04M	9.49M	7.12M	5.21M	4.53M	4.5M	3.04M	2.87M	2.86M	2.85M	2.84M	2.82M	2.8M	2.87M	3.03M
Shares Outstanding (Diluted)	8.77M	8.86M	9.6M	9.98M	9.84M	10.04M	9.51M	7.15M	5.24M	4.55M	4.51M	3.05M	2.87M	2.86M	2.85M	2.84M	2.83M	2.82M	2.88M	3.04M
EPS (Basic)	2.91	0.95	3.73	4.85	2.99	2.51	2.31	2.14	2.32	1.97	0.96	1.51	1.95	1.11	1.74	-0.75	0.56	1.01	0.74	0.72
EPS (Diluted)	2.88	0.95	3.70	4.82	2.99	2.51	2.30	2.13	2.30	1.96	0.96	1.51	1.95	1.11	1.74	-0.75	0.56	1.00	0.74	0.71
EBITDA	n/a	n/a	48.83M	65.35M	41.73M	-1.9M	29.62M	28.23M	21.78M	n/a	8.35M	8.42M	-455K	n/a	7.01M	n/a	n/a	4.17M	n/a	n/a
Depreciation & Amortization	8.46M	5.75M	8.73M	8.78M	7.83M	7.66M	5.67M	5.3M	3.8M	1.94M	1.9M	2.26M	308K	251K	361.2K	835.8K	711.89K	195.55K	220.23K	421.75K