First Internet Bancorp (INBK)

AI Score

Unlock

23.43

-0.37 (-1.55%)

At close: Apr 21, 2025, 12:07 PM

First Internet Bancorp Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	77.77M	32.3M	81.99M	26.63M	23.61M	22.84M	22.32M	15.61M	25.37M	27.42M	28.81M	31.78M	31.44M	28.76M	30.55M	27.62M	28.66M	26.22M	16.91M	19.77M	20.31M	17.98M	18.17M	17.33M	15.98M	17.08M	16.97M	17.11M	16.72M	15.99M	14.39M	12.55M	13.54M	13.03M	12.13M	10.73M
Cost of Revenue	n/a	1.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	77.77M	30.4M	81.99M	26.63M	23.61M	22.84M	22.32M	15.61M	25.37M	27.42M	28.81M	31.78M	31.44M	28.76M	30.55M	27.62M	28.66M	26.22M	16.91M	19.77M	20.31M	17.98M	18.17M	17.33M	15.98M	17.08M	16.97M	17.11M	16.72M	15.99M	14.39M	12.55M	13.54M	13.03M	12.13M	10.73M
Operating Income	76.11M	7.61M	7.17M	5.61M	3.56M	3.08M	3.65M	-5.35M	6.85M	9.42M	10.82M	13M	14.48M	14.31M	15.47M	12.31M	14.15M	9.81M	3.66M	6.28M	7.7M	6.78M	6.46M	6.22M	3.24M	7.03M	6.79M	6.89M	7.02M	6.59M	5.46M	3.85M	5.38M	4.62M	4.25M	3.73M
Interest Income	77.77M	74.99M	70.96M	8.35M	66.27M	63.02M	58.12M	52.03M	45.67M	39.1M	36.11M	36.03M	34.19M	33.03M	33.38M	33.28M	33.64M	32.75M	34.22M	36.24M	37.88M	37.69M	36.84M	35M	31.85M	30.22M	27.42M	25.98M	24.64M	22.69M	19.98M	17.39M	16.76M	15.47M	13.97M	12.69M
Pretax Income	8.33M	7.61M	5.99M	5.61M	3.56M	3.08M	3.65M	-5.35M	6.85M	9.42M	10.82M	13M	14.48M	14.31M	15.47M	12.31M	14.15M	9.81M	3.66M	6.28M	7.7M	6.78M	6.46M	6.22M	3.24M	7.03M	6.79M	6.89M	7.02M	6.59M	5.46M	3.85M	5.38M	4.62M	4.25M	3.73M
Net Income	7.33M	6.99M	5.78M	5.18M	4.14M	3.41M	3.88M	-3.02M	6.35M	8.44M	9.54M	11.21M	12.48M	12.09M	13.1M	10.45M	11.09M	8.41M	3.93M	6.02M	7.1M	6.33M	6.12M	5.7M	3.58M	6.29M	6.01M	6.03M	3.5M	4.89M	4M	2.83M	3.71M	3.1M	2.83M	2.43M
Selling & General & Admin	1.66M	15.22M	14.24M	16.77M	15.8M	15.84M	15.3M	17M	16.52M	15.56M	15.86M	14.67M	14.95M	12.92M	13.15M	13.22M	12.39M	12.53M	11.07M	11.33M	10.69M	10M	9.77M	9.42M	8.77M	8.63M	8.58M	8.95M	8.28M	8.16M	7.77M	7.59M	7.04M	7.17M	6.9M	6.07M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	17.08M	-4.74M	-4.54M	-3.43M	-5.57M	-3.44M	-5.33M	-5.19M	-2.61M	-4.73M	1.36M	-2.46M	-837K	-501K	n/a	28.77M	n/a	n/a	n/a	23.57M	n/a	n/a	n/a	21.66M	n/a	n/a	n/a	18.98M	n/a	n/a	n/a	15.78M	n/a	n/a	n/a
Operating Expenses	1.66M	31.02M	4.74M	21.02M	20.06M	19.76M	18.67M	20.95M	18.51M	17.99M	17.98M	18.78M	16.95M	14.45M	15.07M	15.32M	14.51M	16.41M	13.24M	13.49M	12.61M	11.2M	11.71M	11.11M	12.74M	10.04M	10.18M	10.22M	9.7M	9.4M	8.92M	8.7M	8.16M	8.41M	7.88M	7M
Interest Expense	54.22M	53.23M	49.63M	5.3M	5.39M	45.64M	39.98M	32.46M	24M	15.11M	10.43M	10.28M	10.69M	12.12M	11.77M	12.76M	14.78M	16.52M	19.8M	21.23M	22.5M	22.45M	20.74M	18.75M	16.43M	14.25M	11.96M	10.56M	9.28M	8.5M	7M	5.93M	5.86M	5.13M	4.67M	3.55M
Selling & Marketing Expenses	696K	548K	609K	736K	518K	500K	705K	844K	837K	1.04M	920K	756K	896K	813K	872K	680K	442K	426K	411K	375K	409K	456K	466K	469K	543K	601K	608K	716K	590K	741K	544K	518K	471K	454K	434K	464K
Cost & Expenses	1.66M	32.3M	76M	21.02M	20.06M	19.76M	18.67M	20.95M	18.51M	17.99M	17.98M	18.78M	16.95M	14.45M	15.07M	15.32M	14.51M	16.41M	13.24M	13.49M	12.61M	11.2M	11.71M	11.11M	12.74M	10.04M	10.18M	10.22M	9.7M	9.4M	8.92M	8.7M	8.16M	8.41M	7.88M	7M
Income Tax Expense	999K	620K	218K	429K	585K	326K	234K	2.33M	503K	987K	1.28M	1.79M	2M	2.22M	2.38M	1.86M	3.06M	1.4M	268K	263K	602K	449K	340K	526K	334K	743K	781K	862K	3.52M	1.69M	1.46M	1.02M	1.67M	1.52M	1.42M	1.3M
Shares Outstanding (Basic)	8.7M	8.7M	8.59M	8.68M	8.68M	8.74M	8.9M	9.02M	9.28M	9.46M	9.6M	9.79M	9.9M	9.94M	9.93M	9.9M	9.88M	9.77M	9.77M	9.72M	9.83M	9.98M	10.15M	10.22M	10.26M	10.26M	8.91M	8.5M	8.49M	6.8M	6.58M	6.55M	5.72M	5.6M	4.97M	4.54M
Shares Outstanding (Diluted)	8.77M	8.77M	8.66M	8.75M	8.72M	8.77M	8.91M	9.02M	9.34M	9.53M	9.66M	9.87M	9.99M	9.99M	9.98M	9.96M	9.91M	9.77M	9.77M	9.75M	9.84M	9.98M	10.15M	10.23M	10.28M	10.27M	8.92M	8.54M	8.53M	6.89M	6.6M	6.6M	5.76M	5.62M	4.99M	4.58M
EPS (Basic)	0.84	0.80	0.67	0.60	0.48	0.39	0.44	-0.33	0.68	0.89	0.99	1.14	1.26	1.22	1.32	1.06	1.12	0.86	0.40	0.62	0.72	0.63	0.60	0.56	0.35	0.61	0.67	0.71	0.41	0.72	0.61	0.43	0.65	0.55	0.57	0.54
EPS (Diluted)	0.84	0.80	0.67	0.59	0.47	0.39	0.44	-0.33	0.68	0.89	0.99	1.14	1.25	1.21	1.31	1.05	1.11	0.86	0.40	0.62	0.72	0.63	0.60	0.56	0.35	0.61	0.67	0.71	0.41	0.71	0.61	0.43	0.64	0.55	0.57	0.53
EBITDA	n/a	9.79M	7.97M	7.48M	6.29M	3.18M	5.51M	-4.29M	520K	11.56M	-287K	-1.16M	16.61M	16.92M	16.7M	12.59M	16.39M	-2.5M	5.74M	-485K	9.52M	8.51M	8.11M	8.67M	4.65M	8.35M	8.31M	8.31M	8.44M	8M	6.73M	5.06M	6.61M	5.72M	n/a	n/a
EBIT	-2.43M	7.61M	5.99M	-1.87M	-2.73M	-101K	-1.86M	-5.35M	6.85M	9.42M	10.82M	13M	-2.13M	14.31M	12.95M	12.31M	14.25M	9.81M	3.66M	6.28M	-1.82M	6.78M	-1.65M	6.22M	-1.41M	-1.31M	-1.52M	6.89M	-1.42M	-1.41M	-1.26M	-1.21M	5.38M	-1.1M	-893K	-575K
Depreciation & Amortization	2.43M	2.18M	1.98M	1.87M	2.73M	101K	1.86M	1.06M	1.98M	2.14M	2.28M	7.72M	2.13M	2.61M	3.75M	283K	2.13M	1.82M	2.23M	1.64M	1.82M	1.2M	1.65M	2.45M	1.41M	1.31M	1.52M	1.43M	1.42M	1.41M	1.26M	1.21M	1.23M	1.1M	893K	575K