Inspired Entertainment In... (INSE)
8.87
-0.10 (-1.11%)
At close: Mar 27, 2025, 3:59 PM
8.90
0.34%
After-hours: Mar 27, 2025, 05:39 PM EDT
Inspired Entertainment Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
| Revenue | 297.1M | 323M | 285.4M | 208.9M | 199.8M | 153.4M | 141.38M | 122.54M | 119.77M | 127.57M | 146.8M | 130.31M | 145.04M |
| Cost of Revenue | n/a | 167.6M | 72M | 50.7M | 44.5M | 36.1M | 30.78M | 26.68M | 20.41M | 3.53M | 50.14M | 24.67M | 4.16M |
| Gross Profit | 297.1M | 155.4M | 213.4M | 158.2M | 155.3M | 117.3M | 110.6M | 95.86M | 99.36M | 124.04M | 96.66M | 105.64M | 140.87M |
| Operating Income | 31.7M | 39.9M | 48.9M | 3.7M | 8.8M | -5.4M | -7.31M | -11.9M | 5.63M | -3.53M | -141.53K | 8.37M | 17.09M |
| Interest Income | n/a | 3.8M | 1.1M | 2.8M | 600K | 100K | 205K | 55K | 58.04M | 14.52K | n/a | 46.15M | 41M |
| Pretax Income | 2.7M | 12.6M | 25.5M | -38.3M | -28.8M | -36.9M | -20.41M | -48.93M | -59.57M | -3.53M | -141.53K | -29.25M | -25.45M |
| Net Income | 65.8M | 7.6M | 20.6M | -36.7M | -29.2M | -37M | -20.6M | -49.11M | -59.88M | -3.53M | -141.53K | -32.24M | -30.32M |
| Selling & General & Admin | 130.8M | 115.5M | 126.4M | 110.2M | 89.6M | 81.6M | 67.54M | 62.54M | 59.87M | 3.53M | 141.53K | 97.26M | 35.32M |
| Research & Development | n/a | n/a | 18.3M | 13.8M | 3.9M | 3.8M | 4.82M | 5.24M | 12.41M | 11.11M | 10.8M | 5.99M | 5.97M |
| Other Expenses | n/a | n/a | 37.6M | 47M | 52.3M | 42M | 12.84M | -7.13M | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 130.8M | 115.5M | 164M | 157.2M | 141.9M | 123.6M | 109.37M | 96.35M | 100.89M | 3.53M | 141.53K | 88.74M | 125.33M |
| Interest Expense | -29.4M | 31.1M | 25.4M | 45.9M | 30.6M | 27.8M | 20.65M | 29.36M | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -12.91K | n/a |
| Cost & Expenses | 265.4M | 283.1M | 236M | 207.9M | 186.4M | 159.7M | 140.15M | 123.03M | 121.3M | 3.53M | 141.53K | 113.41M | 129.49M |
| Income Tax | 63M | 5M | 3.2M | -1.6M | 400K | 100K | 182K | 184K | 307K | -4.24K | 308K | 3M | 4.88M |
| Shares Outstanding (Basic) | 28.52M | 28.07M | 28.05M | 24.4M | 22.4M | 21.89M | 20.75M | 18.3M | 9.64M | 2.79M | 2.79M | 10.16M | 10.17M |
| Shares Outstanding (Diluted) | 28.52M | 29.21M | 29.09M | 24.4M | 22.4M | 21.89M | 22.55M | 18.3M | 9.64M | 2.79M | 2.79M | 10.16M | 10.17M |
| EPS (Basic) | 2.31 | 0.27 | 0.73 | -1.5 | -1.3 | -1.69 | -0.99 | -2.68 | -6.21 | -1.27 | -0.05 | -3.17 | -2.98 |
| EPS (Diluted) | 2.31 | 0.26 | 0.71 | -1.5 | -1.3 | -1.69 | -0.91 | -2.68 | -6.21 | -1.27 | -0.05 | -3.17 | -2.98 |
| EBITDA | 57.1M | 84M | 90.7M | 53.9M | 53M | 32.5M | 42.1M | 14.46M | 31.65M | -3.53M | 21.72M | 42M | 65.5M |
| Depreciation & Amortization | -42.3M | 43.7M | 43.4M | 53.3M | 55.9M | 43M | 41.83M | 33.81M | 26.02M | 4.24K | 34.47M | 33.63M | 48.41M |