Inspired Entertainment In...
(INSE)
undefined
undefined%
At close: undefined
9.23
0.22%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
Revenue | 323.00M | 285.40M | 208.90M | 199.80M | 153.40M | 141.38M | 122.54M | 119.77M | 127.57M | 146.80M | 130.31M | 145.04M |
Cost of Revenue | 167.60M | 72.00M | 50.70M | 44.50M | 36.10M | 30.78M | 26.68M | 20.41M | 3.53M | 50.14M | 24.67M | 4.16M |
Gross Profit | 155.40M | 213.40M | 158.20M | 155.30M | 117.30M | 110.60M | 95.86M | 99.36M | 124.04M | 96.66M | 105.64M | 140.87M |
Operating Income | 39.90M | 48.90M | 3.70M | 8.80M | -5.40M | -7.31M | -11.90M | 5.63M | -3.53M | -141.53K | 8.37M | 17.09M |
Interest Income | 3.80M | 1.10M | 2.80M | 600.00K | 100.00K | 205.00K | 55.00K | 58.04M | 14.52K | - | 46.15M | 41.00M |
Pretax Income | 12.60M | 25.50M | -38.30M | -28.80M | -36.90M | -20.41M | -48.93M | -59.57M | -3.53M | -141.53K | -29.25M | -25.45M |
Net Income | 7.60M | 20.60M | -36.70M | -29.20M | -37.00M | -20.60M | -49.11M | -59.88M | -3.53M | -141.53K | -32.24M | -30.32M |
Selling & General & Admin | 115.50M | 126.40M | 110.20M | 89.60M | 81.60M | 67.54M | 62.54M | 59.87M | 3.53M | 141.53K | 97.26M | 35.32M |
Research & Development | - | 18.30M | 13.80M | 3.90M | 3.80M | 4.82M | 5.24M | 12.41M | 11.11M | 10.80M | 5.99M | 5.97M |
Other Expenses | - | 37.60M | 47.00M | 52.30M | 42.00M | 12.84M | -7.13M | - | - | - | - | - |
Operating Expenses | 115.50M | 164.00M | 157.20M | 141.90M | 123.60M | 109.37M | 96.35M | 100.89M | 3.53M | 141.53K | 88.74M | 125.33M |
Interest Expense | 31.10M | 25.40M | 45.90M | 30.60M | 27.80M | 20.65M | 29.36M | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | -12.91K | - |
Cost & Expenses | 283.10M | 236.00M | 207.90M | 186.40M | 159.70M | 140.15M | 123.03M | 121.30M | 3.53M | 141.53K | 113.41M | 129.49M |
Income Tax | 5.00M | 3.20M | -1.60M | 400.00K | 100.00K | 182.00K | 184.00K | 307.00K | -4.24K | 308.00K | 3.00M | 4.88M |
Shares Outstanding (Basic) | 28.07M | 28.05M | 24.40M | 22.40M | 21.89M | 20.75M | 18.30M | 9.64M | 2.79M | 2.79M | 10.16M | 10.17M |
Shares Outstanding (Diluted) | 29.21M | 29.09M | 24.40M | 22.40M | 21.89M | 22.55M | 18.30M | 9.64M | 2.79M | 2.79M | 10.16M | 10.17M |
EPS (Basic) | 0.27 | 0.73 | -1.5 | -1.3 | -1.69 | -0.99 | -2.68 | -6.21 | -1.27 | -0.05 | -3.17 | -2.98 |
EPS (Diluted) | 0.26 | 0.71 | -1.5 | -1.3 | -1.69 | -0.91 | -2.68 | -6.21 | -1.27 | -0.05 | -3.17 | -2.98 |
EBITDA | 84.00M | 90.70M | 53.90M | 53.00M | 32.50M | 42.10M | 14.46M | 31.65M | -3.53M | 21.72M | 42.00M | 65.50M |
Depreciation & Amortization | 43.70M | 43.40M | 53.30M | 55.90M | 43.00M | 41.83M | 33.81M | 26.02M | 4.24K | 34.47M | 33.63M | 48.41M |