Inspired Entertainment In... (INSE)
NASDAQ: INSE
· Real-Time Price · USD
8.32
-0.01 (-0.12%)
At close: Aug 15, 2025, 12:13 PM
Inspired Entertainment Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 80.3M | 60.4M | 80.4M | 78M | 75.6M | 63.1M | 81.2M | 97.5M | 80.4M | 66M | 78.6M | 74.9M | 71.3M | 60.6M | 67M | 77.6M | 41.5M | 22.8M |
Cost of Revenue | 25.2M | 2.9M | 23.7M | 23.4M | 35.4M | 30.3M | 39.1M | 58.4M | 23.2M | 16.7M | 23.9M | 18.1M | 16.1M | 13.9M | 16.2M | 18.5M | 10.7M | 5.3M |
Gross Profit | 55.1M | 57.5M | 56.7M | 54.6M | 40.2M | 32.8M | 42.1M | 39.1M | 57.2M | 49.3M | 54.7M | 56.8M | 55.2M | 46.7M | 50.8M | 59.1M | 30.8M | 17.5M |
Operating Income | 7.9M | 1.6M | 10.8M | 11.9M | 9.4M | -1.4M | 9.3M | 12.2M | 12.4M | 6.1M | 12.4M | 16.2M | 13.4M | 6.9M | 6.4M | 14.9M | -9.7M | -12.2M |
Interest Income | n/a | n/a | 900K | 1M | 100K | 100K | 100K | 100K | 100K | 100K | 200K | 200K | 400K | 900K | 400K | 100K | 100K | 700K |
Pretax Income | 1M | -5.2M | 2.5M | 4.4M | 2.8M | -7.9M | 2.2M | 5.4M | 5.2M | -100K | 5.9M | 10.3M | 7.7M | 1.6M | -2.7M | 25.3M | -43.5M | -17.4M |
Net Income | -7.8M | -100K | 65.1M | 3.4M | 2M | -5.7M | 10.3M | 3.4M | 4.1M | -200K | 3.1M | 10.2M | 7.2M | 1.5M | -1.2M | 25M | -43.8M | -16.7M |
Selling & General & Admin | 31.9M | 30.3M | 34.4M | 31.4M | 30.8M | 34.2M | 32.8M | 26.9M | 34.4M | 34.3M | 33.2M | 31.7M | 31.9M | 29.6M | 33.5M | 33M | 28.5M | 15.2M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | 27.8M | n/a | n/a | n/a | 15.9M | n/a | n/a | n/a | 23.3M | n/a | n/a | n/a |
Other Expenses | 15.3M | n/a | 11.5M | 11.3M | n/a | n/a | -8.9M | n/a | n/a | 8.9M | 8.9M | 8.8M | 9.8M | 10.1M | 10.8M | 17.3M | -10.5M | -3M |
Operating Expenses | 47.2M | 30.3M | 45.9M | 42.7M | 30.8M | 34.2M | 32.8M | 26.9M | 44.8M | 43.2M | 42.1M | 40.5M | 41.7M | 39.7M | 44.3M | 44.2M | 40.4M | 28.3M |
Interest Expense | 8M | -7M | 9.2M | 8.5M | 7.6M | 7.5M | 8.1M | 7.7M | 7.3M | 7.1M | 6.7M | 6.2M | 6.5M | 7.1M | 6.6M | 7M | 21.7M | 8.6M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | -1.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5M | n/a | n/a | n/a |
Cost & Expenses | 72.4M | 33.2M | 69M | 66.1M | 66.2M | 64.5M | 71.9M | 85.3M | 68M | 59.9M | 66M | 58.6M | 57.8M | 53.6M | 60.5M | 62.7M | 51.1M | 33.6M |
Income Tax Expense | 8.8M | -5.1M | -62.6M | 1M | 800K | -2.2M | 2.2M | 2M | 1.1M | 100K | 2.8M | 100K | 200K | 100K | -1.5M | 300K | 300K | -700K |
Shares Outstanding (Basic) | 29.08M | 28.97M | 28.51M | 28.5M | 28.47M | 28.6M | 28.03M | 28.1M | 28.19M | 26.16M | 25.88M | 26.25M | 26.83M | 26.85M | 22.74M | 22.74M | 22.58M | 22.57M |
Shares Outstanding (Diluted) | 29.08M | 28.97M | 29.2M | 28.5M | 29.05M | 28.6M | 29.01M | 29.11M | 29.07M | 26.16M | 28.67M | 28.85M | 29.26M | 29.29M | 25.76M | 25.76M | 22.59M | 22.58M |
EPS (Basic) | -0.27 | -0.00 | 2.39 | 0.12 | 0.07 | -0.2 | 0.37 | 0.12 | 0.15 | -0.01 | 0.12 | 0.39 | 0.28 | 0.06 | -0.05 | 1.10 | -1.94 | -0.74 |
EPS (Diluted) | -0.27 | -0.00 | 2.33 | 0.12 | 0.07 | -0.2 | 0.36 | 0.12 | 0.14 | -0.01 | 0.11 | 0.35 | 0.26 | 0.05 | -0.05 | 0.30 | -1.94 | -0.74 |
EBITDA | 25.1M | 14.1M | 24.3M | 25.5M | 21M | 9.7M | 20.5M | 22.6M | 24M | 15.6M | 22M | 25.4M | 24.2M | 18.4M | 15.1M | 44.8M | -9.3M | 4.4M |
EBIT | 9M | n/a | 11.7M | 12.9M | 10.4M | -400K | 10.3M | 12.3M | 13.9M | 6.2M | 13.1M | 16.5M | 13.7M | 7.6M | 3.9M | 32.9M | -21M | -9.3M |
Depreciation & Amortization | 16.1M | 11.4M | 12.6M | 12.6M | 11.5M | 11M | 11.1M | 11.9M | 11.5M | 9.4M | 9.4M | 9.3M | 10.5M | 10.8M | 11.6M | 12.5M | 12.5M | 13.7M |