Inspired Entertainment In... (INSE)
NASDAQ: INSE
· Real-Time Price · USD
8.32
-0.01 (-0.12%)
At close: Aug 15, 2025, 12:13 PM
Inspired Entertainment Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 299.1M | 294.4M | 297.1M | 297.9M | 317.4M | 322.2M | 325.1M | 322.5M | 299.9M | 290.8M | 285.4M | 273.8M | 276.5M | 246.7M | 208.9M | 213.6M | 196.1M | 170.2M |
Cost of Revenue | 75.2M | 85.4M | 112.8M | 128.2M | 163.2M | 151M | 137.4M | 122.2M | 81.9M | 74.8M | 72M | 64.3M | 64.7M | 59.3M | 50.7M | 47.3M | 42.5M | 35.2M |
Gross Profit | 223.9M | 209M | 184.3M | 169.7M | 154.2M | 171.2M | 187.7M | 200.3M | 218M | 216M | 213.4M | 209.5M | 211.8M | 187.4M | 158.2M | 166.3M | 153.6M | 135M |
Operating Income | 32.2M | 33.7M | 30.7M | 29.2M | 29.5M | 32.5M | 40M | 43.1M | 47.1M | 48.1M | 48.9M | 42.9M | 41.6M | 18.5M | -600K | 12.3M | 5.6M | 1.4M |
Interest Income | 1.9M | 2M | 2.1M | 1.3M | 400K | 400K | 400K | 500K | 600K | 900K | 1.7M | 1.9M | 1.8M | 1.5M | 1.3M | 1M | 1M | 1M |
Pretax Income | 2.7M | 4.5M | 1.8M | 1.5M | 2.5M | 4.9M | 12.7M | 16.4M | 21.3M | 23.8M | 25.5M | 16.9M | 31.9M | -19.3M | -38.3M | -23.1M | -48.1M | -29M |
Net Income | 60.6M | 70.4M | 64.8M | 10M | 10M | 12.1M | 17.6M | 10.4M | 17.2M | 20.3M | 22M | 17.7M | 32.5M | -18.5M | -36.7M | -23.1M | -47.8M | -28.5M |
Selling & General & Admin | 128M | 126.9M | 130.8M | 129.2M | 124.7M | 128.3M | 128.4M | 128.8M | 133.6M | 131.1M | 126.4M | 126.7M | 128M | 124.6M | 110.2M | 102.5M | 92.5M | 75.6M |
Research & Development | n/a | n/a | n/a | 27.8M | 27.8M | 27.8M | 27.8M | 15.9M | 15.9M | 15.9M | 15.9M | 23.3M | 23.3M | 23.3M | 23.3M | 23.9M | 23.9M | 23.9M |
Other Expenses | 38.1M | 22.8M | 22.8M | 2.4M | -8.9M | -8.9M | n/a | 17.8M | 26.6M | 36.4M | 37.6M | 39.5M | 48M | 27.7M | 14.6M | 16.2M | 12.9M | 36.7M |
Operating Expenses | 166.1M | 149.7M | 153.6M | 140.5M | 124.7M | 138.7M | 147.7M | 157M | 170.6M | 167.5M | 164M | 166.2M | 169.9M | 168.6M | 157.2M | 151.1M | 143.9M | 128.4M |
Interest Expense | 18.7M | 18.3M | 32.8M | 31.7M | 30.9M | 30.6M | 30.2M | 28.8M | 27.3M | 26.5M | 26.5M | 26.4M | 27.2M | 42.4M | 43.9M | 44.9M | 45.9M | 32M |
Selling & Marketing Expenses | n/a | n/a | n/a | -1.6M | -1.6M | -1.6M | -1.6M | n/a | n/a | n/a | n/a | 5M | 5M | 5M | 5M | n/a | n/a | n/a |
Cost & Expenses | 240.7M | 234.5M | 265.8M | 268.7M | 287.9M | 289.7M | 285.1M | 279.2M | 252.5M | 242.3M | 236M | 230.5M | 234.6M | 227.9M | 207.9M | 198.4M | 186.4M | 163.6M |
Income Tax Expense | -57.9M | -65.9M | -63M | 1.8M | 2.8M | 3.1M | 5.4M | 6M | 4.1M | 3.2M | 3.2M | -1.1M | -900K | -800K | -1.6M | n/a | -300K | -500K |
Shares Outstanding (Basic) | 29.08M | 28.97M | 28.51M | 28.5M | 28.47M | 28.6M | 28.03M | 28.1M | 28.19M | 26.16M | 25.88M | 26.25M | 26.83M | 26.85M | 22.74M | 22.74M | 22.58M | 22.57M |
Shares Outstanding (Diluted) | 29.08M | 28.97M | 29.2M | 28.5M | 29.05M | 28.6M | 29.01M | 29.11M | 29.07M | 26.16M | 28.67M | 28.85M | 29.26M | 29.29M | 25.76M | 25.76M | 22.59M | 22.58M |
EPS (Basic) | 2.24 | 2.58 | 2.38 | 0.36 | 0.36 | 0.44 | 0.63 | 0.38 | 0.65 | 0.78 | 0.85 | 0.67 | 1.38 | -0.84 | -1.63 | -1.03 | -2.12 | -1.27 |
EPS (Diluted) | 2.18 | 2.52 | 2.32 | 0.35 | 0.35 | 0.42 | 0.61 | 0.36 | 0.59 | 0.71 | 0.77 | 0.61 | 0.56 | -1.64 | -2.43 | -1.89 | -2.18 | -1.33 |
EBITDA | 89M | 84.9M | 80.5M | 76.7M | 73.8M | 76.8M | 82.7M | 84.2M | 87M | 87.2M | 90M | 83.1M | 102.5M | 69M | 55M | 70.1M | 45.9M | 53M |
EBIT | 33.6M | 35M | 34.6M | 33.2M | 32.6M | 36.1M | 42.7M | 45.5M | 49.7M | 49.5M | 50.9M | 41.7M | 58.1M | 23.4M | 6.5M | 23.8M | 200K | 3.7M |
Depreciation & Amortization | 52.7M | 48.1M | 47.7M | 46.2M | 45.5M | 45.5M | 43.9M | 42.2M | 39.6M | 38.6M | 40M | 42.2M | 45.4M | 47.4M | 50.3M | 52M | 54.2M | 56.1M |