IonQ Inc. (IONQ) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

IonQ Inc.

NYSE: IONQ · Real-Time Price · USD
67.30
-2.13 (-3.07%)
At close: Sep 26, 2025, 3:59 PM
67.95
0.97%
After-hours: Sep 26, 2025, 07:57 PM EDT

IonQ Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-331.65M -157.77M -48.51M -106.19M
Depreciation & Amortization
18.65M 10.38M 5.6M 2.55M
Stock-Based Compensation
106.88M 69.74M 31.46M 7.75M
Other Working Capital
-14.2M -6.63M -2.04M -648K
Other Non-Cash Items
113.63M 11.45M -30.75M 69.56M
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
-13.19M -12.61M -2.5M -202K
Operating Cash Flow
-105.68M -78.81M -44.7M -26.54M
Capital Expenditures
-23.57M -19.55M -12.56M -10.02M
Cash Acquisitions
-15.45M n/a -848K n/a
Purchase of Investments
-296.33M -298.44M -605.69M -203.76M
Sales Maturities Of Investments
418.08M 386.76M 310.05M n/a
Other Investing Acitivies
-5.58M -5.85M -3.23M -2.24M
Investing Cash Flow
82.73M 68.77M -309.06M -213.78M
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
41.69M 1.76M 1.1M 603.23M
Financial Cash Flow
41.69M 1.76M 1.1M 603.23M
Net Cash Flow
18.76M -8.29M -352.66M 362.9M
Free Cash Flow
-129.25M -98.36M -57.26M -36.56M