Johnson Controls Internat...
(JCI)
undefined
undefined%
At close: undefined
82.63
0.07%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 22.95B | 26.79B | 25.30B | 23.67B | 22.32B | 23.97B | 31.40B | 30.17B | 20.84B | 37.18B | 42.83B | 42.73B | 41.95B | 40.83B | 34.30B | 28.50B | 38.06B | 34.62B | 32.23B | 27.48B | 26.55B | 22.65B | 20.10B | 18.43B | 17.15B | 16.14B | 12.59B | 11.15B | 10.01B | 8.33B | 6.87B | 6.18B | 5.16B | 4.56B | 4.50B | 3.68B | 3.10B | 2.68B | 2.64B | 1.79B |
Cost of Revenue | 14.88B | 17.82B | 16.96B | 15.61B | 14.91B | 16.27B | 22.02B | 20.83B | 15.18B | 30.73B | 36.20B | 35.95B | 35.74B | 34.66B | 29.02B | 24.95B | 32.54B | 29.55B | 27.82B | 24.00B | 23.03B | 19.43B | 17.26B | 15.82B | 14.10B | 13.37B | 10.39B | 9.13B | 8.29B | 6.78B | 5.50B | 5.04B | 4.18B | 3.68B | 3.69B | 2.96B | 2.41B | 2.03B | 2.02B | 1.31B |
Gross Profit | 8.08B | 8.97B | 8.34B | 8.06B | 7.41B | 7.69B | 9.38B | 9.34B | 5.65B | 6.45B | 6.63B | 6.78B | 6.22B | 6.17B | 5.29B | 3.55B | 5.53B | 5.08B | 4.42B | 3.48B | 3.52B | 3.22B | 2.85B | 2.60B | 3.06B | 2.77B | 2.19B | 2.01B | 1.72B | 1.55B | 1.37B | 1.15B | 979.40M | 874.10M | 813.40M | 724.90M | 694.00M | 642.20M | 615.00M | 480.90M |
Operating Income | 2.42B | 2.79B | 2.64B | 3.06B | 1.92B | 1.64B | 2.96B | 3.18B | 1.99B | 2.46B | 2.32B | 2.81B | 1.78B | 1.99B | 1.68B | 339.00M | 1.96B | 1.79B | 1.48B | 1.28B | 1.30B | 1.16B | 1.12B | 961.10M | 965.00M | 854.90M | 664.00M | 597.10M | 500.00M | 448.80M | 365.20M | 298.30M | 265.50M | 228.80M | 228.00M | 205.00M | 210.30M | 178.00M | 183.50M | 132.20M |
Interest Income | -21.00M | 18.00M | 6.00M | 9.00M | 23.00M | 61.00M | 29.00M | 19.00M | 12.00M | 9.00M | 10.00M | 19.00M | 220.00M | 35.00M | 31.00M | - | - | - | 134.00M | 13.00M | 14.00M | 10.20M | 11.90M | 19.40M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 1.52B | 1.71B | 1.71B | 2.61B | 903.00M | 1.06B | 2.90B | 2.56B | 1.06B | 2.15B | 2.04B | 2.46B | 1.59B | 2.11B | 1.76B | -318.00M | 1.32B | 1.61B | 1.14B | 1.00B | 1.21B | 1.06B | 1.01B | 813.80M | 811.30M | 731.30M | 593.70M | 401.50M | 416.30M | 358.70M | 305.50M | 250.70M | 227.70M | 176.00M | 172.80M | 178.90M | 186.50M | 171.00M | 174.40M | 142.10M |
Net Income | 1.71B | 1.85B | 1.53B | 1.64B | 631.00M | 1.29B | 2.16B | 1.61B | -868.00M | 1.56B | 1.22B | 1.18B | 1.23B | 1.62B | 1.49B | -338.00M | 979.00M | 1.25B | 1.03B | 909.40M | 817.50M | 682.90M | 600.50M | 478.30M | 472.40M | 419.60M | 337.70M | 288.50M | 234.70M | 195.80M | 165.20M | 15.90M | 123.00M | 95.10M | 92.40M | 97.50M | 103.50M | 89.60M | 95.90M | 78.30M |
Selling & General & Admin | 5.66B | 6.18B | 5.95B | 5.26B | 5.67B | 6.24B | 6.01B | 6.16B | 4.19B | 3.99B | 4.31B | 3.96B | 4.44B | 4.18B | 3.61B | 3.32B | 3.56B | 3.28B | 2.94B | 2.21B | 2.22B | 2.06B | 1.72B | 1.64B | 1.63B | 1.47B | 1.15B | 1.06B | 888.40M | 808.90M | 743.30M | 635.10M | 525.10M | 476.30M | 433.50M | 394.50M | 379.80M | 366.30M | 341.10M | 286.80M |
Research & Development | - | 320.00M | 295.00M | 275.00M | 274.00M | 319.00M | 310.00M | 360.00M | 158.00M | 134.00M | 792.00M | 1.14B | 1.26B | - | - | - | - | - | - | - | - | - | 17.80M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 461.80M | 445.60M | 384.20M | 354.90M | 329.70M | 288.50M | 258.30M | 212.10M | 188.80M | 169.00M | 151.90M | 125.40M | 103.90M | 97.90M | 90.40M | 61.90M |
Operating Expenses | 5.66B | 6.18B | 5.95B | 5.26B | 5.67B | 6.24B | 6.01B | 6.16B | 4.19B | 3.99B | 4.31B | 3.96B | 4.44B | 4.18B | 3.61B | 3.40B | 3.56B | 3.28B | 2.94B | 2.21B | 2.22B | 2.06B | 1.72B | 1.64B | 2.09B | 1.91B | 1.53B | 1.42B | 1.22B | 1.10B | 1.00B | 847.20M | 713.90M | 645.30M | 585.40M | 519.90M | 483.70M | 464.20M | 431.50M | 348.70M |
Interest Expense | 381.00M | 281.00M | 213.00M | 206.00M | 231.00M | 350.00M | 441.00M | 496.00M | 293.00M | 288.00M | 244.00M | 248.00M | - | 174.00M | 170.00M | 239.00M | 258.00M | 277.00M | 248.00M | 120.50M | 110.80M | 113.70M | 122.30M | 129.40M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 20.54B | 24.00B | 22.90B | 20.87B | 20.57B | 22.52B | 28.03B | 26.99B | 19.37B | 34.72B | 40.51B | 39.92B | 40.17B | 38.85B | 32.63B | 28.35B | 36.10B | 32.83B | 30.76B | 26.20B | 25.25B | 21.48B | 18.98B | 17.47B | 16.19B | 15.28B | 11.92B | 10.55B | 9.51B | 7.88B | 6.51B | 5.88B | 4.89B | 4.33B | 4.28B | 3.48B | 2.89B | 2.50B | 2.46B | 1.65B |
Income Tax | 111.00M | -323.00M | -13.00M | 868.00M | 108.00M | -233.00M | 518.00M | 705.00M | 197.00M | 600.00M | 482.00M | 1.17B | 237.00M | 370.00M | 197.00M | 32.00M | 321.00M | 300.00M | 63.00M | 205.10M | 315.70M | 327.80M | 347.60M | 335.50M | 338.90M | 311.70M | 256.00M | 180.90M | 181.60M | 162.90M | 140.30M | 112.80M | 104.70M | 80.90M | 80.40M | 81.40M | 83.00M | 81.40M | 78.50M | 63.80M |
Shares Outstanding (Basic) | 673.80M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M |
Shares Outstanding (Diluted) | 676.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M | 679.00M |
EPS (Basic) | 2.53 | 2.70 | 2.20 | 2.28 | 0.84 | 1.48 | 2.34 | 1.72 | -1.3 | 2.39 | 1.82 | 1.72 | 1.80 | 2.19 | 2.21 | -0.57 | 1.65 | 2.22 | 5.53 | 19.85 | 18.22 | 15.83 | 28.10 | 22.66 | 22.62 | 0.83 | 16.25 | 13.78 | 0.47 | 9.49 | 0.33 | 0.01 | 0.25 | 0.19 | 0.19 | 0.22 | 0.25 | 0.19 | 0.21 | 5.02 |
EPS (Diluted) | 2.52 | 2.69 | 2.19 | 2.27 | 0.84 | 1.47 | 2.32 | 1.71 | -1.29 | 2.36 | 1.80 | 1.71 | 1.78 | 2.16 | 2.19 | -0.57 | 1.63 | 2.19 | 5.47 | 19.60 | 17.76 | 15.08 | 26.60 | 21.40 | 21.32 | 0.78 | 15.20 | 13.07 | 0.44 | 8.94 | 0.31 | 0.01 | 0.24 | 0.18 | 0.18 | 0.21 | 0.24 | 0.19 | 0.21 | 5.02 |
EBITDA | 2.68B | 3.68B | 3.47B | 3.91B | 2.57B | 2.47B | 2.74B | 4.28B | 2.34B | 2.21B | 3.13B | 2.98B | 2.45B | 2.71B | 2.37B | -343.00M | 2.86B | 2.62B | 2.12B | 1.75B | 1.75B | 1.73B | 1.65B | 1.51B | 1.43B | 1.30B | 1.05B | 952.00M | 741.40M | 737.30M | 623.50M | 510.40M | 454.30M | 397.80M | 379.90M | 330.40M | 314.20M | 275.90M | 273.90M | 194.10M |
Depreciation & Amortization | 816.00M | 848.00M | 830.00M | 845.00M | 822.00M | 825.00M | 824.00M | 1.19B | 953.00M | 860.00M | 955.00M | 952.00M | 824.00M | 731.00M | 691.00M | 745.00M | 783.00M | 732.00M | 705.00M | 636.40M | 616.60M | 558.00M | 516.80M | 515.90M | 461.80M | 445.60M | 384.20M | 354.90M | 329.70M | 288.50M | 258.30M | 212.10M | 188.80M | 169.00M | 151.90M | 125.40M | 103.90M | 97.90M | 90.40M | 61.90M |