JD.com Inc. (JD)
41.42
-1.15 (-2.70%)
At close: Mar 25, 2025, 3:59 PM
41.97
1.32%
Pre-market: Mar 26, 2025, 08:09 AM EDT
JD.com Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
| Revenue | 1,158.8B | 1,084.7B | 1,046.2B | 951.59B | 745.8B | 576.89B | 462.02B | 362.33B | 260.12B | 181.29B | 115B | 69.34B | 41.38B | 21.13B |
| Cost of Revenue | 1,045.4B | 924.96B | 899.16B | 822.53B | 636.69B | 492.47B | 396.07B | 311.52B | 220.7B | 157.01B | 101.63B | 62.5B | 37.9B | 19.98B |
| Gross Profit | 113.44B | 159.7B | 147.07B | 129.07B | 109.11B | 84.42B | 65.95B | 50.81B | 39.42B | 24.28B | 13.37B | 6.84B | 3.48B | 1.15B |
| Operating Income | 38.74B | 26.02B | 19.72B | 3.37B | 44.23B | 4.7B | -2.62B | -835.48M | -2.14B | -6.46B | -5.8B | -578.83M | -1.95B | -1.4B |
| Interest Income | n/a | 9.58B | 5.74B | 4.21B | 2.75B | 1.79B | 2.12B | 2.53B | 481.62M | 415M | 637.64M | 343.77M | 175.75M | 56.1M |
| Pretax Income | 51.54B | 31.65B | 13.87B | -2.58B | 50.82B | 13.69B | -2.37B | 120.96M | -1.88B | -7.76B | -4.98B | -49.94M | -1.72B | -1.28B |
| Net Income | 41.36B | 24.17B | 10.38B | -3.56B | 49.41B | 12.19B | -2.49B | 128.76M | -2B | -7.73B | -12.95B | -2.49B | -3.32B | -1.28B |
| Selling & General & Admin | 56.84B | 49.84B | 111.84B | 109.36B | 82.27B | 64.69B | 56.41B | 45B | 36.19B | 24.53B | 17.34B | 6.46B | 4.8B | 2.32B |
| Research & Development | 17.03B | 16.39B | 16.89B | 16.33B | 16.15B | 14.62B | 12.14B | 6.65B | 5.38B | 3.45B | 1.84B | 963.65M | 636.35M | 239.92M |
| Other Expenses | 834M | 67.44B | -1.55B | -590.22M | 32.56B | 5.38B | 95.17M | 1.32B | 1.47B | -140.6M | 216.59M | -19.51M | 4.87M | -2.67M |
| Operating Expenses | 74.71B | 133.68B | 128.73B | 125.69B | 98.41B | 79.31B | 68.55B | 51.65B | 41.57B | 27.99B | 19.17B | 7.3B | 5.39B | 2.53B |
| Interest Expense | n/a | 2.88B | 2.11B | 1.21B | 1.13B | 725.01M | 854.54M | 963.74M | 259.66M | 82.51M | 28.82M | 8.44M | 8.32M | n/a |
| Selling & Marketing Expenses | 47.95B | 40.13B | 37.77B | 38.74B | 27.16B | 22.23B | 19.24B | 14.92B | 10.57B | 7.74B | 4.01B | 1.59B | 1.1B | 479.32M |
| Cost & Expenses | 1,120.1B | 1,058.6B | 1,027.9B | 948.22B | 735.11B | 571.78B | 464.62B | 363.17B | 262.27B | 185B | 120.8B | 69.8B | 43.29B | 22.51B |
| Income Tax | 6.88B | 8.39B | 4.18B | 1.89B | 1.48B | 1.8B | 426.87M | 139.59M | 166.39M | 14.65M | 19.32M | 40K | 6.13M | -2.67M |
| Shares Outstanding (Basic) | 3.08B | 3.14B | 3.13B | 3.11B | 3.02B | 2.91B | 2.88B | 2.84B | 2.8B | 2.74B | 2.42B | 2.84B | 2.84B | 2.05B |
| Shares Outstanding (Diluted) | 3.08B | 3.17B | 3.18B | 3.11B | 3.11B | 2.97B | 2.88B | 2.91B | 2.8B | 2.74B | 2.42B | 2.91B | 2.91B | 2.05B |
| EPS (Basic) | 13.43 | 7.69 | 3.32 | -1.15 | 16.35 | 4.18 | -0.87 | 0.05 | -0.71 | -2.83 | -5.35 | -0.87 | -1.17 | -0.63 |
| EPS (Diluted) | 13.45 | 7.62 | 3.26 | -1.15 | 15.89 | 4.11 | -0.87 | 0.04 | -0.71 | -2.83 | -5.35 | -0.85 | -1.14 | -0.63 |
| EBITDA | 47.36B | 42.82B | 23.21B | 4.14B | 58.01B | 10.53B | -4K | 1.08B | 2.16B | -5.18B | -3.3B | -285.69M | -1.77B | -1.21B |
| Depreciation & Amortization | 7.79B | 8.29B | 6.99B | 6.49B | 6.33B | 5.88B | 5.38B | 4.11B | 3.37B | 2.62B | 1.65B | 293.14M | 185.73M | 73.95M |