Johnson Outdoors Inc. (JOUT)
undefined
undefined%
At close: undefined
38.20
-0.05%
After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87
Revenue 592.85M 663.84M 743.36M 751.65M 594.21M 562.42M 544.27M 490.56M 433.73M 430.49M 425.41M 426.46M 412.29M 407.42M 382.43M 356.52M 420.79M 432.06M 395.79M 380.69M 355.27M 315.89M 342.53M 345.64M 347.29M 364.30M 328.50M 303.10M 344.40M 347.20M 284.30M 280.30M 334.00M 310.80M 265.50M 232.40M 247.00M 206.40M
Cost of Revenue 391.87M 419.76M 472.02M 417.53M 329.22M 312.66M 302.41M 279.63M 257.26M 258.76M 256.80M 255.41M 247.97M 244.29M 228.91M 223.74M 261.24M 257.18M 230.57M 224.34M 207.66M 187.90M 201.48M 208.93M 202.50M 211.20M 192.40M 182.50M 216.50M 202.70M 168.00M 157.40M 186.40M 171.80M 143.10M 115.90M 123.40M 105.60M
Gross Profit 200.98M 244.09M 271.33M 334.13M 264.99M 249.76M 241.86M 210.94M 176.46M 171.73M 168.61M 171.05M 164.32M 163.13M 153.52M 132.78M 159.55M 174.88M 165.22M 156.35M 147.62M 127.99M 141.05M 136.70M 144.78M 153.10M 136.10M 120.60M 127.90M 144.50M 116.30M 122.90M 147.60M 139.00M 122.40M 116.50M 123.60M 100.80M
Operating Income -43.52M 11.74M 52.08M 111.28M 56.14M 49.81M 63.02M 45.59M 22.89M 17.85M 16.69M 25.59M 21.41M 17.67M 14.55M 272.00K -38.05M 17.94M 20.63M 15.53M 19.13M 11.61M 19.75M 15.72M 24.72M 24.00M 20.10M 12.30M 5.40M 23.80M 18.90M 12.70M 27.20M 32.70M 34.50M 26.60M 25.40M 21.50M
Interest Income 4.84M 4.54M 654.00K 221.00K 1.27M 2.11M 1.17M 316.00K 81.00K 64.00K 85.00K 91.00K 140.00K 90.00K 62.00K 193.00K 766.00K 738.00K 504.00K 455.00K 464.00K - - - - - - - - - - - - - - - - -
Pretax Income -29.86M 25.82M 58.89M 112.92M 73.70M 66.51M 68.11M 48.21M 23.66M 15.75M 17.42M 24.66M 19.93M 12.25M 9.19M -10.12M -44.30M 13.71M 15.76M 12.10M 14.74M 9.70M 40.49M 6.09M 15.08M 11.90M 9.10M 4.00M -11.20M 17.00M 12.40M 2.70M 14.00M 18.30M 25.30M 21.30M 18.80M 13.90M
Net Income -26.53M 19.53M 44.49M 83.38M 55.23M 51.41M 40.67M 35.16M 13.50M 10.62M 9.12M 19.33M 10.13M 32.64M 6.54M -9.67M -71.03M 9.23M 8.71M 7.10M 8.69M 5.42M 7.93M 5.37M -16.98M 7.00M 5.20M 2.10M -11.40M 10.10M 12.20M -1.20M 7.70M 11.10M 15.50M 13.60M 11.90M 6.80M
Selling & General & Admin 202.21M 200.94M 177.31M 197.14M 169.30M 164.06M 158.40M 146.18M 128.94M 137.40M 126.98M 130.11M 131.68M 130.65M 125.52M 120.61M 143.92M 140.74M 129.50M 130.14M 119.14M 109.39M 114.20M 108.13M 99.69M 105.70M 95.00M 90.90M 105.40M 105.90M 85.10M 103.00M 110.90M 97.80M 80.00M 84.50M 92.90M 74.80M
Research & Development 31.12M 31.40M 27.71M 25.70M 24.62M 21.93M 20.44M 19.17M 18.43M 16.48M 16.47M 15.35M 14.73M 14.82M 13.45M 11.10M 12.49M 12.45M 11.54M 10.48M 9.02M 6.68M 6.73M 7.57M 7.85M 8.30M 7.00M 5.50M 6.50M 6.50M 5.30M - - - - - - -
Other Expenses 11.17M - -8.08M 1.42M 1.36M 796.00K 4.12M 3.06M 1.41M -1.30M 1.43M 263.00K 39.71M 40.31M 38.84M - 39.36M 42.67M 40.05M 202.00K 325.00K 304.00K 374.00K 5.29M 12.52M 15.10M 14.00M 11.90M 10.60M 8.30M 7.00M 7.20M 9.50M 8.50M 7.90M 5.40M 5.30M 4.50M
Operating Expenses 244.50M 232.35M 205.02M 222.84M 193.92M 185.98M 178.84M 165.35M 147.37M 153.88M 143.45M 145.46M 142.91M 145.47M 138.97M 131.71M 156.42M 153.19M 141.03M 140.82M 128.49M 116.38M 121.30M 120.98M 120.06M 129.10M 116.00M 108.30M 122.50M 120.70M 97.40M 110.20M 120.40M 106.30M 87.90M 89.90M 98.20M 79.30M
Interest Expense 152.00K 152.00K 153.00K 145.00K 143.00K 172.00K 203.00K 757.00K 727.00K 865.00K 788.00K 1.28M 2.12M 3.22M 5.06M 9.95M 5.70M 5.16M 4.99M 4.68M 5.06M - - - - - - - - - - - - - - - - -
Selling & Marketing Expenses 144.56M 144.45M 133.89M 141.06M 121.52M 121.48M 112.78M 100.36M 90.69M 93.71M 87.90M 88.22M 88.47M 90.34M 86.68M 83.00M 101.13M 101.83M 93.00M 85.63M 79.90M - - - - - - - - - - - - - - - - -
Cost & Expenses 636.37M 652.10M 677.04M 640.37M 523.14M 498.64M 481.25M 444.97M 404.64M 412.64M 400.24M 400.87M 390.88M 389.75M 367.88M 355.45M 417.66M 410.37M 371.61M 365.16M 336.15M 304.28M 322.78M 329.92M 322.57M 340.30M 308.40M 290.80M 339.00M 323.40M 265.40M 267.60M 306.80M 278.10M 231.00M 205.80M 221.60M 184.90M
Income Tax -3.33M 6.29M 14.40M 29.54M 18.47M 15.09M 27.44M 13.05M 10.15M 5.14M 8.30M 5.33M 9.79M -20.39M 2.65M -407.00K 24.18M 4.47M 7.05M 5.00M 6.05M 4.28M 10.19M 2.48M 6.71M 4.90M 3.90M 1.90M 200.00K 6.90M 4.30M 2.10M 6.30M 7.20M 9.80M 7.70M 6.90M 7.10M
Shares Outstanding (Basic) 10.22M 10.07M 10.01M 9.97M 9.92M 9.88M 9.83M 9.89M 9.84M 9.73M 9.63M 9.93M 9.87M 9.26M 9.22M 9.16M 9.09M 9.07M 8.99M 8.62M 8.56M 8.47M 8.26M 8.13M 8.13M 8.07M 8.14M 8.40M 8.14M 8.08M 8.08M 8.00M 8.02M 7.93M 7.95M 7.95M 6.44M 4.30M
Shares Outstanding (Diluted) 10.22M 10.20M 10.15M 10.12M 10.06M 10.02M 10.00M 10.00M 9.86M 9.73M 9.63M 9.94M 9.89M 9.29M 9.27M 9.16M 9.09M 9.25M 9.16M 8.80M 8.77M 8.60M 8.43M 8.13M 8.13M 8.07M 8.14M 8.40M 8.14M 8.08M 8.08M 8.00M 8.02M 7.93M 7.95M 7.95M 7.03M 4.81M
EPS (Basic) -2.6 1.93 4.44 8.37 5.57 5.20 4.14 3.52 1.36 1.08 0.93 1.94 1.02 3.40 0.69 -1.06 -7.81 1.03 1.18 0.82 1.01 0.64 0.96 0.66 -2.09 0.87 0.64 0.25 -1.4 1.25 1.51 -0.15 0.96 1.40 1.95 1.71 1.80 1.21
EPS (Diluted) -2.6 1.90 4.37 8.24 5.49 5.13 4.07 3.51 1.34 1.06 0.90 1.94 1.02 3.36 0.68 -1.06 -7.81 1.00 0.95 0.81 0.99 0.63 0.94 0.66 -2.09 0.87 0.64 0.25 -1.4 1.25 1.51 -0.15 0.96 1.40 1.95 1.71 1.65 1.08
EBITDA -10.10M 42.27M 73.12M 126.47M 88.77M 80.64M 81.41M 62.05M 36.22M 28.32M 28.95M 35.56M 32.92M 25.05M 24.23M 9.02M -28.55M 28.27M 29.92M 26.29M 28.51M 19.81M 28.85M 29.23M 37.24M 32.11M 29.17M 24.20M 16.00M 32.10M 25.90M 19.90M 36.70M 41.20M 42.40M 32.00M 30.70M 26.00M
Depreciation & Amortization 19.61M 16.30M 14.23M 13.40M 14.93M 13.96M 13.11M 13.08M 11.83M 11.70M 10.74M 9.76M 11.53M 10.57M 9.98M 11.88M 10.06M 9.40M 9.16M 9.50M 8.71M 8.20M 9.10M 13.52M 12.52M 15.10M 14.00M 11.90M 10.60M 8.30M 7.00M 7.20M 9.50M 8.50M 7.90M 5.40M 5.30M 4.50M