Johnson Outdoors Inc. (JOUT)
undefined
undefined%
At close: undefined
38.20
-0.05%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Net Income -26.53M 19.53M 44.49M 83.38M 55.23M 51.41M 40.67M 35.16M 13.50M 10.62M 9.12M 19.33M 10.13M 32.64M 6.54M -9.67M -71.03M 9.23M 8.71M 7.10M 8.69M 5.42M 7.93M 5.37M -16.98M 7.00M 5.20M 2.10M -11.40M 10.10M 12.20M -1.20M 7.70M 11.10M 15.50M 13.60M
Depreciation & Amortization 19.61M 16.30M 14.23M 13.40M 14.93M 13.96M 13.11M 13.08M 11.83M 11.70M 10.74M 9.76M 11.53M 10.57M 9.98M 11.88M 10.06M 9.40M 9.16M 9.50M 8.71M 8.20M 9.10M 13.52M 12.52M 15.10M 14.00M 11.90M 10.60M 8.30M 7.00M 7.20M 9.50M 8.50M 7.90M 5.40M
Stock-Based Compensation 1.29M 2.45M 4.13M 4.16M 2.69M 2.35M 2.30M 1.99M 1.83M 1.61M 1.74M 1.49M 1.67M 1.44M 956.00K 428.00K 711.00K 651.00K 686.00K 403.00K - - - - - - - - - - - - - - - -
Other Working Capital 1.30M -2.77M 1.70M -369.00K 296.00K -69.00K 243.00K -2.81M -933.00K 698.00K -3.63M 3.34M -4.25M -169.00K 1.38M 1.20M 5.97M -247.00K -4.65M 1.87M 3.22M -12.27M 9.07M -5.37M -5.08M -1.70M -3.20M -4.90M - 1.10M -5.90M -8.80M 1.70M -7.40M -100.00K -2.60M
Other Non-Cash Items 23.23M 4.03M 4.46M 850.00K 3.04M 2.07M -8.23M 2.59M 10.02M 2.71M 10.06M 2.41M 5.56M 5.39M 4.79M 8.60M 47.86M 2.69M 2.90M 883.00K 2.30M 4.51M -1.14M 4.76M 19.95M 3.10M 1.30M -100.00K -100.00K -4.20M -4.10M 3.90M -100.00K -2.60M -100.00K 100.00K
Deferred Income Tax -5.09M -6.92M 1.85M -2.28M 486.00K 213.00K 10.77M -2.78M -2.22M -1.49M 2.67M 1.61M 6.99M -22.00M 415.00K -2.16M 20.65M -88.00K 3.75M -555.00K 97.00K -358.00K 4.03M -2.92M -374.00K 200.00K -3.40M -4.10M -6.80M 200.00K -700.00K -2.30M -2.30M -1.20M -900.00K -300.00K
Change in Working Capital 28.48M 6.34M -131.31M -41.20M -14.88M -24.16M 4.74M -3.68M 8.47M -7.10M -1.12M -4.59M -4.11M 2.93M -2.93M 21.53M -3.34M -20.49M -17.69M 8.92M 2.36M -21.26M 13.89M -5.25M -13.44M 2.40M 3.40M 8.20M -17.60M -20.70M -6.90M -11.40M -600.00K -10.30M -10.40M -3.80M
Operating Cash Flow 40.98M 41.71M -62.14M 58.32M 61.49M 45.84M 63.36M 46.35M 43.43M 18.06M 33.22M 30.00M 31.76M 30.98M 19.75M 30.61M 4.90M 1.39M 7.53M 26.26M 22.16M -3.48M 33.80M 15.47M 1.68M 27.80M 20.50M 20.00M -6.50M -6.30M 7.50M -3.80M 14.20M 5.50M 12.00M 15.00M
Capital Expenditures -22.02M -22.67M -31.69M -21.41M -15.60M -16.79M -19.15M -11.61M -11.70M -10.41M -13.26M -16.33M -12.03M -9.37M -9.97M -8.32M -12.42M -13.42M -8.87M -6.80M -7.84M -9.77M -7.70M -9.77M -14.07M -27.90M -27.00M -10.80M -10.70M -40.20M -12.30M -5.30M -9.40M -29.70M -37.50M -10.50M
Acquisitions - 14.99M 12.00K 28.00K 13.00K 16.79M 19.15M 212.00K -9.15M - - -15.42M - -3.97M - -1.00M -6.33M -9.41M -9.86M - -28.19M - - -573.00K -864.00K - - - - - - - - - - -
Purchase of Investments -2.22M -40.70M - - - -7.12M -34.79M -46.61M - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Sales Maturities Of Investments 27.02M - - - - 35.84M 52.68M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Investing Acitivies 2.25M - 12.00K 28.00K 13.00K -16.73M -17.84M 212.00K 113.00K 15.00K 1.38M -1 1.24M 13.00K 695.00K -6.60M 534.00K 78.00K 139.00K 422.00K 532.00K 187.00K 64.48M 730.00K 34.96M 700.00K 2.70M -20.70M 3.60M - 48.10M -100.00K -3.70M 4.00M 1.80M -1.70M
Investing Cash Flow 5.03M -48.37M -31.68M -21.38M -15.59M 11.99M 48.00K -58.01M -20.74M -10.39M -11.89M -31.75M -10.79M -13.32M -9.27M -15.92M -18.22M -22.75M -18.59M -6.38M -35.50M -9.58M 56.78M -9.61M 20.02M -27.20M -24.30M -31.50M -7.10M -40.20M 35.80M -5.40M -13.10M -25.70M -35.70M -12.20M
Debt Repayment - - - - - - - -7.38M -332.00K -360.00K -542.00K -528.00K -6.11M -8.84M -7.88M -32.26M 17.20M 5.00M -12.99M -16.22M -9.57M -8.04M -9.97M -7.93M -12.62M -941.00K 8.71M 7.20M 17.60M 39.40M -34.30M 10.00M -5.70M 22.70M 17.30M -4.50M
Common Stock Repurchased -436.00K -444.00K -509.00K -495.00K -460.00K -708.00K -675.00K -663.00K -1.51M -865.00K -605.00K -886.00K -107.00K - - - - - - - - - - - - - -352.00K -400.00K - - - - - - - -
Dividend Paid -13.43M -12.55M -12.06M -8.40M -6.77M -5.56M -4.35M -3.56M -3.17M -2.97M -2.96M - - - - -501.00K -2.00M -498.00K - - - - - - - - - - - - - - - - - -
Other Financial Acitivies - - - -138.00K - - -63.00K - - - -34.00K -339.00K - -133.00K -173.00K - 30.00K 111.00K 25.00K - - - - - - -53.00K -561.00K 100.00K -100.00K - - - - - - -
Financial Cash Flow -13.70M -12.73M -12.23M -9.03M -7.11M -6.19M -4.93M -11.55M -4.74M -3.99M -3.50M -1.04M -5.26M -8.65M -7.57M -32.72M 15.53M 5.25M -12.82M -14.99M -7.68M -6.05M -8.43M -7.86M -12.52M -900.00K 7.80M 6.90M 17.60M 39.50M -32.70M 10.50M -5.40M 23.00M 17.60M -4.10M
Net Cash Flow 33.64M -17.95M -110.64M 28.01M 40.05M 50.51M 58.07M -23.48M 18.14M -1.63M 15.10M -3.21M 14.39M 11.20M 5.42M -13.90M 2.56M -12.46M -20.42M 2.54M -19.34M -11.92M 84.76M -1.29M 7.39M -900.00K 4.30M -5.60M 3.70M -6.70M 11.10M 800.00K -3.50M 2.50M -15.70M -12.80M
Free Cash Flow 18.97M 19.05M -93.83M 36.91M 45.89M 29.06M 44.21M 34.74M 31.73M 7.65M 19.95M 13.67M 19.73M 21.61M 9.79M 22.29M -7.52M -12.02M -1.33M 19.45M 14.31M -13.25M 26.11M 5.71M -12.40M -100.00K -6.50M 9.20M -17.20M -46.50M -4.80M -9.10M 4.80M -24.20M -25.50M 4.50M