Johnson Outdoors Inc.
(JOUT)
undefined
undefined%
At close: undefined
38.20
-0.05%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | -26.53M | 19.53M | 44.49M | 83.38M | 55.23M | 51.41M | 40.67M | 35.16M | 13.50M | 10.62M | 9.12M | 19.33M | 10.13M | 32.64M | 6.54M | -9.67M | -71.03M | 9.23M | 8.71M | 7.10M | 8.69M | 5.42M | 7.93M | 5.37M | -16.98M | 7.00M | 5.20M | 2.10M | -11.40M | 10.10M | 12.20M | -1.20M | 7.70M | 11.10M | 15.50M | 13.60M |
Depreciation & Amortization | 19.61M | 16.30M | 14.23M | 13.40M | 14.93M | 13.96M | 13.11M | 13.08M | 11.83M | 11.70M | 10.74M | 9.76M | 11.53M | 10.57M | 9.98M | 11.88M | 10.06M | 9.40M | 9.16M | 9.50M | 8.71M | 8.20M | 9.10M | 13.52M | 12.52M | 15.10M | 14.00M | 11.90M | 10.60M | 8.30M | 7.00M | 7.20M | 9.50M | 8.50M | 7.90M | 5.40M |
Stock-Based Compensation | 1.29M | 2.45M | 4.13M | 4.16M | 2.69M | 2.35M | 2.30M | 1.99M | 1.83M | 1.61M | 1.74M | 1.49M | 1.67M | 1.44M | 956.00K | 428.00K | 711.00K | 651.00K | 686.00K | 403.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 1.30M | -2.77M | 1.70M | -369.00K | 296.00K | -69.00K | 243.00K | -2.81M | -933.00K | 698.00K | -3.63M | 3.34M | -4.25M | -169.00K | 1.38M | 1.20M | 5.97M | -247.00K | -4.65M | 1.87M | 3.22M | -12.27M | 9.07M | -5.37M | -5.08M | -1.70M | -3.20M | -4.90M | - | 1.10M | -5.90M | -8.80M | 1.70M | -7.40M | -100.00K | -2.60M |
Other Non-Cash Items | 23.23M | 4.03M | 4.46M | 850.00K | 3.04M | 2.07M | -8.23M | 2.59M | 10.02M | 2.71M | 10.06M | 2.41M | 5.56M | 5.39M | 4.79M | 8.60M | 47.86M | 2.69M | 2.90M | 883.00K | 2.30M | 4.51M | -1.14M | 4.76M | 19.95M | 3.10M | 1.30M | -100.00K | -100.00K | -4.20M | -4.10M | 3.90M | -100.00K | -2.60M | -100.00K | 100.00K |
Deferred Income Tax | -5.09M | -6.92M | 1.85M | -2.28M | 486.00K | 213.00K | 10.77M | -2.78M | -2.22M | -1.49M | 2.67M | 1.61M | 6.99M | -22.00M | 415.00K | -2.16M | 20.65M | -88.00K | 3.75M | -555.00K | 97.00K | -358.00K | 4.03M | -2.92M | -374.00K | 200.00K | -3.40M | -4.10M | -6.80M | 200.00K | -700.00K | -2.30M | -2.30M | -1.20M | -900.00K | -300.00K |
Change in Working Capital | 28.48M | 6.34M | -131.31M | -41.20M | -14.88M | -24.16M | 4.74M | -3.68M | 8.47M | -7.10M | -1.12M | -4.59M | -4.11M | 2.93M | -2.93M | 21.53M | -3.34M | -20.49M | -17.69M | 8.92M | 2.36M | -21.26M | 13.89M | -5.25M | -13.44M | 2.40M | 3.40M | 8.20M | -17.60M | -20.70M | -6.90M | -11.40M | -600.00K | -10.30M | -10.40M | -3.80M |
Operating Cash Flow | 40.98M | 41.71M | -62.14M | 58.32M | 61.49M | 45.84M | 63.36M | 46.35M | 43.43M | 18.06M | 33.22M | 30.00M | 31.76M | 30.98M | 19.75M | 30.61M | 4.90M | 1.39M | 7.53M | 26.26M | 22.16M | -3.48M | 33.80M | 15.47M | 1.68M | 27.80M | 20.50M | 20.00M | -6.50M | -6.30M | 7.50M | -3.80M | 14.20M | 5.50M | 12.00M | 15.00M |
Capital Expenditures | -22.02M | -22.67M | -31.69M | -21.41M | -15.60M | -16.79M | -19.15M | -11.61M | -11.70M | -10.41M | -13.26M | -16.33M | -12.03M | -9.37M | -9.97M | -8.32M | -12.42M | -13.42M | -8.87M | -6.80M | -7.84M | -9.77M | -7.70M | -9.77M | -14.07M | -27.90M | -27.00M | -10.80M | -10.70M | -40.20M | -12.30M | -5.30M | -9.40M | -29.70M | -37.50M | -10.50M |
Acquisitions | - | 14.99M | 12.00K | 28.00K | 13.00K | 16.79M | 19.15M | 212.00K | -9.15M | - | - | -15.42M | - | -3.97M | - | -1.00M | -6.33M | -9.41M | -9.86M | - | -28.19M | - | - | -573.00K | -864.00K | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -2.22M | -40.70M | - | - | - | -7.12M | -34.79M | -46.61M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | 27.02M | - | - | - | - | 35.84M | 52.68M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 2.25M | - | 12.00K | 28.00K | 13.00K | -16.73M | -17.84M | 212.00K | 113.00K | 15.00K | 1.38M | -1 | 1.24M | 13.00K | 695.00K | -6.60M | 534.00K | 78.00K | 139.00K | 422.00K | 532.00K | 187.00K | 64.48M | 730.00K | 34.96M | 700.00K | 2.70M | -20.70M | 3.60M | - | 48.10M | -100.00K | -3.70M | 4.00M | 1.80M | -1.70M |
Investing Cash Flow | 5.03M | -48.37M | -31.68M | -21.38M | -15.59M | 11.99M | 48.00K | -58.01M | -20.74M | -10.39M | -11.89M | -31.75M | -10.79M | -13.32M | -9.27M | -15.92M | -18.22M | -22.75M | -18.59M | -6.38M | -35.50M | -9.58M | 56.78M | -9.61M | 20.02M | -27.20M | -24.30M | -31.50M | -7.10M | -40.20M | 35.80M | -5.40M | -13.10M | -25.70M | -35.70M | -12.20M |
Debt Repayment | - | - | - | - | - | - | - | -7.38M | -332.00K | -360.00K | -542.00K | -528.00K | -6.11M | -8.84M | -7.88M | -32.26M | 17.20M | 5.00M | -12.99M | -16.22M | -9.57M | -8.04M | -9.97M | -7.93M | -12.62M | -941.00K | 8.71M | 7.20M | 17.60M | 39.40M | -34.30M | 10.00M | -5.70M | 22.70M | 17.30M | -4.50M |
Common Stock Repurchased | -436.00K | -444.00K | -509.00K | -495.00K | -460.00K | -708.00K | -675.00K | -663.00K | -1.51M | -865.00K | -605.00K | -886.00K | -107.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | -352.00K | -400.00K | - | - | - | - | - | - | - | - |
Dividend Paid | -13.43M | -12.55M | -12.06M | -8.40M | -6.77M | -5.56M | -4.35M | -3.56M | -3.17M | -2.97M | -2.96M | - | - | - | - | -501.00K | -2.00M | -498.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | - | - | - | -138.00K | - | - | -63.00K | - | - | - | -34.00K | -339.00K | - | -133.00K | -173.00K | - | 30.00K | 111.00K | 25.00K | - | - | - | - | - | - | -53.00K | -561.00K | 100.00K | -100.00K | - | - | - | - | - | - | - |
Financial Cash Flow | -13.70M | -12.73M | -12.23M | -9.03M | -7.11M | -6.19M | -4.93M | -11.55M | -4.74M | -3.99M | -3.50M | -1.04M | -5.26M | -8.65M | -7.57M | -32.72M | 15.53M | 5.25M | -12.82M | -14.99M | -7.68M | -6.05M | -8.43M | -7.86M | -12.52M | -900.00K | 7.80M | 6.90M | 17.60M | 39.50M | -32.70M | 10.50M | -5.40M | 23.00M | 17.60M | -4.10M |
Net Cash Flow | 33.64M | -17.95M | -110.64M | 28.01M | 40.05M | 50.51M | 58.07M | -23.48M | 18.14M | -1.63M | 15.10M | -3.21M | 14.39M | 11.20M | 5.42M | -13.90M | 2.56M | -12.46M | -20.42M | 2.54M | -19.34M | -11.92M | 84.76M | -1.29M | 7.39M | -900.00K | 4.30M | -5.60M | 3.70M | -6.70M | 11.10M | 800.00K | -3.50M | 2.50M | -15.70M | -12.80M |
Free Cash Flow | 18.97M | 19.05M | -93.83M | 36.91M | 45.89M | 29.06M | 44.21M | 34.74M | 31.73M | 7.65M | 19.95M | 13.67M | 19.73M | 21.61M | 9.79M | 22.29M | -7.52M | -12.02M | -1.33M | 19.45M | 14.31M | -13.25M | 26.11M | 5.71M | -12.40M | -100.00K | -6.50M | 9.20M | -17.20M | -46.50M | -4.80M | -9.10M | 4.80M | -24.20M | -25.50M | 4.50M |