Johnson Outdoors Inc. (JOUT)
24.24
-0.67 (-2.69%)
At close: Mar 31, 2025, 9:32 AM
Johnson Outdoors Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 |
Cash & Equivalents | 145.5M | 111.85M | 129.8M | 240.45M | 212.44M | 172.38M | 121.88M | 63.81M | 87.29M | 69.16M | 70.79M | 55.69M | 58.9M | 44.51M | 33.32M | 27.89M | 41.79M | 39.23M | 51.69M | 72.11M | 69.57M | 88.91M | 100.83M | 16.07M | 17.36M | 10.6M | 11.5M | 7.1M | 12.7M | 8.9M | 15.6M | 4.4M | 8.6M | 12.1M | 9.6M | 11.5M | 9.3M | 1M |
Short-Term Investments | 16.54M | 26.76M | n/a | n/a | n/a | n/a | 28.71M | 46.61M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | 13.94M | n/a | n/a | n/a | n/a | n/a | -73.65M | -74.66M | -71.27M | n/a | n/a | 16.32M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 30.27M | 25.91M | 22.92M | 29.5M | 22.87M | 20.41M | 19.02M | 90.18M | 89.25M | 84.62M | 12.69M | 12.22M | 10.43M | 8.17M | 10.09M | 10.14M | 5.16M | 6.87M | 5.62M | 4.7M | 3.93M | 3.29M | 2.81M | 989K | 18.54M | 18.1M | 15.9M | 10.8M | 1.9M | 1.3M | 2.7M | 2.4M | 2.9M | 2.7M | 2.5M | 1.8M | 600K | 500K |
Receivables | 40.65M | 43.16M | 91.92M | 71.32M | 67.29M | 44.51M | 40.87M | 46.81M | 41.52M | 44.8M | 44.45M | 44.1M | 40.67M | 47.21M | 46.93M | 43.46M | 52.71M | 57.6M | 52.84M | 48.27M | 49.73M | n/a | 39.97M | 45.59M | 54.83M | 49.3M | 53.4M | 51.2M | 55.8M | 61.5M | 54.9M | 44.8M | 55.1M | 48.1M | 40.7M | 28.2M | 24.8M | 26.4M |
Inventory | 209.79M | 261.47M | 248.65M | 166.62M | 97.44M | 94.3M | 88.86M | 79.15M | 68.4M | 79.92M | 66.34M | 76.36M | 67.06M | 68.46M | 72.09M | 61.09M | 86M | 88.83M | 63.83M | 51.88M | 60.43M | 50.59M | 42.23M | 61.7M | 62.71M | 70.8M | 76.6M | 78.7M | 101.9M | 98.2M | 70.4M | 67.3M | 76.4M | 69.8M | 61.8M | 42.1M | 42.5M | 39.8M |
Other Current Assets | 16.25M | 15.4M | 9.95M | 12.88M | 11.37M | 11.34M | 5.37M | 4.47M | 4.75M | 15.49M | 15.96M | 12.41M | 16.32M | 16.26M | 7.79M | 9.92M | 9.21M | 19.28M | 16.54M | 13.77M | 14.92M | 55.63M | 9.1M | 9.83M | 9.3M | 22.2M | 13M | 15.7M | 23.9M | 16.8M | 14.5M | 66.1M | 17.3M | 15.8M | 12.2M | 13M | 8.6M | 8M |
Total Current Assets | 428.73M | 458.66M | 480.32M | 491.26M | 388.54M | 322.53M | 285.69M | 240.85M | 201.97M | 209.37M | 197.55M | 188.57M | 166.63M | 176.44M | 160.13M | 142.35M | 189.71M | 204.95M | 184.9M | 186.03M | 194.64M | 195.13M | 192.14M | 133.18M | 144.19M | 152.9M | 154.5M | 152.7M | 194.3M | 185.4M | 155.4M | 182.6M | 157.4M | 145.8M | 124.3M | 94.8M | 85.2M | 75.2M |
Property-Plant & Equipment | 144.47M | 145.1M | 145.75M | 120.54M | 103.7M | 59.5M | 55.93M | 48.94M | 49M | 45.29M | 46.1M | 43.39M | 36.67M | 35.16M | 33.77M | 33.49M | 39.08M | 36.67M | 31.6M | 31.39M | 34.35M | 31.02M | 29.61M | 35.88M | 37.37M | 38.8M | 35.5M | 31.4M | 30.2M | 33M | 26.6M | 19.1M | 29.8M | 25.2M | 23.2M | 16M | 16.1M | 15.9M |
Goodwill & Intangibles | 8.32M | 19.64M | 19.53M | 19.85M | 20.24M | 22.56M | 23.54M | 24.71M | 25.66M | 25.98M | 26.93M | 36.12M | 18.77M | 20.05M | 19.45M | 20.91M | 20.53M | 58.09M | 47.54M | 41.51M | 43.85M | 29.57M | 27.14M | 55.29M | 57.87M | 92.8M | 90.1M | 82.1M | 54.4M | 58.7M | 35M | 35M | 65.1M | 59.4M | 46.2M | 18.6M | 13M | 13.4M |
Total Long-Term Assets | 206.48M | 222.95M | 199.62M | 183.02M | 157.49M | 113.92M | 110.24M | 112.81M | 108.31M | 89.83M | 91.08M | 99.78M | 97M | 82.91M | 66.63M | 67.93M | 65.36M | 114.73M | 99.33M | 97.28M | 99.07M | 82.52M | 79.15M | 111.73M | 113.78M | 149.7M | 141.5M | 124.3M | 86.5M | 93M | 64.3M | 56.5M | 97.8M | 87.3M | 71.9M | 36.4M | 29.7M | 29.8M |
Total Assets | 635.21M | 681.61M | 679.93M | 674.29M | 546.03M | 436.44M | 395.94M | 353.66M | 310.28M | 299.2M | 288.63M | 288.35M | 263.63M | 259.36M | 226.76M | 210.28M | 255.07M | 319.68M | 284.23M | 283.32M | 293.71M | 277.66M | 271.29M | 244.91M | 257.97M | 302.6M | 296M | 277M | 280.8M | 278.4M | 219.7M | 239.1M | 255.2M | 233.1M | 196.2M | 131.2M | 114.9M | 105M |
Account Payables | 36.08M | 42.74M | 53.8M | 56.74M | 37.33M | 30.39M | 34.16M | 31.69M | 24.52M | 28.45M | 27.9M | 26.47M | 24.56M | 28.34M | 24.1M | 18.47M | 24.67M | 23.99M | 17.51M | 17.87M | 16.63M | 15.63M | 13.59M | 12.16M | 12.93M | 16.03M | 11.7M | 10.7M | 11.1M | 14.6M | 13.5M | 11.9M | 13.7M | 14.8M | n/a | 8.7M | n/a | n/a |
Deferred Revenue | n/a | n/a | 11.41M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -24.56M | n/a | n/a | n/a | 16M | 25.65M | 24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 7.53M | 7.01M | 7.22M | 11.88M | 13.17M | n/a | n/a | n/a | 381K | 368K | 360K | 539K | 526K | 3.49M | 8.87M | 15.47M | 3K | 32.8M | 17M | 13M | 16.22M | 9.59M | 8.06M | 12.98M | 59.46M | 49.4M | 42.6M | 26.1M | 43.1M | 18.6M | 16.1M | 37.1M | 32.2M | 37.6M | 13.4M | 6.3M | 7.6M | 8.4M |
Other Current Liabilities | 44.73M | 50M | 50.51M | 59.51M | 48.42M | 49.96M | 50.88M | 46.96M | 41.06M | 36.89M | 31.14M | 35.07M | 33.3M | 31.53M | 32.98M | 26.15M | 29.39M | 40.08M | 38.89M | 37.58M | 42.19M | 34.4M | 40M | 24.41M | 34.01M | 32.07M | 30.7M | 29.3M | 34.2M | 30.7M | 24.4M | 29.4M | 32M | 19.5M | 33.3M | 14M | 22.4M | 25.4M |
Total Current Liabilities | 90.44M | 104.01M | 114.71M | 137.57M | 105.61M | 87.87M | 92.78M | 84.08M | 67.65M | 69.55M | 60.23M | 63.37M | 58.97M | 65M | 67.02M | 60.84M | 55.39M | 99.06M | 74.65M | 69.2M | 75.33M | 59.62M | 61.65M | 49.55M | 106.4M | 97.5M | 85M | 66.1M | 88.4M | 63.9M | 54M | 78.4M | 77.9M | 71.9M | 46.7M | 29M | 30M | 33.8M |
Long-Term Debt | 41.81M | 45.34M | 48.93M | 44.06M | 34.93M | n/a | n/a | n/a | 7.01M | 7.06M | 7.43M | 7.79M | 8.33M | 11.48M | 14.94M | 6.9M | 53.23M | 10.01M | 20.81M | 37.8M | 50.8M | 67.89M | 80.19M | 84.55M | 45.86M | 73.1M | 82.1M | 88.8M | 61.5M | 68.9M | 31.2M | 44.5M | 43.4M | 41.2M | 37.5M | 14.7M | 17.8M | 45.2M |
Other Long-Term Liabilities | 37.63M | 30.69M | 23.02M | 32.56M | 25.97M | 22.41M | 22.24M | 24.73M | 26.91M | 23.44M | 21.37M | 18.4M | 22.03M | 19M | 17.83M | 7.75M | 9.51M | 10.45M | 7.89M | 9.89M | 6.94M | 5.96M | 5.3M | 5.03M | 4.88M | 4.8M | 4.5M | 4.4M | 4.5M | 4.3M | 6.3M | 5.4M | 6.6M | 5.5M | 6.4M | 5.2M | 2.6M | 1.8M |
Total Long-Term Liabilities | 81.34M | 77.86M | 77.2M | 78.21M | 62.32M | 24.04M | 23.95M | 26.58M | 35.13M | 31.68M | 29.94M | 27.31M | 31.06M | 30.83M | 33.37M | 33.62M | 77.4M | 20.46M | 28.7M | 47.69M | 57.74M | 73.84M | 85.49M | 89.58M | 50.74M | 77.9M | 86.6M | 93.2M | 66M | 73.2M | 37.5M | 49.9M | 51.8M | 48.4M | 46.3M | 22.3M | 22.4M | 49.1M |
Total Liabilities | 171.79M | 181.87M | 191.92M | 215.78M | 167.93M | 111.91M | 116.74M | 110.66M | 102.78M | 101.24M | 90.17M | 90.68M | 90.03M | 95.83M | 100.39M | 94.46M | 132.78M | 119.51M | 103.34M | 116.88M | 133.07M | 133.46M | 147.14M | 139.13M | 157.14M | 175.4M | 171.6M | 159.3M | 154.4M | 137.1M | 91.5M | 128.3M | 129.7M | 120.3M | 93M | 51.3M | 52.4M | 82.9M |
Total Debt | 49.33M | 52.34M | 57.9M | 49.99M | 41.52M | n/a | n/a | n/a | 7.39M | 7.43M | 7.79M | 8.33M | 8.86M | 14.97M | 23.81M | 31.56M | 60M | 42.81M | 37.81M | 50.8M | 67.02M | 77.47M | 88.25M | 97.53M | 105.32M | 122.5M | 124.7M | 114.9M | 104.6M | 87.5M | 47.3M | 81.6M | 75.6M | 78.8M | 50.9M | 21M | 25.4M | 53.6M |
Common Stock | n/a | 514K | 512K | 509K | 504K | 504K | 503K | 503K | 502K | 502K | 500K | 499K | 495K | 489K | 479K | 465K | 461K | 458K | 454K | 451K | 441K | 430K | 416K | 408K | 407K | 400K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 369.59M | 409.57M | 402.82M | 370.5M | 296.43M | 248.38M | 202.83M | 166.91M | 135.41M | 125.17M | 117.57M | 112.14M | 92.82M | 82.68M | 50.04M | 43.5M | 53.17M | 126.25M | 118.02M | 109.3M | 102.2M | 93.51M | 88.09M | 80.16M | 74.8M | 91.8M | 85.1M | 79.9M | 77.9M | 89.5M | 79.5M | 67.3M | 68.5M | 60.9M | 49.7M | 34.2M | 20.6M | 9.5M |
Comprehensive Income | 5.96M | 3.32M | 620K | 7.39M | 4.72M | 1.56M | 3.49M | 4.99M | 2.35M | 3.64M | 12.78M | 19.37M | 16.12M | 18.83M | 16.07M | 13.56M | 10.78M | 16.62M | 6.95M | 1.4M | 5.36M | 161K | -11.94M | -19.2M | -18.66M | -9.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 463.42M | 499.74M | 488.01M | 458.5M | 378.1M | 324.53M | 279.2M | 243M | 207.5M | 197.97M | 198.46M | 197.67M | 173.6M | 163.53M | 126.37M | 115.83M | 122.28M | 200.16M | 180.88M | 166.43M | 160.64M | 144.19M | 124.14M | 105.78M | 100.83M | 127.2M | 124.4M | 117.7M | 126.4M | 141.3M | 128.2M | 110.8M | 120.7M | 105.9M | 97.9M | 76.5M | 62.5M | 22.1M |
Total Investments | 16.54M | 40.71M | n/a | n/a | n/a | n/a | 28.71M | 46.61M | -74.66M | -71.27M | n/a | n/a | 16.32M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |