KDDI Corporation (KDDIY)
OTC: KDDIY
· Real-Time Price · USD
15.88
0.26 (1.66%)
At close: Oct 03, 2025, 3:58 PM
15.86
-0.09%
After-hours: Oct 03, 2025, 04:00 PM EDT
KDDI Income Statement
Financials in JPY. Fiscal
year is
April - March.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 |
Revenue | 5,965.1B | 5,918B | 5,852.7B | 5,830.8B | 5,810.6B | 5,754B | 5,754.4B | 5,709.9B | 5,652.7B | 5,671.8B | 5,593.7B | 5,562.4B | 5,498.1B | 5,446.7B | 5,424.8B | 5,400.6B | 5,370.2B |
Cost of Revenue | 3,457.5B | 3,409.6B | 3,373.8B | 3,359.1B | 3,351.9B | 3,323.5B | 3,323.6B | 3,299.8B | 3,273.5B | 3,260B | 3,157.9B | 3,129.9B | 3,043B | 2,984.6B | 3,028.2B | 2,985.6B | 2,953B |
Gross Profit | 2,507.7B | 2,508.4B | 2,479B | 2,471.7B | 2,458.7B | 2,430.5B | 2,430.8B | 2,410.1B | 2,379.2B | 2,411.7B | 2,435.8B | 2,432.5B | 2,455.1B | 2,462.1B | 2,396.5B | 2,415B | 2,417.2B |
Operating Income | 1,107.9B | 1,118.7B | 970.67B | 944.9B | 942.73B | 926.85B | 1,029.9B | 1,010.5B | 964.48B | 1,003.3B | 1,038B | 1,017.7B | 1,052.2B | 1,054B | 972.83B | 1,006.6B | 1,033.5B |
Interest Income | 3.02B | 10.11B | 13.97B | 13.16B | 26.37B | 24.98B | 24B | 23.82B | 18.02B | 13.71B | 11.79B | 12.09B | 13.87B | 11.19B | 11.5B | 9.88B | 8.07B |
Pretax Income | 1,087.4B | 1,104.6B | 983.06B | 973.02B | 1,002.9B | 992.73B | 1,105.4B | 1,101.2B | 1,054.2B | 1,077.9B | 1,087B | 1,050B | 1,064.9B | 1,064.5B | 986.77B | 1,024.1B | 1,048.3B |
Net Income | 679.85B | 685.68B | 628.81B | 620.38B | 637.88B | 637.88B | 690.7B | 692.24B | 663.07B | 677.92B | 688.33B | 665.4B | 674.39B | 672.49B | 619.75B | 640.07B | 659.06B |
Selling & General & Admin | 1,437B | 1,427B | 1,538.7B | 1,526.8B | 1,516B | 1,503.7B | 1,400.9B | 1,399.7B | 1,414.7B | 1,408.4B | 1,405B | 1,429.3B | 1,417.3B | 1,422.5B | 1,430.9B | 1,408.4B | 1,387.9B |
Research & Development | n/a | n/a | 27.72B | 27.72B | 27.72B | 27.72B | 26.37B | 26.37B | 26.37B | 26.37B | 12.54B | 25.08B | 25.08B | 25.08B | 36.67B | 24.13B | 24.13B |
Other Expenses | -37.27B | -37.27B | -58.16B | -27.72B | -27.72B | -27.72B | -26.37B | -26.37B | -26.37B | -26.37B | -19.77B | -39.53B | -39.53B | -39.53B | -43.9B | -24.13B | -28.35B |
Operating Expenses | 1,399.7B | 1,389.7B | 1,508.3B | 1,526.8B | 1,516B | 1,503.7B | 1,400.9B | 1,399.7B | 1,414.7B | 1,408.4B | 1,397.8B | 1,414.8B | 1,402.9B | 1,408.1B | 1,423.7B | 1,408.4B | 1,383.7B |
Interest Expense | 34.25B | 29.63B | 17.96B | 24.69B | 14.61B | 13.33B | 12.05B | 11.98B | 12.1B | 12.19B | 12.53B | 8.55B | 8.82B | 8.74B | 8.5B | 9.04B | 8.02B |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 4,857.2B | 4,799.3B | 4,882B | 4,885.9B | 4,867.9B | 4,827.2B | 4,724.5B | 4,699.4B | 4,688.2B | 4,668.4B | 4,555.7B | 4,544.7B | 4,445.9B | 4,392.7B | 4,451.9B | 4,394B | 4,336.7B |
Income Tax Expense | 328.43B | 338.52B | 336.38B | 334.75B | 341.87B | 336.62B | 341.7B | 341.3B | 335.59B | 339.48B | 340.91B | 325.55B | 329.36B | 331.96B | 316.08B | 328.17B | 332.42B |
Shares Outstanding (Basic) | 7.96B | 7.97B | 4.01B | 4.04B | 4.17B | 4.17B | 4.18B | 4.27B | 4.31B | 4.32B | 4.35B | 4.39B | 4.41B | 4.45B | 4.49B | 4.5B | 4.52B |
Shares Outstanding (Diluted) | 7.96B | 7.97B | 4.02B | 4.04B | 4.17B | 4.17B | 4.18B | 4.27B | 4.32B | 4.32B | 4.35B | 4.39B | 4.41B | 4.45B | 4.5B | 4.51B | 4.52B |
EPS (Basic) | 129.55 | 150.54 | 154.25 | 150.35 | 152.12 | 150.64 | 161.86 | 160.47 | 152.62 | 155.08 | 156.39 | 150.10 | 151.17 | 149.72 | 137.19 | 141.00 | 144.32 |
EPS (Diluted) | 129.49 | 150.47 | 154.18 | 150.32 | 152.08 | 150.60 | 161.82 | 160.42 | 152.57 | 155.04 | 156.35 | 150.04 | 151.08 | 149.59 | 137.10 | 140.91 | 144.23 |
EBITDA | 1,774.2B | 1,778B | 1,621.3B | 1,627.1B | 1,630.7B | 1,622B | 1,704.7B | 1,704.9B | 1,677.7B | 1,711.4B | 1,782.8B | 1,744.4B | 1,767.4B | 1,781.5B | 1,712.7B | 1,755.9B | 1,770.9B |
EBIT | 1,086.7B | 1,091.2B | 932.83B | 936.84B | 941.74B | 934.64B | 1,016.5B | 1,015B | 983.92B | 1,014.2B | 1,081.5B | 1,039.1B | 1,051.2B | 1,053.4B | 969.52B | 1,008.6B | 1,032.9B |
Depreciation & Amortization | 687.48B | 686.79B | 688.44B | 690.23B | 688.97B | 687.35B | 688.21B | 689.88B | 693.76B | 697.15B | 701.38B | 705.25B | 716.24B | 728.1B | 743.16B | 747.32B | 738.03B |