KNOT Offshore Partners LP (KNOP)

AI Score

Unlock

6.41

0.22 (3.55%)

At close: Apr 17, 2025, 3:59 PM

6.67

4.06%

After-hours: Apr 17, 2025, 07:59 PM EDT

KNOT Offshore Partners LP Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	85.36M	76.29M	74.42M	76.63M	73.03M	72.68M	73.82M	71.18M	71.61M	67.82M	63.96M	65.2M	72.13M	66.58M	70.94M	71.48M	69.86M	71.28M	70.26M	67.82M	70.08M	71.01M	70.92M	70.55M	70.93M	70.72M	69.77M	68.04M	61.59M	58.22M	54.41M	44.99M	44.99M	43.59M	43.06M	42.03M
Cost of Revenue	26.64M	58.31M	55.28M	55.29M	53.36M	51.01M	53.55M	51.87M	50.42M	50.77M	49.08M	46M	44.48M	43.73M	41.23M	42.24M	38.03M	39.15M	35.56M	38.01M	37.95M	37.4M	37.73M	36.89M	36.67M	37.69M	36.31M	34.82M	35.25M	30.21M	26.8M	26.04M	22.2M	21.51M	21.89M	21.54M
Gross Profit	58.73M	17.99M	19.14M	21.35M	19.67M	21.67M	20.27M	19.31M	21.2M	17.05M	14.88M	19.2M	27.66M	22.85M	29.71M	29.24M	31.83M	32.13M	34.7M	29.82M	32.13M	33.61M	33.19M	33.66M	34.26M	33.03M	33.46M	33.22M	26.34M	28.01M	27.61M	18.96M	22.8M	22.08M	21.18M	20.49M
Operating Income	34.66M	17.21M	1.33M	19.71M	18.1M	20.59M	-31.22M	17.66M	-7.45M	15.69M	13.45M	17.5M	26.02M	21.13M	-1.2M	27.62M	30.42M	30.88M	33.36M	28.43M	31.02M	32.42M	31.93M	32.36M	32.97M	31.72M	32.11M	31.88M	25.03M	26.73M	26.11M	17.49M	21.59M	21.17M	20.23M	19.18M
Interest Income	3.39M	678K	897K	828K	992K	932K	861K	683K	472K	289K	59K	2K	n/a	2K	n/a	n/a	4K	n/a	3K	118K	169K	225K	233K	238K	247K	196K	161K	136K	101K	68K	44K	36K	15K	6K	n/a	2K
Pretax Income	23.25M	-3.5M	-12.64M	7.58M	-4.21M	7.17M	-40.34M	-1.54M	6.34M	16.15M	10.05M	26.99M	23.25M	13.64M	-10.66M	28.14M	24.61M	25.08M	21.69M	-6.14M	23.77M	14.15M	8.18M	12.87M	8.81M	20.94M	21.68M	30.73M	18.62M	21.08M	16.92M	11.43M	19.48M	19.36M	11.58M	10.67M
Net Income	23.25M	-3.77M	-12.85M	7.44M	-5.28M	12.64M	-40.39M	-1.3M	6.03M	15.97M	8.04M	26.78M	21.04M	11.61M	-10.93M	28.14M	24.61M	22.85M	19.52M	-6.14M	23.76M	14.15M	6.26M	12.87M	8.83M	20.93M	19.51M	30.72M	16.53M	18.92M	15.61M	11.43M	19.5M	18.97M	11.35M	10.66M
Selling & General & Admin	1.53M	1.48M	1.43M	1.64M	1.57M	1.08M	1.84M	1.65M	1.61M	1.37M	1.43M	1.7M	1.63M	1.72M	1.49M	1.62M	1.41M	1.26M	1.34M	1.39M	1.1M	1.19M	1.26M	1.3M	1.29M	1.31M	1.35M	1.34M	1.31M	1.28M	1.49M	1.47M	1.21M	908K	948K	1.31M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	22.53M	-703K	16.38M	n/a	n/a	n/a	n/a	n/a	79.93M	n/a	21.6M	n/a	n/a	n/a	15.9M	n/a	55.61M	n/a	11.78M	n/a	n/a	n/a	14.04M	n/a	n/a	n/a	12.62M	n/a	41.15M	10.54M	7.93M	n/a	26.53M	6.68M	7.03M	n/a
Operating Expenses	24.06M	772K	17.81M	1.64M	1.57M	1.08M	1.84M	1.65M	1.61M	1.37M	1.43M	1.7M	1.63M	1.72M	1.49M	1.62M	1.41M	1.26M	1.34M	1.39M	1.1M	1.19M	1.26M	1.3M	1.29M	1.31M	1.35M	1.34M	1.31M	1.28M	1.49M	1.47M	1.21M	908K	948K	1.31M
Interest Expense	13.95M	16.86M	16.69M	17.46M	15.6M	18.49M	18.11M	17.37M	15.36M	12.22M	7.45M	6.72M	6.65M	6.11M	6.8M	7.37M	6.11M	6.56M	7.89M	10.46M	11.43M	12.46M	12.53M	13.66M	13.36M	13.47M	11.83M	10.59M	9.21M	7.57M	6.85M	6.21M	5.65M	5.13M	5.05M	5.03M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	50.7M	59.08M	73.02M	56.92M	54.93M	52.09M	55.39M	53.52M	52.02M	52.13M	50.51M	47.7M	46.11M	45.45M	42.72M	43.87M	39.44M	40.41M	36.9M	39.39M	39.06M	38.59M	38.99M	38.19M	37.96M	39M	37.66M	36.17M	36.56M	31.49M	28.29M	27.5M	23.41M	22.42M	22.84M	22.85M
Income Tax Expense	3K	275K	213K	141K	1.07M	-5.47M	49K	-245K	317K	180K	166K	212K	115K	109K	261K	3K	3K	1K	3K	3K	3K	12.46M	3K	3K	-18K	9K	3K	3K	-24K	3K	3K	3K	-24K	3K	3K	3K
Shares Outstanding (Basic)	34.94M	34.05M	34.05M	34.3M	34.3M	34.05M	34.3M	34.3M	34.3M	33.92M	33.84M	33.75M	33.66M	33.06M	32.78M	32.69M	32.69M	32.69M	32.69M	32.69M	32.69M	32.69M	32.69M	32.69M	32.69M	33.31M	32.69M	32.69M	31.42M	29.69M	29.69M	29.44M	27.19M	27.19M	22.58M	27.2M
Shares Outstanding (Diluted)	34.94M	34.05M	34.05M	34.3M	34.3M	34.05M	34.3M	34.3M	34.3M	33.92M	33.84M	33.75M	33.66M	33.06M	32.78M	32.69M	32.69M	36.65M	32.69M	32.69M	32.69M	32.69M	32.69M	32.69M	32.69M	33.31M	36.35M	32.69M	31.42M	29.69M	31.8M	29.44M	27.19M	27.19M	22.58M	27.2M
EPS (Basic)	0.67	-0.11	-0.42	0.22	-0.15	0.37	-1.18	-0.04	0.18	0.47	0.24	0.79	0.69	0.41	-0.33	0.86	0.75	0.70	0.66	-0.19	0.73	0.43	0.19	0.39	0.27	0.63	0.60	0.94	0.59	0.71	0.53	0.39	0.72	0.70	0.50	0.39
EPS (Diluted)	0.67	-0.11	-0.42	0.22	-0.15	0.37	-1.18	-0.04	0.18	0.47	0.24	0.79	0.69	0.41	-0.33	0.86	0.75	0.67	0.66	-0.19	0.73	0.43	0.19	0.39	0.27	0.63	0.59	0.94	0.59	0.71	0.52	0.39	0.72	0.70	0.50	0.39
EBITDA	56.48M	41.02M	31.8M	47.45M	41.66M	48.7M	5.99M	43.63M	49.59M	56.22M	44.52M	59.86M	56.2M	47.21M	20.22M	59.36M	52.96M	53.1M	55.58M	50.58M	57.53M	54.59M	54.13M	54.57M	44.4M	53.68M	53.76M	50.92M	47.16M	47.27M	40.83M	31.74M	21.21M	34.71M	33.76M	32.69M
EBIT	37.2M	13.36M	4.22M	25.04M	11.38M	20.59M	-22.23M	15.9M	21.8M	28.59M	18.46M	33.93M	30.23M	21.14M	-3.61M	35.52M	30.72M	31.01M	30.2M	4.33M	35.2M	32.42M	20.71M	26.53M	22.18M	31.72M	33.51M	41.32M	27.31M	29.12M	23.76M	17.65M	25.14M	24.18M	16.35M	15.7M
Depreciation & Amortization	27.7M	27.66M	27.75M	27.74M	27.59M	27.47M	28.11M	27.73M	27.79M	27.64M	26.06M	25.94M	25.97M	26.07M	23.83M	23.68M	22.24M	22.23M	22.22M	22.14M	22.33M	22.2M	22.2M	22.2M	22.22M	22.17M	22.1M	21.35M	19.85M	18.15M	17.09M	15.4M	14.13M	13.54M	13.53M	13.51M