Coca-Cola FEMSA S.A.B. de... (KOF)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
76.78
1.02 (1.35%)
At close: Jan 14, 2025, 3:59 PM
78.60
2.37%
Pre-market Jan 15, 2025, 08:33 AM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
Revenue | 245.09B | 226.74B | 194.80B | 183.62B | 194.47B | 182.34B | 203.78B | 177.72B | 152.36B | 147.30B | 156.01B | 147.74B | 124.72B | 103.46B | 102.77B | 82.98B | 69.11B | 57.71B | 50.24B | 46.35B | 35.61B | 17.50B | 17.38B | 16.63B | 14.16B | 12.73B | 9.31B | 7.64B | 6.13B | 3.82B |
Cost of Revenue | 134.23B | 126.44B | 106.21B | 100.80B | 106.96B | 98.40B | 112.09B | 98.06B | 80.33B | 78.92B | 83.08B | 79.11B | 67.49B | 55.53B | 54.95B | 43.90B | 35.81B | 30.18B | 25.51B | 23.89B | 17.92B | 8.08B | 8.20B | 7.39B | 6.72B | 6.52B | 4.62B | 4.22B | 3.40B | 1.91B |
Gross Profit | 110.86B | 100.30B | 88.60B | 82.81B | 87.51B | 83.94B | 91.69B | 79.66B | 72.03B | 68.38B | 72.94B | 68.63B | 57.23B | 47.92B | 47.81B | 39.08B | 33.30B | 27.53B | 24.73B | 22.46B | 17.69B | 9.43B | 9.19B | 9.25B | 7.43B | 6.21B | 4.69B | 3.42B | 2.73B | 1.92B |
Operating Income | 34.35B | 30.84B | 27.40B | 25.24B | 25.42B | 24.67B | 26.18B | 23.92B | 22.64B | 20.74B | 21.45B | 21.96B | 20.15B | 17.08B | 15.84B | 13.70B | 10.90B | 9.45B | 8.69B | 6.61B | 6.69B | 4.36B | 3.84B | 2.95B | 2.06B | 1.80B | 1.17B | 418.82M | 181.84M | 402.23M |
Interest Income | 3.19B | 2.41B | 932.00M | 1.05B | 1.23B | 1.00B | 887.00M | 715.00M | 414.00M | 379.00M | 654.00M | 424.00M | 601.00M | 285.00M | 286.00M | 433.00M | 613.00M | n/a | n/a | n/a | -0.64 | n/a | n/a | -0.05 | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 28.79B | 26.17B | 22.94B | 15.80B | 18.28B | 16.96B | -7.10B | 14.46B | 14.88B | 14.83B | 17.51B | 20.17B | 16.77B | 14.56B | 13.01B | 8.31B | 10.42B | 7.65B | 7.25B | 6.46B | 3.98B | 4.38B | 3.66B | 2.27B | 1.70B | 1.03B | 906.98M | 673.10M | 461.53M | 476.76M |
Net Income | 19.54B | 19.03B | 15.71B | 10.31B | 12.10B | 13.91B | -12.80B | 10.07B | 10.23B | 10.54B | 11.54B | 13.33B | 10.62B | 9.80B | 8.52B | 5.83B | 6.90B | 4.88B | 4.61B | 5.39B | 2.32B | 2.55B | 2.23B | 1.30B | 973.15M | 647.86M | 709.46M | 525.10M | 357.51M | 300.16M |
Selling & General & Admin | 76.10B | 68.98B | 60.72B | 56.44B | 60.54B | 57.92B | 64.91B | 55.46B | 48.28B | 46.85B | 51.31B | 46.44B | 37.08B | 30.84B | 31.98B | 25.39B | 21.88B | 18.08B | 16.04B | 14.79B | 11.00B | 4.98B | 5.30B | 5.32B | 4.51B | 3.90B | 2.99B | 2.57B | 2.15B | 1.39B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 414.00M | -310.00M | -247.00M | -2.86B | -1.15B | -848.00M | -28.16B | -3.49B | -650.00M | 390.00M | -251.00M | -538.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 110.86B | 69.65B | 61.28B | 57.19B | 61.88B | 58.96B | 65.41B | 55.78B | 49.38B | 47.40B | 51.69B | 46.67B | 37.08B | 30.84B | 31.98B | 25.39B | 21.87B | 18.08B | 16.04B | 14.79B | 11.00B | 5.02B | 5.41B | 6.30B | 5.38B | 4.57B | 3.50B | 2.77B | 2.36B | 1.46B |
Interest Expense | 4.49B | 6.50B | 6.19B | 7.89B | 6.90B | 7.57B | 8.81B | 7.47B | 6.34B | 5.55B | 3.34B | 1.96B | 1.74B | 1.75B | 1.90B | 2.21B | 2.18B | 2.13B | 2.45B | n/a | 1.55B | n/a | n/a | 338.23M | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 63.28B | 57.72B | 51.71B | 48.55B | 52.11B | 49.92B | 55.93B | 48.04B | 41.88B | 40.47B | 44.83B | 40.22B | 31.89B | 26.39B | 26.67B | 21.29B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 245.09B | 196.09B | 167.49B | 158.00B | 168.84B | 157.36B | 177.51B | 153.84B | 129.71B | 126.31B | 134.76B | 125.78B | 104.56B | 86.38B | 86.93B | 69.28B | 57.68B | 48.26B | 41.55B | 38.68B | 28.93B | 13.09B | 13.61B | 13.68B | 12.11B | 11.09B | 8.12B | 6.99B | 5.76B | 3.37B |
Income Tax | 8.78B | 6.55B | 6.61B | 5.43B | 5.65B | 5.26B | 4.55B | 3.93B | 4.55B | 3.86B | 5.73B | 6.27B | 5.60B | 4.26B | 4.04B | 2.49B | 3.33B | 2.60B | 2.57B | 1.06B | 1.65B | 1.83B | 1.41B | 973.08M | 730.80M | 384.76M | 197.52M | 148.00M | 104.02M | 176.60M |
Shares Outstanding (Basic) | 2.10B | 2.10B | 2.10B | 2.10B | 2.10B | 2.10B | 2.09B | 2.07B | 2.07B | 2.07B | 2.06B | 2.02B | 1.87B | 1.85B | 1.85B | 1.85B | 1.85B | 1.71B | 1.79B | 1.85B | 1.70B | 1.43B | 1.43B | 1.43B | 1.43B | 1.43B | 1.43B | 1.27B | 1.55B | 1.60B |
Shares Outstanding (Diluted) | 2.10B | 2.10B | 2.10B | 2.10B | 2.10B | 2.10B | 2.09B | 2.07B | 2.07B | 2.07B | 2.06B | 2.02B | 1.87B | 1.85B | 1.85B | 1.85B | 1.85B | 1.85B | 1.85B | 1.85B | 1.70B | 1.43B | 1.43B | 1.43B | 1.43B | 1.43B | 1.43B | 1.27B | 1.55B | 1.60B |
EPS (Basic) | 9.30 | 9.06 | 7.48 | 4.91 | 5.76 | 6.62 | -6.12 | 4.86 | 4.94 | 5.09 | 5.61 | 6.62 | 5.72 | 5.31 | 4.62 | 3.03 | 3.74 | 2.85 | 2.65 | 2.92 | 1.36 | 1.79 | 1.56 | 0.87 | 0.66 | 0.05 | 0.05 | 0.34 | 0.23 | 0.19 |
EPS (Diluted) | 9.30 | 9.06 | 7.48 | 4.91 | 5.76 | 6.62 | -6.12 | 4.85 | 4.94 | 5.09 | 5.61 | 6.62 | 5.72 | 5.31 | 4.62 | 3.03 | 3.74 | 2.85 | 2.65 | 2.92 | 1.36 | 1.79 | 1.56 | 0.87 | 0.66 | 0.05 | 0.05 | 0.34 | 0.23 | 0.19 |
EBITDA | 43.82B | 40.45B | 37.33B | 32.44B | 33.00B | 31.38B | 2.71B | 27.04B | 25.35B | 24.95B | 26.56B | 27.64B | 22.74B | 20.33B | 18.69B | 13.78B | 14.23B | 12.99B | 10.51B | 8.24B | 8.39B | 5.65B | 4.73B | 3.93B | 2.92B | 2.48B | 1.69B | 620.35M | 387.56M | 468.04M |
Depreciation & Amortization | 10.53B | 10.43B | 9.83B | 10.03B | 10.64B | 10.03B | 11.66B | 8.67B | 7.14B | 6.95B | 7.13B | 5.69B | 4.56B | 4.03B | 3.78B | 3.26B | 3.32B | 3.54B | 2.55B | 1.63B | 1.72B | 1.24B | 896.40M | 982.68M | 869.22M | 678.52M | 514.36M | 201.54M | 205.72M | 65.81M |