Coca-Cola FEMSA S.A.B. de... (KOF)
91.16
-0.05 (-0.05%)
At close: Mar 28, 2025, 11:13 AM
Coca-Cola FEMSA S.A.B. de C.V. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
| Revenue | 279.79B | 245.09B | 226.74B | 194.8B | 183.62B | 194.47B | 182.34B | 203.78B | 177.72B | 152.36B | 147.3B | 156.01B | 147.74B | 124.72B | 103.46B | 102.77B | 82.98B | 69.11B | 57.71B | 50.24B | 46.35B | 35.61B | 17.5B | 17.38B | 16.63B | 14.16B | 12.73B | 9.31B | 7.64B | 6.13B | 3.82B |
| Cost of Revenue | 151.06B | 134.23B | 126.44B | 106.21B | 100.8B | 106.96B | 98.4B | 112.09B | 98.06B | 80.33B | 78.92B | 83.08B | 79.11B | 67.49B | 55.53B | 54.95B | 43.9B | 35.81B | 30.18B | 25.51B | 23.89B | 17.92B | 8.08B | 8.2B | 7.39B | 6.72B | 6.52B | 4.62B | 4.22B | 3.4B | 1.91B |
| Gross Profit | 128.74B | 110.86B | 100.3B | 88.6B | 82.81B | 87.51B | 83.94B | 91.69B | 79.66B | 72.03B | 68.38B | 72.94B | 68.63B | 57.23B | 47.92B | 47.81B | 39.08B | 33.3B | 27.53B | 24.73B | 22.46B | 17.69B | 9.43B | 9.19B | 9.25B | 7.43B | 6.21B | 4.69B | 3.42B | 2.73B | 1.92B |
| Operating Income | 40.14B | 34.35B | 30.84B | 27.4B | 25.24B | 25.42B | 24.67B | 26.18B | 23.92B | 22.64B | 20.74B | 21.45B | 21.96B | 20.15B | 17.08B | 15.84B | 13.7B | 10.9B | 9.45B | 8.69B | 6.61B | 6.69B | 4.36B | 3.84B | 2.95B | 2.06B | 1.8B | 1.17B | 418.82M | 181.84M | 402.23M |
| Interest Income | n/a | 3.19B | 2.41B | 932M | 1.05B | 1.23B | 1B | 887M | 715M | 414M | 379M | 654M | 424M | 601M | 285M | 286M | 433M | 613M | n/a | n/a | n/a | -0.64 | n/a | n/a | -0.05 | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 36.32B | 28.79B | 26.17B | 22.94B | 15.8B | 18.28B | 16.96B | -7.1B | 14.46B | 14.88B | 14.83B | 17.51B | 20.17B | 16.77B | 14.56B | 13.01B | 8.31B | 10.42B | 7.65B | 7.25B | 6.46B | 3.98B | 4.38B | 3.66B | 2.27B | 1.7B | 1.03B | 906.98M | 673.1M | 461.53M | 476.76M |
| Net Income | 23.73B | 19.54B | 19.03B | 15.71B | 10.31B | 12.1B | 13.91B | -12.8B | 10.07B | 10.23B | 10.54B | 11.54B | 13.33B | 10.62B | 9.8B | 8.52B | 5.83B | 6.9B | 4.88B | 4.61B | 5.39B | 2.32B | 2.55B | 2.23B | 1.3B | 973.15M | 647.86M | 709.46M | 525.1M | 357.51M | 300.16M |
| Selling & General & Admin | 88.1B | 76.1B | 68.98B | 60.72B | 56.44B | 60.54B | 57.92B | 64.91B | 55.46B | 48.28B | 46.85B | 51.31B | 46.44B | 37.08B | 30.84B | 31.98B | 25.39B | 21.88B | 18.08B | 16.04B | 14.79B | 11B | 4.98B | 5.3B | 5.32B | 4.51B | 3.9B | 2.99B | 2.57B | 2.15B | 1.39B |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 494M | 414M | -310M | -247M | -2.86B | -1.15B | -848M | -28.16B | -3.49B | -650M | 390M | -251M | -538M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 88.59B | 110.86B | 69.65B | 61.28B | 57.19B | 61.88B | 58.96B | 65.41B | 55.78B | 49.38B | 47.4B | 51.69B | 46.67B | 37.08B | 30.84B | 31.98B | 25.39B | 21.87B | 18.08B | 16.04B | 14.79B | 11B | 5.02B | 5.41B | 6.3B | 5.38B | 4.57B | 3.5B | 2.77B | 2.36B | 1.46B |
| Interest Expense | n/a | 4.49B | 6.5B | 6.19B | 7.89B | 6.9B | 7.57B | 8.81B | 7.47B | 6.34B | 5.55B | 3.34B | 1.96B | 1.74B | 1.75B | 1.9B | 2.21B | 2.18B | 2.13B | 2.45B | n/a | 1.55B | n/a | n/a | 338.23M | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 63.28B | 57.72B | 51.71B | 48.55B | 52.11B | 49.92B | 55.93B | 48.04B | 41.88B | 40.47B | 44.83B | 40.22B | 31.89B | 26.39B | 26.67B | 21.29B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 239.65B | 245.09B | 196.09B | 167.49B | 158B | 168.84B | 157.36B | 177.51B | 153.84B | 129.71B | 126.31B | 134.76B | 125.78B | 104.56B | 86.38B | 86.93B | 69.28B | 57.68B | 48.26B | 41.55B | 38.68B | 28.93B | 13.09B | 13.61B | 13.68B | 12.11B | 11.09B | 8.12B | 6.99B | 5.76B | 3.37B |
| Income Tax | 11.77B | 8.78B | 6.55B | 6.61B | 5.43B | 5.65B | 5.26B | 4.55B | 3.93B | 4.55B | 3.86B | 5.73B | 6.27B | 5.6B | 4.26B | 4.04B | 2.49B | 3.33B | 2.6B | 2.57B | 1.06B | 1.65B | 1.83B | 1.41B | 973.08M | 730.8M | 384.76M | 197.52M | 148M | 104.02M | 176.6M |
| Shares Outstanding (Basic) | 210.08M | 2.1B | 2.1B | 2.1B | 2.1B | 2.1B | 2.1B | 2.09B | 2.07B | 2.07B | 2.07B | 2.06B | 2.02B | 1.87B | 1.85B | 1.85B | 1.85B | 1.85B | 1.71B | 1.79B | 1.85B | 1.7B | 1.43B | 1.43B | 1.43B | 1.43B | 1.43B | 1.43B | 1.27B | 1.55B | 1.6B |
| Shares Outstanding (Diluted) | 210.08M | 2.1B | 2.1B | 2.1B | 2.1B | 2.1B | 2.1B | 2.09B | 2.07B | 2.07B | 2.07B | 2.06B | 2.02B | 1.87B | 1.85B | 1.85B | 1.85B | 1.85B | 1.85B | 1.85B | 1.85B | 1.7B | 1.43B | 1.43B | 1.43B | 1.43B | 1.43B | 1.43B | 1.27B | 1.55B | 1.6B |
| EPS (Basic) | 112.95 | 9.30 | 9.06 | 7.48 | 4.91 | 5.76 | 6.62 | -6.12 | 4.86 | 4.94 | 5.09 | 5.61 | 6.62 | 5.72 | 5.31 | 4.62 | 3.03 | 3.74 | 2.85 | 2.65 | 2.92 | 1.36 | 1.79 | 1.56 | 0.87 | 0.66 | 0.05 | 0.05 | 0.34 | 0.23 | 0.19 |
| EPS (Diluted) | 112.95 | 9.30 | 9.06 | 7.48 | 4.91 | 5.76 | 6.62 | -6.12 | 4.85 | 4.94 | 5.09 | 5.61 | 6.62 | 5.72 | 5.31 | 4.62 | 3.03 | 3.74 | 2.85 | 2.65 | 2.92 | 1.36 | 1.79 | 1.56 | 0.87 | 0.66 | 0.05 | 0.05 | 0.34 | 0.23 | 0.19 |
| EBITDA | 51.51B | 43.82B | 40.45B | 37.33B | 32.44B | 33B | 31.38B | 2.71B | 27.04B | 25.35B | 24.95B | 26.56B | 27.64B | 22.74B | 20.33B | 18.69B | 13.78B | 14.23B | 12.99B | 10.51B | 8.24B | 8.39B | 5.65B | 4.73B | 3.93B | 2.92B | 2.48B | 1.69B | 620.35M | 387.56M | 468.04M |
| Depreciation & Amortization | 10.88B | 10.53B | 10.43B | 9.83B | 10.03B | 10.64B | 10.03B | 11.66B | 8.67B | 7.14B | 6.95B | 7.13B | 5.69B | 4.56B | 4.03B | 3.78B | 3.26B | 3.32B | 3.54B | 2.55B | 1.63B | 1.72B | 1.24B | 896.4M | 982.68M | 869.22M | 678.52M | 514.36M | 201.54M | 205.72M | 65.81M |