Coca-Cola FEMSA S.A.B. de... (KOF)

AI Score

Unlock

96.36

-0.14 (-0.15%)

At close: Apr 21, 2025, 3:59 PM

97.00

0.66%

After-hours: Apr 21, 2025, 06:12 PM EDT

Coca-Cola FEMSA S.A.B. de C.V. Income Statement

Financials in MXN. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	75.53B	69.6B	69.46B	63.8B	63.71B	62.85B	61.43B	57.36B	61.21B	57.09B	57.31B	51.2B	53.27B	48.31B	47.79B	44.69B	49.12B	46.73B	43.08B	45.35B	51.73B	48.7B	47.98B	46.25B	50.16B	44.15B	52.09B	49.71B	55.27B	49.36B	50.11B	51.36B	49.53B	42.35B	39.94B	37.1B
Cost of Revenue	39.83B	37.51B	37.49B	35.37B	34.3B	34.01B	34.16B	31.9B	34.14B	31.7B	32.04B	28.59B	29.29B	26.5B	25.23B	24.77B	27.18B	25.37B	24B	24.63B	28.81B	27.03B	25.88B	25.36B	27.15B	23.91B	29.14B	27.8B	30.21B	27.35B	27.28B	29.06B	27.15B	23.47B	21.5B	20.18B
Gross Profit	35.7B	32.09B	31.96B	28.43B	29.41B	28.85B	27.27B	25.46B	27.07B	25.39B	25.27B	22.6B	23.98B	21.82B	22.56B	19.92B	21.94B	21.37B	19.07B	20.71B	22.93B	21.67B	22.1B	20.89B	23.02B	20.24B	22.95B	21.92B	25.06B	22.02B	22.83B	22.3B	22.39B	18.88B	18.44B	16.91B
Operating Income	12.09B	9.64B	9.75B	8.62B	9.75B	8.46B	8.56B	7.72B	9.01B	7.33B	7.65B	6.84B	7.78B	6.48B	7.25B	5.9B	7.23B	7.12B	5.13B	5.73B	6.37B	7.01B	6.34B	5.71B	7.34B	5.78B	6.28B	5.88B	7.58B	5.49B	6.49B	6.09B	7.17B	5.64B	6B	4.91B
Interest Income	875M	850M	678M	623M	610M	721M	834M	1.04B	821M	649M	541M	405M	365M	202M	194M	163M	203M	298M	269M	288M	320M	365M	300M	249M	293M	276M	93M	414M	251M	274M	182M	185M	192M	153M	144M	118M
Pretax Income	11.19B	8.85B	8.75B	7.51B	8.04B	7.79B	6.93B	6.07B	8.01B	6.67B	7.03B	4.47B	7.05B	5.17B	5.94B	4.77B	5.38B	3.9B	2.89B	3.61B	3.85B	5.56B	4.78B	4.08B	4.6B	4.39B	4.85B	3.74B	-22.5B	4.63B	3.44B	7.31B	5.64B	2.98B	2.89B	3.36B
Net Income	7.29B	5.86B	5.61B	5.01B	5.32B	5.38B	4.93B	3.92B	7.1B	4.37B	4.63B	2.89B	5.81B	3.42B	3.32B	3.16B	3.18B	2.46B	2.12B	2.55B	2B	4.03B	3.49B	2.59B	5.54B	3.27B	2.78B	2.41B	-24.25B	3.15B	2.23B	5.89B	3.51B	2.27B	2B	2.4B
Selling & General & Admin	23.88B	n/a	n/a	n/a	n/a	19.97B	n/a	n/a	n/a	17.93B	n/a	n/a	15.9B	n/a	n/a	n/a	14.38B	n/a	n/a	n/a	16.02B	14.47B	15.04B	14.85B	15.16B	14.26B	16.13B	15.93B	16.86B	16.26B	16.17B	16.64B	14.76B	13.2B	12.63B	12.03B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	22.46B	-63M	90M	-117M	-138M	-228M	-124M	34M	-94M	-70M	-180M	-30M	-296M	83M	-4M	-59M	-1.81B	-997M	7M	-1.08B	-2M	3M	-75M	-632M	-95M	-59M	-62M	-29.09B	-597M	-1.33B	2.47B	-346M	-806M	-492M	-314M
Operating Expenses	23.6B	22.46B	22.29B	19.86B	19.59B	20.47B	18.75B	17.8B	18.09B	18.1B	17.71B	15.78B	16.23B	15.39B	15.34B	14.01B	14.61B	14.22B	13.84B	14.85B	16.46B	14.64B	15.69B	15.16B	15.57B	14.37B	16.61B	15.98B	17.38B	16.52B	16.3B	16.25B	14.95B	13.28B	12.65B	12.07B
Interest Expense	-195M	1.91B	1.84B	1.8B	-366M	1.71B	1.77B	1.91B	1.83B	1.34B	1.69B	1.65B	1.59B	1.61B	1.46B	1.47B	1.54B	1.7B	1.63B	3.07B	1.66B	1.79B	1.73B	1.74B	2.06B	1.83B	1.68B	2.01B	2B	2.17B	2.13B	2.51B	2.1B	1.93B	1.83B	1.58B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	16.73B	n/a	n/a	n/a	15.04B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	14.17B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	63.44B	59.96B	59.79B	55.23B	53.89B	54.48B	52.91B	49.69B	52.24B	49.8B	49.75B	44.37B	45.52B	41.89B	40.57B	38.77B	41.78B	39.59B	37.84B	39.49B	45.26B	41.67B	41.57B	40.51B	42.72B	38.28B	45.74B	43.78B	47.59B	43.87B	43.58B	16.25B	42.09B	36.76B	34.15B	32.25B
Income Tax Expense	3.69B	2.73B	3.04B	2.26B	2.65B	2.27B	1.88B	1.99B	611M	2.17B	2.46B	1.32B	978M	1.7B	2.27B	1.66B	2B	1.32B	969M	1.12B	1.69B	1.44B	1.18B	1.33B	1.39B	1.38B	1.66B	1.2B	1.31B	1.3B	850M	1.25B	1.93B	691M	752M	876M
Shares Outstanding (Basic)	210.08M	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.07B	2.07B	2.07B	2.07B	2.07B
Shares Outstanding (Diluted)	210.08M	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.1B	2.07B	2.07B	2.07B	2.07B	2.07B
EPS (Basic)	34.68	2.79	2.67	2.38	2.53	2.56	2.34	1.86	3.40	2.08	2.20	1.38	2.77	1.63	1.58	1.50	1.51	1.17	1.01	1.21	0.95	1.92	1.66	1.23	2.64	1.55	1.32	1.15	-11.54	1.50	1.06	2.84	1.69	1.09	0.97	1.16
EPS (Diluted)	34.70	2.79	2.67	2.38	2.53	2.56	2.34	1.86	3.40	2.08	2.20	1.38	2.77	1.63	1.58	1.50	1.51	1.17	1.01	1.21	0.95	1.92	1.66	1.23	2.64	1.55	1.32	1.15	-11.54	1.50	1.06	2.84	1.69	1.09	0.97	1.16
EBITDA	14.71B	10.76B	10.59B	9.3B	9.75B	9.49B	8.7B	8.51B	9.92B	8.01B	8.72B	7.07B	7.05B	6.4B	7.57B	6.24B	7.36B	5.6B	4.51B	6.1B	8.24B	7.35B	6.64B	5.92B	7.12B	6.23B	6.15B	6.22B	-23.53B	5.2B	5.33B	9.82B	7.05B	4.9B	5.69B	4.75B
EBIT	11.81B	10.76B	10.59B	9.3B	7.15B	9.49B	8.7B	7.98B	7.09B	8.01B	8.72B	6.12B	7.05B	6.78B	7.4B	6.24B	5.63B	5.6B	4.51B	6.68B	5.15B	7.35B	6.51B	5.81B	4.42B	6.23B	6.15B	5.6B	-23.53B	6.63B	5.57B	9.82B	3.92B	4.9B	4.72B	4.94B
Depreciation & Amortization	2.9B	1.13B	570M	43.28K	43.81K	599M	575M	783M	2.49B	668M	497M	229M	387M	-73M	323M	332M	126M	-1.5B	-623M	368M	3.09B	346M	300M	207M	2.69B	215M	51M	340M	-28.75B	-283M	-1.16B	2.69B	-120M	-653M	-316M	-160M