Kopin Corporation (KOPN)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

1.09

-0.46%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91
Revenue	40.39M	47.40M	45.67M	40.13M	29.52M	24.47M	27.84M	22.64M	32.05M	31.81M	22.90M	34.64M	131.14M	120.39M	114.65M	114.81M	98.15M	71.09M	90.30M	87.28M	76.55M	76.80M	51.92M	92.60M	38.70M	26.90M	16.40M	18.00M	15.80M	14.80M	13.00M	7.50M	6.10M
Cost of Revenue	24.95M	42.84M	25.05M	21.40M	20.90M	15.83M	18.12M	17.86M	21.61M	19.64M	20.66M	22.04M	82.11M	81.72M	75.98M	77.98M	78.62M	49.29M	54.85M	72.23M	59.95M	57.55M	62.37M	58.82M	22.20M	11.20M	5.00M	6.50M	3.00M	-100.00K	300.00K	600.00K	700.00K
Gross Profit	15.44M	4.56M	20.61M	18.73M	8.62M	8.63M	9.72M	4.78M	10.44M	12.17M	2.24M	12.60M	49.03M	38.67M	38.67M	36.83M	19.52M	21.80M	35.45M	15.05M	16.60M	19.25M	-10.45M	33.78M	16.50M	15.70M	11.40M	11.50M	12.80M	14.90M	12.70M	6.90M	5.40M
Operating Income	-17.18M	-21.79M	-13.78M	-4.76M	-26.05M	-39.66M	-30.30M	-20.45M	-25.32M	-28.47M	-35.93M	-20.93M	-769.34K	4.09M	10.39M	4.87M	-9.94M	-7.77M	9.24M	-14.96M	-7.65M	-7.16M	-47.08M	1.43M	-500.00K	-2.30M	-6.90M	-15.70M	-10.30M	-6.40M	-1.40M	-2.10M	-2.30M
Interest Income	829.60K	76.88K	31.14K	132.64K	543.76K	640.06K	775.63K	658.38K	758.15K	966.40K	1.12M	1.13M	1.31M	2.19M	11.15M	5.67M	-	4.79M	3.60M	-	3.48M	-	-	6.02M	-	-	-	-	-	-	-	-	-
Pretax Income	-19.59M	-19.18M	-13.64M	-4.40M	-29.27M	-35.48M	-28.27M	-19.83M	-14.82M	-28.46M	-38.06M	-20.36M	1.02M	9.81M	19.48M	5.14M	-6.56M	-2.14M	12.13M	-12.94M	-6.88B	-31.91M	-22.71M	6.29M	-900.00K	-2.50M	-5.90M	-22.70M	-8.60M	-6.70M	-	-1.50M	-2.00M
Net Income	-19.75M	-19.33M	-13.77M	-4.53M	-29.37M	-35.56M	-26.35M	-23.37M	-14.69M	-28.21M	-4.71M	-18.36M	3.60M	8.93M	19.44M	2.59M	-6.56M	-2.15M	11.67M	-13.83M	-6.88M	-31.91M	-22.71M	6.29M	800.00K	-3.00M	-6.30M	-21.60M	-9.00M	-6.70M	-1.60M	-1.70M	-2.20M
Selling & General & Admin	21.84M	17.97M	18.10M	11.82M	21.32M	27.21M	20.54M	16.96M	18.13M	19.91M	19.12M	17.17M	18.93M	14.84M	14.14M	15.98M	18.01M	19.32M	13.65M	15.74M	10.24M	9.96M	15.25M	9.93M	5.80M	4.00M	4.30M	7.10M	20.00M	4.60M	12.60M	7.80M	6.70M
Research & Development	10.78M	8.39M	16.29M	11.67M	13.35M	17.45M	18.88M	16.04M	17.63M	20.74M	17.53M	14.66M	25.87M	19.73M	14.15M	15.97M	11.46M	10.25M	12.04M	14.28M	13.52M	16.19M	15.27M	15.05M	7.10M	9.70M	10.40M	16.50M	-	14.60M	-	-	-
Other Expenses	-	154.36K	135.66K	361.49K	-2.89M	4.18M	2.02M	618.47K	10.50M	10.38K	-2.13M	566.16K	-	-	-	-	-	-	517.90K	-941	480.86K	265.85K	6.11M	7.37M	4.10M	4.30M	3.60M	3.60M	3.10M	2.10M	1.50M	1.20M	1.00M
Operating Expenses	32.62M	26.35M	34.39M	23.49M	34.67M	44.66M	39.42M	33.00M	35.77M	40.64M	36.66M	31.83M	44.80M	34.57M	28.28M	31.95M	29.47M	29.57M	26.21M	30.01M	24.25M	26.41M	36.63M	32.35M	17.00M	18.00M	18.30M	27.20M	23.10M	21.30M	14.10M	9.00M	7.70M
Interest Expense	-	-	-	-	-	640.06K	775.63K	658.38K	758.15K	966.40K	1.12M	1.13M	1.31M	2.19M	2.18M	43.91K	-	56.66K	121.67K	-	1.83M	-	-	453.07K	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	57.57M	69.19M	59.44M	44.89M	55.57M	60.49M	57.54M	50.86M	57.38M	60.28M	57.31M	53.87M	126.91M	116.29M	104.27M	109.93M	108.09M	78.86M	81.05M	102.24M	84.20M	83.97M	99.00M	91.16M	39.20M	29.20M	23.30M	33.70M	26.10M	21.20M	14.40M	9.60M	8.40M
Income Tax	156.00K	144.00K	129.00K	129.00K	108.00K	30.00K	-1.78M	3.13M	-25.00K	-180.00K	-12.93M	875.00K	-3.54M	252.00K	690.20K	792.00K	465.00K	-273.00K	-192.00K	110.06K	-773.41K	24.75M	-24.36M	-4.86M	-1.30M	700.00K	-600.00K	5.90M	-1.30M	300.00K	200.00K	-400.00K	-100.00K
Shares Outstanding (Basic)	108.98M	91.43M	88.90M	82.35M	80.28M	73.16M	69.91M	64.04M	63.47M	62.64M	62.14M	63.62M	64.41M	66.02M	66.85M	67.88M	67.54M	68.06M	69.33M	70.05M	69.54M	69.32M	65.95M	62.98M	103.53M	96.55M	44.04M	43.68M	43.66M	37.14M	36.88M	27.48M	20.19M
Shares Outstanding (Diluted)	108.98M	91.43M	88.90M	82.35M	80.28M	73.16M	69.91M	64.04M	63.47M	62.64M	62.35M	63.62M	65.35M	66.71M	67.46M	68.16M	67.54M	68.06M	69.88M	70.05M	69.54M	69.32M	65.95M	67.73M	112.64M	96.55M	44.04M	43.68M	43.66M	37.14M	36.88M	27.48M	20.19M
EPS (Basic)	-0.18	-0.21	-0.15	-0.06	-0.37	-0.49	-0.38	-0.36	-0.23	-0.45	-0.08	-0.29	0.06	0.14	0.29	0.04	-0.1	-0.03	0.15	-0.2	-0.1	-0.46	-0.34	0.10	0.01	-0.03	-0.14	-0.49	-0.21	-0.18	-0.04	-0.06	-0.11
EPS (Diluted)	-0.18	-0.21	-0.15	-0.06	-0.37	-0.49	-0.38	-0.36	-0.23	-0.45	-0.08	-0.29	0.06	0.13	0.29	0.04	-0.1	-0.03	0.15	-0.2	-0.1	-0.46	-0.34	0.09	0.01	-0.03	-0.14	-0.49	-0.21	-0.18	-0.04	-0.06	-0.11
EBITDA	-16.57M	-21.07M	-13.11M	-4.11M	-25.26M	-34.06M	-27.00M	-27.18M	-23.10M	-25.43M	-30.77M	-9.75M	6.05M	3.64M	16.38M	9.91M	-6.26M	-7.77M	13.81M	-6.15M	1.98M	4.75M	-35.82M	8.80M	3.60M	2.00M	-3.30M	-12.10M	-7.20M	-4.30M	100.00K	-900.00K	-1.30M
Depreciation & Amortization	608.22K	722.02K	668.69K	651.08K	792.22K	1.96M	2.50M	993.62K	2.14M	3.00M	3.65M	9.11M	8.60M	6.57M	5.99M	5.04M	3.68M	2.86M	5.38M	10.48M	9.69M	11.92M	11.26M	7.37M	4.10M	4.30M	3.60M	3.60M	3.10M	2.10M	1.50M	1.20M	1.00M