Kopin Corporation

NASDAQ: KOPN · Real-Time Price · USD
1.90
-0.01 (-0.26%)
At close: Aug 15, 2025, 10:04 AM

Kopin Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021
Net Income
-43.88M -19.75M -19.33M -13.47M
Depreciation & Amortization
636.58K 608.22K 722.02K 668.69K
Stock-Based Compensation
3.33M 3.88M 1.27M 4.42M
Other Working Capital
-791.43K -198.94K -4.07M 2.58M
Other Non-Cash Items
29.14M 5.07M 2.64M 190.83K
Deferred Income Tax
170.64K n/a 143.34K 128.28K
Change in Working Capital
-3.63M -5.07M -3.13M -2.68M
Operating Cash Flow
-14.23M -15.26M -17.69M -10.75M
Capital Expenditures
-815.3K -949.49K -832.71K -1.03M
Cash Acquisitions
n/a n/a -500K n/a
Purchase of Investments
-19.19M -17.62M -4M n/a
Sales Maturities Of Investments
9.71M 10.37M 2M 1.1M
Other Investing Acitivies
n/a 62.69K 20.91K -12.82K
Investing Cash Flow
-10.29M -8.14M -3.31M 53.67K
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
-266.88K n/a -198.74K -602.08K
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -198.74K -602.08K
Financial Cash Flow
33.52M 21.34M 2.66M 20.45M
Net Cash Flow
9M -2.05M -18.53M 9.68M
Free Cash Flow
-15.04M -16.21M -18.52M -11.78M