Kopin Corporation (KOPN)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

1.09

-0.46%

After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91
Net Income	-19.75M	-19.33M	-13.47M	-4.53M	-29.37M	-35.82M	-25.38M	-23.03M	-14.84M	-28.67M	-5.61M	-18.99M	4.26M	8.96M	19.27M	2.59M	-6.56M	-2.15M	11.67M	-13.83M	-6.88M	-31.91M	-22.71M	6.29M	800.00K	-3.00M	-6.30M	-21.60M	-9.00M	-6.70M	-1.60M	-1.70M	-2.20M
Depreciation & Amortization	608.22K	722.02K	668.69K	651.08K	792.22K	1.96M	2.50M	993.62K	2.14M	3.00M	3.65M	9.11M	8.60M	6.57M	5.99M	5.04M	3.68M	2.86M	5.38M	10.48M	9.69M	11.92M	11.26M	7.37M	4.10M	4.30M	3.60M	3.60M	3.10M	2.10M	1.50M	1.20M	1.00M
Stock-Based Compensation	3.88M	1.27M	4.42M	821.12K	2.06M	4.79M	2.30M	2.43M	3.15M	4.83M	4.20M	4.49M	3.92M	2.58M	1.88M	2.74M	-	-	-	-	19.62M	-	55.02M	-	-	-	-	-	-	-	-	-	-
Other Working Capital	-198.94K	-4.07M	2.58M	695.57K	397.12K	-4.74K	-85.28K	-425.81K	777.25K	38.79K	-672.71K	-4.12M	1.22M	126.83K	-43.86K	2.95M	205.66K	991.75K	-2.45M	-6.89M	-3.22B	3.12B	-10.93B	-7.21M	-2.50M	-100.00K	-	-3.80M	-2.40M	1.30M	-1.30M	-	-300.00K
Other Non-Cash Items	5.07M	2.64M	190.83K	-349.67K	6.91M	1.94M	344.73K	-7.23M	-8.07M	2.21M	-26.89M	3.31M	-3.89M	969.48K	918.65K	2.23M	3.42M	1.42M	1.09M	6.27M	1.93M	27.40M	-6.10M	5.97M	-100.00K	1.70M	-400.00K	7.50M	-100.00K	300.00K	-600.00K	200.00K	-200.00K
Deferred Income Tax	-	143.34K	128.28K	116.54K	105.04K	4.18K	-2.42M	1.45M	-75.00K	-230.72K	252.69K	2.16M	4.71M	-2.53M	-1.60M	3.10M	-	-	-	-	-19.62M	-	-55.02M	-	-	-	-	-	-	-	-	-	-
Change in Working Capital	-5.07M	-3.13M	-2.68M	-1.13M	-1.51M	-1.04M	-3.25M	-781.15K	779.90K	-747.48K	5.49M	3.71M	1.64M	-2.61M	-3.10M	-4.02M	-4.68M	-1.24M	-3.72M	-8.64M	1.84M	4.77M	15.07M	-6.78M	-5.30M	-700.00K	-2.40M	-2.30M	-5.40M	100.00K	-1.60M	-1.30M	-600.00K
Operating Cash Flow	-15.26M	-17.69M	-10.75M	-4.42M	-21.03M	-28.17M	-25.91M	-26.17M	-16.92M	-19.60M	-18.90M	3.79M	19.25M	13.93M	23.36M	11.67M	-4.13M	889.30K	14.42M	-5.72M	6.59M	12.17M	-2.48M	12.85M	-400.00K	2.30M	-5.50M	-12.80M	-11.40M	-4.20M	-2.30M	-1.60M	-2.00M
Capital Expenditures	-949.49K	-832.71K	-1.03M	-542.86K	-170.19K	-1.18M	-2.79M	-394.90K	-1.12M	-1.49M	-741.54K	-9.83M	-7.13M	-15.85M	-3.68M	-3.33M	-7.64M	-7.87M	-3.11M	-1.26M	-5.44M	-5.19M	-7.00M	-33.43M	-15.00M	-2.90M	-3.60M	-3.80M	-3.80M	-4.50M	-5.10M	-1.20M	-300.00K
Acquisitions	-	-500.00K	-	-	-2.50M	-1.00M	-3.69M	15.00M	1.12M	1.49M	55.40M	188.22K	-10.08M	15.85M	212.38K	3.33M	-	-	6.00M	100.00K	-	-	-	-	-	-	-	-	-	-	-	-	-
Purchase of Investments	-17.62M	-4.00M	-	-	170.19K	-5.70M	-19.63M	-51.83M	-22.84M	-19.87M	-52.91M	-42.10M	-44.33M	-48.73M	-48.71M	-31.63M	-16.45M	-32.54M	-27.32M	-45.60M	-8.91M	-52.35M	-	-24.74M	-27.10M	-1.40M	-	-	-	-	-21.60M	-11.70M	-
Sales Maturities Of Investments	10.37M	2.00M	1.10M	12.15M	7.45M	26.65M	37.54M	51.87M	47.26M	39.80M	19.73M	38.16M	41.12M	52.18M	31.33M	54.23M	32.02M	46.45M	29.04M	40.34M	1.20M	4.44M	29.77M	-	-	-	5.90M	6.60M	10.40M	5.80M	-	-	-
Other Investing Acitivies	62.69K	20.91K	-12.82K	193.19K	-211.22K	-8.37K	-140.86K	8.19M	-1.12M	-1.28M	-10.55K	-2.35M	16.91K	-15.65M	384.76K	-5.31M	-1.00M	-4.87M	-181.91K	10.29K	-1.10M	378.13K	220.70K	-11.34M	1.80M	-2.80M	-400.00K	500.00K	-1.20M	-3.70M	-	-	600.00K
Investing Cash Flow	-8.14M	-3.31M	53.67K	11.80M	4.74M	18.76M	11.28M	22.83M	23.30M	18.66M	21.46M	-15.93M	-20.40M	-12.20M	-20.47M	17.29M	6.93M	1.17M	4.43M	-6.41M	-14.24M	-52.73M	23.00M	-69.51M	-40.30M	-7.10M	1.90M	3.30M	5.40M	-2.40M	-26.70M	-12.90M	300.00K
Debt Repayment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-2.25M	-2.46M	-1.50M	2.30M	-400.00K	-600.00K	2.40M	2.50M	-700.00K	-700.00K	-500.00K
Common Stock Repurchased	-	-198.74K	-602.08K	-139.93K	-45.51K	-208.01K	-771.32K	-510.60K	-1.07M	-1.27M	-9.18M	-4.08M	-5.44M	-6.73M	-5.30M	-	-280.98K	-6.93M	-6.73M	-671.24K	-	-	-	-	-500.00K	-	-	-	-4.10M	-	-	-	-
Dividend Paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Financial Acitivies	-	-	-	-	-	-699.11K	-791.74K	1.00	86.05K	137.81K	-3.66M	-	72.44K	-567.72K	-862.75K	-215.51K	-	-360.02K	-	-	-	1.11B	-	-	-	-100.00K	100.00K	-	-	-100.00K	-100.00K	-	-
Financial Cash Flow	21.34M	2.66M	20.45M	3.69M	7.99M	-844.99K	23.10M	-510.60K	-986.34K	-1.14M	-12.85M	-4.08M	-5.37M	-7.19M	-6.16M	-215.51K	-1.10K	-6.77M	-5.45M	-381.67K	1.48M	1.12M	40.66M	4.20M	75.80M	21.10M	1.50M	1.30M	28.80M	2.60M	30.20M	15.90M	-500.00K
Net Cash Flow	-2.05M	-18.53M	9.68M	11.08M	-8.30M	-10.52M	9.03M	-3.95M	5.13M	-2.12M	-10.38M	-15.96M	-6.74M	-5.00M	-3.12M	27.20M	2.84M	-3.59M	13.69M	-11.33M	-6.15M	-39.13M	61.09M	-52.65M	35.20M	16.40M	1.50M	-8.20M	28.80M	2.60M	30.20M	15.90M	-500.00K
Free Cash Flow	-16.21M	-18.52M	-11.78M	-4.96M	-21.20M	-29.35M	-28.71M	-26.57M	-18.04M	-21.09M	-19.64M	-6.04M	12.12M	-1.92M	19.67M	8.34M	-11.77M	-6.98M	11.32M	-6.98M	1.16M	6.98M	-9.48M	-20.58M	-15.40M	-600.00K	-9.10M	-16.60M	-15.20M	-8.70M	-7.40M	-2.80M	-2.30M