Lands' End Inc. (LE)
NASDAQ: LE
· Real-Time Price · USD
12.92
0.17 (1.33%)
At close: Aug 15, 2025, 3:59 PM
13.00
0.62%
After-hours: Aug 15, 2025, 07:58 PM EDT
Lands' End Income Statement
Financials in USD. Fiscal
year is
February - January.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | May 2, 2025 | Jan 31, 2025 | Nov 1, 2024 | Aug 2, 2024 | May 3, 2024 | Feb 2, 2024 | Oct 27, 2023 | Jul 28, 2023 | Apr 28, 2023 | Jan 27, 2023 | Oct 28, 2022 | Jul 29, 2022 | Apr 29, 2022 | Jan 28, 2022 | Oct 29, 2021 | Jul 30, 2021 | Apr 30, 2021 |
Revenue | 261.21M | 441.66M | 318.63M | 317.17M | 285.47M | 514.85M | 324.74M | 323.36M | 309.56M | 529.6M | 370.98M | 351.18M | 303.67M | 555.38M | 375.84M | 384.11M | 321.3M |
Cost of Revenue | 128.48M | 240.33M | 157.48M | 165.29M | 146.49M | 329.48M | 172.14M | 183.77M | 171.62M | 357.46M | 222.57M | 217.02M | 174.49M | 356.26M | 209.03M | 206.32M | 173.56M |
Gross Profit | 132.73M | 201.34M | 161.15M | 151.88M | 138.98M | 185.38M | 152.59M | 139.6M | 137.94M | 172.14M | 148.41M | 134.15M | 129.18M | 199.12M | 166.81M | 177.79M | 147.74M |
Operating Income | -2.37M | 36.95M | 9.29M | 2.49M | 2.23M | 8.07M | -101.31M | 5.8M | 9.92M | 12.54M | 2.75M | 5.54M | 3.9M | 17.09M | 19.48M | 31.35M | 11.87M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -11.62M | 27.72M | -1.33M | -7.88M | -8.02M | -10.73M | -112.85M | -6.06M | -2.18M | 846K | -8.31M | -3.1M | -4.11M | 9.04M | 11.32M | 22.64M | 2.98M |
Net Income | -8.26M | 18.52M | -593K | -5.25M | -6.44M | -8.62M | -112.39M | -8.02M | -1.65M | -3.3M | -4.68M | -2.18M | -2.37M | 7.11M | 7.4M | 16.22M | 2.64M |
Selling & General & Admin | 123.46M | 158.02M | 140.88M | 135.51M | 127.4M | 172.55M | 135.28M | 123.87M | 118.51M | 150.3M | 132.81M | 128.57M | 115.69M | 172.19M | 137.41M | 136.65M | 125.52M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 11.63M | 6.37M | 10.98M | 13.89M | 88K | -4.75M | 132K | 169K | 9.5M | 9.3M | 12.86M | -39K | 9.58M | 167K | 171K | 123K | 167K |
Operating Expenses | 135.1M | 164.38M | 151.86M | 149.4M | 136.75M | 177.3M | 147.2M | 133.8M | 128.02M | 159.6M | 145.66M | 128.61M | 125.28M | 182.03M | 147.34M | 146.44M | 135.87M |
Interest Expense | 9.27M | 9.39M | 10.27M | 10.45M | 10.34M | 12.31M | 11.68M | 12.02M | 12.28M | 11.96M | 10.82M | 8.81M | 8.17M | 8.21M | 8.33M | 8.84M | 9.06M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | 200.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 220M | n/a | n/a | n/a |
Cost & Expenses | 263.58M | 404.71M | 309.34M | 314.69M | 283.24M | 506.78M | 319.34M | 317.56M | 299.64M | 517.06M | 368.24M | 345.64M | 299.77M | 538.28M | 356.36M | 352.76M | 309.43M |
Income Tax Expense | -3.36M | 9.2M | -738K | -2.63M | -1.57M | -2.11M | -459K | 1.96M | -524K | 4.14M | -3.63M | -926K | -1.74M | 1.93M | 3.92M | 6.41M | 336K |
Shares Outstanding (Basic) | 30.87M | 30.88M | 31.14M | 31.38M | 31.44M | 31.5M | 31.89M | 32.12M | 32.44M | 32.84M | 33.06M | 33.36M | 33.16M | 32.98M | 32.98M | 32.98M | 32.77M |
Shares Outstanding (Diluted) | 30.87M | 31.3M | 31.14M | 31.38M | 31.44M | 31.5M | 31.89M | 32.12M | 32.44M | 32.84M | 33.06M | 33.36M | 33.16M | 33.58M | 33.7M | 33.71M | 33.71M |
EPS (Basic) | -0.27 | 0.60 | -0.02 | -0.17 | -0.2 | -0.27 | -3.52 | -0.25 | -0.05 | -0.1 | -0.14 | -0.07 | -0.07 | 0.22 | 0.22 | 0.49 | 0.08 |
EPS (Diluted) | -0.27 | 0.59 | -0.02 | -0.17 | -0.2 | -0.27 | -3.52 | -0.25 | -0.05 | -0.1 | -0.14 | -0.07 | -0.07 | 0.21 | 0.22 | 0.48 | 0.08 |
EBITDA | 5.93M | 45.03M | 17.09M | 11.26M | 11.58M | 11.6M | -91.58M | 15.51M | 19.41M | 22.32M | 12.28M | 15.43M | 13.64M | 26.94M | 29.44M | 41.26M | 21.94M |
EBIT | -2.36M | 37.11M | 8.94M | 2.57M | 2.32M | 1.58M | -101.18M | 5.97M | 10.11M | 12.81M | 2.52M | 5.54M | 3.9M | 17.26M | 19.48M | 31.35M | 11.87M |
Depreciation & Amortization | 8.29M | 7.92M | 8.15M | 8.69M | 9.01M | 10.03M | 9.6M | 9.54M | 9.3M | 9.51M | 9.76M | 9.88M | 9.58M | 9.68M | 9.79M | 9.79M | 9.9M |