Lands' End Inc. (LE)

AI Score

Unlock

9.17

0.10 (1.10%)

At close: Apr 17, 2025, 3:59 PM

9.25

0.87%

After-hours: Apr 17, 2025, 07:54 PM EDT

Lands' End Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jan 31, 2025	Nov 1, 2024	Aug 2, 2024	May 3, 2024	Feb 2, 2024	Oct 27, 2023	Jul 28, 2023	Apr 28, 2023	Jan 27, 2023	Oct 28, 2022	Jul 29, 2022	Apr 29, 2022	Jan 28, 2022	Oct 29, 2021	Jul 30, 2021	Apr 30, 2021	Jan 29, 2021	Oct 30, 2020	Jul 31, 2020	May 1, 2020	Jan 31, 2020	Nov 1, 2019	Aug 2, 2019	May 3, 2019	Feb 1, 2019	Nov 2, 2018	Aug 3, 2018	May 4, 2018	Feb 2, 2018	Oct 27, 2017	Jul 28, 2017	Apr 28, 2017	Jan 27, 2017	Oct 28, 2016	Jul 29, 2016	Apr 29, 2016
Revenue	441.66M	318.63M	317.17M	285.47M	514.85M	324.74M	323.36M	309.56M	529.6M	370.98M	351.18M	303.67M	555.38M	375.84M	384.11M	321.3M	538.37M	359.98M	312.08M	217.01M	549.48M	340.02M	298.27M	262.43M	502.25M	341.57M	307.94M	299.82M	510.63M	325.49M	302.19M	268.37M	458.84M	311.48M	292.01M	273.43M
Cost of Revenue	240.33M	157.48M	165.29M	146.49M	329.48M	172.14M	183.77M	171.62M	357.46M	222.57M	217.02M	174.49M	356.26M	209.03M	206.32M	173.56M	325.55M	196.53M	176.66M	122.85M	330.72M	185.85M	169.18M	142.56M	306.95M	190.61M	171.18M	166.8M	312.21M	183.51M	168.03M	145.72M	281.91M	177.82M	155.86M	143.76M
Gross Profit	201.34M	161.15M	151.88M	138.98M	185.37M	152.59M	139.6M	137.94M	172.14M	148.41M	134.15M	129.18M	199.12M	166.81M	177.79M	147.74M	212.82M	163.46M	135.42M	94.16M	218.76M	154.18M	129.09M	119.87M	195.3M	150.96M	136.77M	133.03M	198.42M	141.97M	134.16M	122.64M	176.94M	133.65M	136.15M	129.67M
Operating Income	36.95M	9.29M	2.49M	2.23M	8.07M	-101.31M	5.8M	9.92M	12.54M	2.75M	5.54M	3.9M	17.09M	19.48M	31.35M	11.87M	35.98M	18.68M	11.19M	-24.71M	39.83M	10.91M	-561K	-4.74M	30.71M	8.48M	875K	2.53M	29.69M	5.94M	174K	-6.72M	-148.43M	-3.42M	2.71M	-3.49M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	12.02M	12.28M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	27.72M	-1.33M	-7.88M	-8.02M	-10.73M	-112.85M	-6.06M	-2.18M	846K	-8.31M	-3.1M	-4.11M	9.04M	11.32M	22.64M	2.98M	27.57M	9.93M	4.94M	-29.85M	34.3M	4.95M	-6.19M	-11.7M	24.28M	-684K	-5.71M	-8.25M	17.88M	167K	-5.5M	-12.1M	-157.6M	-9.14M	-2.93M	-9.2M
Net Income	18.52M	-593K	-5.25M	-6.44M	-8.62M	-112.39M	-8.02M	-1.65M	-3.3M	-4.68M	-2.18M	-2.37M	7.11M	7.4M	16.22M	2.64M	19.93M	7.18M	4.38M	-20.64M	25.52M	3.61M	-3.01M	-6.82M	16.21M	3.29M	-5.29M	-2.63M	39.75M	162K	-3.88M	-7.84M	-94.82M	-7.22M	-1.98M	-5.76M
Selling & General & Admin	158.02M	140.88M	135.51M	127.4M	172.55M	135.28M	123.87M	118.51M	150.3M	132.81M	128.57M	115.69M	172.19M	137.41M	136.65M	125.52M	166.73M	134.89M	111.48M	105.8M	169.44M	135.42M	122.26M	116.84M	157.27M	135.27M	129.04M	124M	161.13M	129.12M	127.34M	121.35M	146.28M	132.37M	128.89M	129.03M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	6.37M	10.98M	13.89M	88K	-4.75M	132K	169K	9.5M	9.3M	12.86M	-39K	9.58M	167K	171K	123K	167K	113K	250K	-1.33M	173K	273K	166K	608K	867K	1.26M	-1.87M	412K	-3.86M	-4.52M	576K	494K	742K	-3.03M	432K	528K	453K
Operating Expenses	164.38M	151.86M	149.4M	136.75M	177.3M	147.2M	133.8M	128.02M	159.6M	145.66M	128.61M	125.28M	182.03M	147.34M	146.44M	135.87M	176.84M	144.77M	124.23M	118.87M	178.93M	143.27M	129.65M	124.61M	164.59M	142.48M	135.89M	130.5M	168.73M	136.03M	133.99M	129.36M	152.37M	137.07M	133.44M	133.16M
Interest Expense	9.39M	10.27M	10.45M	10.34M	12.31M	11.68M	12.02M	12.28M	11.96M	10.82M	8.81M	8.17M	8.21M	8.33M	8.84M	9.06M	8.52M	9.01M	4.92M	5.31M	5.8M	6.12M	6.24M	7.83M	7.69M	7.3M	7M	6.91M	7.29M	6.35M	6.17M	6.13M	6.14M	6.15M	6.17M	6.17M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	200.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	220M	n/a	n/a	n/a	195.4M	n/a	n/a	n/a	194.9M	n/a	n/a	n/a	186.9M	n/a	n/a	n/a	186.4M	n/a	n/a	n/a	193.2M	n/a	n/a	n/a
Cost & Expenses	404.71M	309.34M	314.69M	283.24M	506.78M	319.34M	317.56M	299.64M	517.06M	368.24M	345.64M	299.77M	538.28M	356.36M	352.76M	309.43M	502.39M	341.3M	300.89M	241.72M	509.65M	329.12M	298.83M	267.17M	471.54M	333.08M	307.07M	297.3M	480.94M	319.55M	302.02M	275.08M	434.27M	314.9M	289.3M	276.92M
Income Tax Expense	9.2M	-738K	-2.63M	-1.57M	-2.11M	-459K	1.96M	-524K	4.14M	-3.63M	-926K	-1.74M	1.93M	3.92M	6.41M	336K	7.64M	2.75M	568K	-9.21M	8.79M	1.35M	-3.17M	-4.88M	8.07M	-3.98M	-429K	-5.62M	-21.87M	5K	-1.62M	-4.26M	-62.78M	-1.92M	-954K	-3.44M
Shares Outstanding (Basic)	30.88M	31.14M	31.38M	31.44M	31.5M	31.89M	32.12M	32.44M	32.84M	33.06M	33.36M	33.16M	32.98M	32.98M	32.98M	32.77M	32.61M	32.6M	32.6M	32.25M	32.37M	32.37M	32.37M	32.26M	32.22M	32.21M	32.21M	32.13M	32.1M	32.09M	32.08M	32.03M	32.03M	31.4M	32.02M	31.99M
Shares Outstanding (Diluted)	31.3M	31.14M	31.38M	31.44M	31.5M	31.89M	32.12M	32.44M	32.84M	33.06M	33.36M	33.16M	33.58M	33.7M	33.71M	33.71M	33.47M	33.25M	32.84M	32.45M	32.51M	32.4M	32.37M	32.26M	32.29M	32.31M	32.21M	32.13M	32.17M	32.12M	32.08M	32.03M	32.03M	32.03M	32.02M	32M
EPS (Basic)	0.60	-0.02	-0.17	-0.2	-0.27	-3.52	-0.25	-0.05	-0.1	-0.14	-0.07	-0.07	0.22	0.22	0.49	0.08	0.61	0.22	0.13	-0.64	0.79	0.11	-0.09	-0.21	0.50	0.10	-0.16	-0.08	1.24	0.01	-0.12	-0.24	-2.96	-0.23	-0.06	-0.18
EPS (Diluted)	0.59	-0.02	-0.17	-0.2	-0.27	-3.52	-0.25	-0.05	-0.1	-0.14	-0.07	-0.07	0.21	0.22	0.48	0.08	0.60	0.22	0.13	-0.64	0.78	0.11	-0.09	-0.21	0.50	0.10	-0.16	-0.08	1.24	0.01	-0.12	-0.24	-2.96	-0.23	-0.06	-0.18
EBITDA	45.03M	17.09M	11.26M	11.58M	11.6M	-91.58M	15.51M	19.41M	22.32M	12.28M	15.43M	13.64M	26.94M	29.44M	41.26M	21.94M	45.64M	28.56M	19.24M	-15.75M	47.86M	19.15M	6.85M	3.75M	39.11M	197.23M	8.18M	4.82M	31.05M	12.87M	6.84M	531K	-145.88M	1.8M	7.73M	1.1M
EBIT	37.11M	8.94M	2.57M	2.32M	1.58M	-101.18M	5.97M	9.92M	12.81M	2.52M	5.54M	3.9M	17.26M	19.48M	31.35M	11.87M	35.98M	18.93M	9.86M	-24.54M	40.1M	11.07M	47K	-3.87M	31.97M	6.62M	875K	2.53M	25.17M	6.52M	668K	-5.98M	-151.47M	-2.99M	2.71M	-3.03M
Depreciation & Amortization	7.92M	8.15M	8.69M	9.01M	10.03M	9.6M	9.54M	9.3M	9.51M	9.76M	9.88M	9.58M	9.68M	9.79M	9.79M	9.9M	9.55M	9.63M	9.38M	8.79M	8.04M	8.07M	7.41M	7.62M	7.14M	7.36M	6.9M	6.16M	5.88M	6.35M	6.17M	6.51M	5.58M	4.79M	4.49M	4.14M