Lands' End Inc. (LE)
NASDAQ: LE
· Real-Time Price · USD
12.92
0.17 (1.33%)
At close: Aug 15, 2025, 3:59 PM
13.00
0.62%
After-hours: Aug 15, 2025, 07:58 PM EDT
Lands' End Income Statement
Financials in USD. Fiscal
year is
February - January.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | May 2, 2025 | Jan 31, 2025 | Nov 1, 2024 | Aug 2, 2024 | May 3, 2024 | Feb 2, 2024 | Oct 27, 2023 | Jul 28, 2023 | Apr 28, 2023 | Jan 27, 2023 | Oct 28, 2022 | Jul 29, 2022 | Apr 29, 2022 | Jan 28, 2022 | Oct 29, 2021 | Jul 30, 2021 | Apr 30, 2021 |
Revenue | 1.34B | 1.36B | 1.44B | 1.44B | 1.45B | 1.47B | 1.49B | 1.53B | 1.56B | 1.56B | 1.58B | 1.59B | 1.62B | 1.64B | 1.62B | 1.6B | 1.53B |
Cost of Revenue | 691.58M | 709.59M | 798.74M | 813.4M | 831.88M | 857.01M | 884.99M | 935.42M | 968.68M | 971.55M | 970.34M | 956.8M | 946.09M | 945.16M | 914.46M | 901.96M | 872.3M |
Gross Profit | 647.09M | 653.35M | 637.38M | 628.83M | 616.54M | 615.5M | 602.27M | 598.09M | 592.64M | 583.88M | 610.86M | 629.26M | 672.9M | 691.46M | 705.16M | 701.8M | 659.43M |
Operating Income | 46.35M | 50.96M | 22.08M | -88.51M | -85.2M | -77.52M | -73.05M | 31M | 30.75M | 24.73M | 29.28M | 46.01M | 71.82M | 79.79M | 98.67M | 97.88M | 77.72M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 6.89M | 10.5M | -27.95M | -139.48M | -137.66M | -131.82M | -120.24M | -15.7M | -12.74M | -14.68M | -6.48M | 13.14M | 38.88M | 45.97M | 64.5M | 63.11M | 45.42M |
Net Income | 4.41M | 6.23M | -20.91M | -132.71M | -135.47M | -130.68M | -125.36M | -17.65M | -11.81M | -12.53M | -2.12M | 9.96M | 28.36M | 33.37M | 46.19M | 45.96M | 34.12M |
Selling & General & Admin | 557.87M | 561.8M | 576.34M | 570.74M | 559.1M | 550.21M | 527.96M | 525.49M | 530.19M | 527.37M | 549.26M | 553.86M | 561.94M | 571.77M | 566.31M | 563.79M | 538.62M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 42.87M | 31.33M | 20.21M | 9.36M | -4.36M | 5.05M | 19.11M | 31.83M | 31.63M | 31.71M | 22.57M | 9.88M | 10.04M | 628K | 574K | 653K | -803K |
Operating Expenses | 600.74M | 602.39M | 615.3M | 610.65M | 595.05M | 586.32M | 568.62M | 567.08M | 561.9M | 559.16M | 581.58M | 583.25M | 601.08M | 611.67M | 606.49M | 603.92M | 581.71M |
Interest Expense | 39.37M | 40.44M | 43.36M | 44.77M | 46.34M | 48.29M | 47.95M | 47.09M | 43.88M | 39.77M | 36.02M | 33.53M | 33.55M | 34.45M | 34.75M | 35.42M | 31.5M |
Selling & Marketing Expenses | n/a | n/a | 200.5M | 200.5M | 200.5M | 200.5M | n/a | n/a | n/a | n/a | 220M | 220M | 220M | 220M | 195.4M | 195.4M | 195.4M |
Cost & Expenses | 1.29B | 1.31B | 1.41B | 1.42B | 1.43B | 1.44B | 1.45B | 1.5B | 1.53B | 1.53B | 1.55B | 1.54B | 1.55B | 1.56B | 1.52B | 1.51B | 1.45B |
Income Tax Expense | 2.47M | 4.26M | -7.05M | -6.77M | -2.18M | -1.13M | 5.12M | 1.95M | -933K | -2.15M | -4.36M | 3.19M | 10.53M | 12.6M | 18.31M | 17.14M | 11.3M |
Shares Outstanding (Basic) | 30.87M | 30.88M | 31.14M | 31.38M | 31.44M | 31.5M | 31.89M | 32.12M | 32.44M | 32.84M | 33.06M | 33.36M | 33.16M | 32.98M | 32.98M | 32.98M | 32.77M |
Shares Outstanding (Diluted) | 30.87M | 31.3M | 31.14M | 31.38M | 31.44M | 31.5M | 31.89M | 32.12M | 32.44M | 32.84M | 33.06M | 33.36M | 33.16M | 33.58M | 33.7M | 33.71M | 33.71M |
EPS (Basic) | 0.14 | 0.21 | -0.66 | -4.16 | -4.24 | -4.09 | -3.92 | -0.54 | -0.36 | -0.38 | -0.06 | 0.30 | 0.86 | 1.01 | 1.40 | 1.40 | 1.04 |
EPS (Diluted) | 0.13 | 0.20 | -0.66 | -4.16 | -4.24 | -4.09 | -3.92 | -0.54 | -0.36 | -0.38 | -0.07 | 0.29 | 0.84 | 0.99 | 1.38 | 1.38 | 1.03 |
EBITDA | 79.31M | 84.96M | 51.53M | -57.14M | -52.89M | -45.06M | -34.34M | 69.52M | 69.43M | 63.66M | 68.28M | 85.45M | 111.28M | 119.58M | 138.28M | 137.41M | 115.38M |
EBIT | 46.26M | 50.94M | 15.4M | -94.71M | -91.31M | -83.53M | -72.3M | 31.4M | 30.97M | 24.76M | 29.21M | 46.18M | 71.98M | 79.95M | 98.67M | 98.13M | 76.64M |
Depreciation & Amortization | 33.06M | 33.77M | 35.88M | 37.32M | 38.17M | 38.47M | 37.95M | 38.12M | 38.46M | 38.74M | 38.91M | 38.94M | 38.85M | 39.17M | 39.03M | 38.87M | 38.46M |