Leggett & Platt
(LEG)
undefined
undefined%
At close: undefined
11.25
-0.22%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 4.73B | 5.15B | 5.07B | 4.28B | 4.75B | 4.27B | 3.94B | 3.75B | 3.92B | 3.78B | 3.75B | 3.72B | 3.64B | 3.36B | 3.06B | 4.08B | 4.31B | 5.51B | 5.30B | 5.09B | 4.39B | 4.27B | 4.11B | 4.28B | 3.78B | 3.37B | 2.91B | 2.47B | 2.06B | 1.86B | 1.53B | 1.17B | 1.08B | 1.09B | 991.60M | 809.90M | 649.20M | 585.70M | 478.90M |
Cost of Revenue | 3.87B | 4.17B | 4.03B | 3.39B | 3.70B | 3.38B | 3.08B | 2.85B | 2.99B | 2.99B | 3.00B | 2.97B | 2.97B | 2.70B | 2.43B | 3.38B | 3.51B | 4.51B | 4.39B | 4.17B | 3.62B | 3.45B | 3.12B | 3.05B | 2.64B | 2.39B | 2.08B | 1.77B | 1.50B | 1.37B | 1.13B | 865.70M | 813.10M | 826.50M | 757.20M | 625.10M | 490.50M | 442.30M | 364.40M |
Gross Profit | 853.80M | 976.80M | 1.04B | 894.50M | 1.05B | 888.70M | 867.90M | 899.20M | 923.20M | 790.40M | 747.20M | 748.00M | 665.30M | 655.40M | 629.70M | 691.20M | 798.60M | 998.40M | 912.80M | 915.80M | 771.70M | 821.70M | 992.00M | 1.23B | 1.14B | 977.60M | 826.10M | 699.30M | 558.10M | 485.90M | 394.30M | 304.80M | 268.70M | 262.10M | 234.40M | 184.80M | 158.70M | 143.40M | 114.50M |
Operating Income | 320.60M | 485.00M | 596.00M | 400.50M | 513.40M | 443.10M | 448.10M | 449.80M | 485.20M | 322.30M | 328.30M | 305.00M | 237.80M | 296.40M | 252.10M | 258.90M | 334.70M | 490.10M | 433.70M | 445.10M | 353.40M | 417.30M | 361.80M | 486.60M | 500.30M | 426.90M | 361.70M | 303.60M | 236.20M | 202.00M | 156.60M | 108.80M | 78.00M | 67.40M | 88.40M | 66.90M | 66.50M | 58.30M | 46.80M |
Interest Income | 5.40M | 4.10M | 2.60M | 3.10M | 7.40M | 8.40M | 7.60M | 3.90M | 4.40M | 5.80M | 7.70M | 6.50M | 6.70M | 5.20M | 5.50M | 8.70M | 9.50M | 9.00M | 6.70M | 6.80M | 6.70M | 5.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | -173.40M | 403.60M | 522.10M | 320.90M | 430.10M | 384.40M | 432.00M | 487.10M | 449.80M | 295.50M | 247.80M | 304.40M | 206.20M | 255.50M | 198.40M | 188.00M | 128.40M | 434.80M | 356.20M | 422.60M | 315.10M | 363.50M | 297.30M | 418.60M | 462.60M | 395.60M | 333.30M | 249.70M | 220.70M | 189.50M | 141.00M | 99.80M | 63.90M | 50.60M | 75.70M | 60.00M | 64.10M | 58.20M | 41.10M |
Net Income | -136.80M | 309.80M | 402.40M | 253.00M | 333.80M | 305.90M | 292.60M | 385.80M | 325.10M | 98.00M | 197.30M | 248.20M | 153.30M | 176.60M | 111.80M | 104.40M | -11.20M | 300.30M | 251.30M | 285.40M | 205.90M | 233.10M | 187.60M | 264.10M | 290.50M | 248.00M | 208.30M | 140.50M | 134.90M | 115.40M | 85.90M | 62.50M | 39.40M | 29.40M | 45.90M | 37.70M | 37.50M | 34.60M | 24.00M |
Selling & General & Admin | 465.40M | 427.30M | 422.10M | 424.40M | 469.70M | 425.10M | 403.60M | 396.80M | 416.90M | 449.60M | 394.80M | 380.40M | 382.10M | 354.30M | 363.00M | 423.20M | 440.60M | 489.50M | 468.80M | 460.20M | 409.90M | 394.20M | 590.30M | 567.10M | 491.20M | 422.80M | 358.80M | 303.50M | 254.80M | 227.00M | 192.40M | 157.80M | 154.30M | 164.50M | 120.30M | 96.20M | 74.60M | 68.90M | 54.60M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 66.80M | 67.50M | 65.20M | 63.30M | -6.20M | 24.30M | 39.50M | 1.00M | 10.40M | -41.60M | -600.00K | 45.40M | 4.70M | 14.60M | 9.10M | 23.30M | 18.80M | 10.30M | 10.50M | 8.40M | 10.20M | 39.90M | 173.30M | 149.30M | 127.90M | 105.60M | 92.20M | 67.10M | 56.90M | 45.30M | 38.20M | 36.40M | 30.20M | 25.70M | 21.70M | 17.60M | 16.20M | 13.10M |
Operating Expenses | 465.40M | 494.10M | 489.60M | 489.60M | 533.00M | 445.60M | 424.30M | 416.70M | 437.70M | 469.30M | 420.80M | 406.10M | 427.50M | 359.00M | 377.60M | 432.30M | 463.90M | 508.30M | 479.10M | 470.70M | 418.30M | 404.40M | 630.20M | 740.40M | 640.50M | 550.70M | 464.40M | 395.70M | 321.90M | 283.90M | 237.70M | 196.00M | 190.70M | 194.70M | 146.00M | 117.90M | 92.20M | 85.10M | 67.70M |
Interest Expense | 88.40M | 81.40M | 73.90M | 79.60M | 83.30M | 52.50M | 35.90M | 34.90M | 36.70M | 36.00M | 37.00M | 36.90M | 38.30M | 37.70M | 37.40M | 48.40M | 58.60M | 56.20M | 46.70M | 45.90M | 46.90M | 42.10M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 4.41B | 4.66B | 4.52B | 3.88B | 4.23B | 3.83B | 3.50B | 3.27B | 3.43B | 3.46B | 3.42B | 3.38B | 3.40B | 3.06B | 2.80B | 3.82B | 3.97B | 5.02B | 4.87B | 4.64B | 4.03B | 3.85B | 3.75B | 3.79B | 3.28B | 2.94B | 2.55B | 2.16B | 1.82B | 1.66B | 1.37B | 1.06B | 1.00B | 1.02B | 903.20M | 743.00M | 582.70M | 527.40M | 432.10M |
Income Tax | -36.60M | 93.70M | 119.50M | 73.20M | 96.20M | 78.30M | 138.40M | 120.00M | 121.80M | 70.30M | 55.00M | 56.30M | 49.80M | 71.90M | 77.30M | 65.10M | 77.40M | 134.50M | 104.90M | 137.20M | 109.20M | 130.40M | 109.70M | 154.50M | 172.10M | 147.60M | 125.00M | 96.70M | 85.80M | 74.10M | 55.10M | 37.30M | 24.50M | 21.20M | 29.80M | 22.30M | 26.60M | 23.60M | 17.10M |
Shares Outstanding (Basic) | 136.30M | 136.10M | 136.30M | 135.70M | 134.80M | 134.30M | 136.00M | 137.90M | 140.90M | 141.40M | 145.20M | 144.30M | 145.40M | 151.23M | 159.33M | 167.95M | 179.37M | 186.52M | 193.31M | 195.48M | 196.10M | 199.23M | 199.57M | 198.57M | 198.97M | 198.40M | 190.23M | 183.66M | 169.69M | 166.04M | 159.07M | 152.44M | 140.71M | 140.00M | 135.00M | 134.64M | 129.31M | 133.08M | 109.09M |
Shares Outstanding (Diluted) | 136.30M | 136.50M | 136.70M | 135.90M | 135.40M | 135.20M | 137.30M | 140.00M | 142.90M | 143.20M | 145.20M | 146.00M | 147.00M | 153.27M | 159.96M | 168.19M | 179.83M | 186.52M | 193.31M | 196.83M | 196.10M | 199.23M | 199.57M | 200.08M | 200.34M | 200.00M | 192.87M | 183.66M | 169.80M | 166.04M | 165.19M | 152.44M | 140.71M | 140.00M | 139.09M | 134.64M | 133.93M | 133.08M | 114.29M |
EPS (Basic) | -1 | 2.28 | 2.95 | 1.86 | 2.48 | 2.28 | 2.15 | 2.80 | 2.31 | 0.69 | 1.36 | 1.72 | 1.05 | 1.17 | 0.70 | 0.62 | -0.06 | 1.61 | 1.30 | 1.46 | 1.05 | 1.17 | 0.94 | 1.33 | 1.46 | 1.25 | 1.10 | 0.77 | 0.80 | 0.70 | 0.54 | 0.41 | 0.28 | 0.21 | 0.34 | 0.28 | 0.29 | 0.26 | 0.22 |
EPS (Diluted) | -1 | 2.27 | 2.94 | 1.86 | 2.47 | 2.26 | 2.13 | 2.76 | 2.28 | 0.68 | 1.34 | 1.70 | 1.04 | 1.15 | 0.70 | 0.62 | -0.06 | 1.61 | 1.30 | 1.45 | 1.05 | 1.17 | 0.94 | 1.32 | 1.45 | 1.24 | 1.08 | 0.77 | 0.80 | 0.70 | 0.52 | 0.41 | 0.28 | 0.21 | 0.33 | 0.28 | 0.28 | 0.26 | 0.21 |
EBITDA | 93.20M | 663.80M | 778.10M | 590.70M | 671.90M | 562.60M | 587.30M | 628.40M | 604.10M | 455.20M | 404.90M | 462.00M | 361.10M | 415.90M | 367.30M | 376.80M | 370.40M | 567.10M | 547.00M | 645.70M | 520.40M | 581.90M | 558.40M | 659.90M | 649.60M | 554.80M | 467.30M | 395.80M | 303.30M | 258.90M | 201.90M | 147.00M | 114.40M | 97.60M | 114.10M | 88.60M | 84.10M | 74.50M | 59.90M |
Depreciation & Amortization | 177.90M | 177.00M | 184.00M | 184.60M | 180.80M | 124.80M | 116.00M | 106.70M | 113.20M | 117.90M | 122.60M | 116.10M | 116.90M | 122.80M | 130.30M | 140.40M | 183.40M | 175.40M | 171.10M | 177.20M | 167.00M | 164.60M | 196.60M | 173.30M | 149.30M | 127.90M | 105.60M | 92.20M | 67.10M | 56.90M | 45.30M | 38.20M | 36.40M | 30.20M | 25.70M | 21.70M | 17.60M | 16.20M | 13.10M |