Leggett & Platt (LEG)

AI Score

Unlock

7.98

-0.22 (-2.68%)

At close: Mar 28, 2025, 3:59 PM

7.90

-0.98%

Pre-market: Mar 31, 2025, 08:00 AM EDT

Leggett & Platt Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	749.1M	4.73B	5.15B	5.07B	4.28B	4.75B	4.27B	3.94B	3.75B	3.92B	3.78B	3.75B	3.72B	3.64B	3.36B	3.06B	4.08B	4.31B	5.51B	5.3B	5.09B	4.39B	4.27B	4.11B	4.28B	3.78B	3.37B	2.91B	2.47B	2.06B	1.86B	1.53B	1.17B	1.08B	1.09B	991.6M	809.9M	649.2M	585.7M	478.9M
Cost of Revenue	n/a	3.87B	4.17B	4.03B	3.39B	3.7B	3.38B	3.08B	2.85B	2.99B	2.99B	3B	2.97B	2.97B	2.7B	2.43B	3.38B	3.51B	4.51B	4.39B	4.17B	3.62B	3.45B	3.12B	3.05B	2.64B	2.39B	2.08B	1.77B	1.5B	1.37B	1.13B	865.7M	813.1M	826.5M	757.2M	625.1M	490.5M	442.3M	364.4M
Gross Profit	749.1M	853.8M	976.8M	1.04B	894.5M	1.05B	888.7M	867.9M	899.2M	923.2M	790.4M	747.2M	748M	665.3M	655.4M	629.7M	691.2M	798.6M	998.4M	912.8M	915.8M	771.7M	821.7M	992M	1.23B	1.14B	977.6M	826.1M	699.3M	558.1M	485.9M	394.3M	304.8M	268.7M	262.1M	234.4M	184.8M	158.7M	143.4M	114.5M
Operating Income	240.3M	320.6M	485M	596M	400.5M	513.4M	443.1M	448.1M	449.8M	485.2M	322.3M	328.3M	305M	237.8M	296.4M	252.1M	258.9M	334.7M	490.1M	433.7M	445.1M	353.4M	417.3M	361.8M	486.6M	500.3M	426.9M	361.7M	303.6M	236.2M	202M	156.6M	108.8M	78M	67.4M	88.4M	66.9M	66.5M	58.3M	46.8M
Interest Income	6.6M	5.4M	4.1M	2.6M	3.1M	7.4M	8.4M	7.6M	3.9M	4.4M	5.8M	7.7M	6.5M	6.7M	5.2M	5.5M	8.7M	9.5M	9M	6.7M	6.8M	6.7M	5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-509.2M	-173.4M	403.6M	522.1M	320.9M	430.1M	384.4M	432M	487.1M	449.8M	295.5M	247.8M	304.4M	206.2M	255.5M	198.4M	188M	128.4M	434.8M	356.2M	422.6M	315.1M	363.5M	297.3M	418.6M	462.6M	395.6M	333.3M	249.7M	220.7M	189.5M	141M	99.8M	63.9M	50.6M	75.7M	60M	64.1M	58.2M	41.1M
Net Income	-511.5M	-136.8M	309.8M	402.4M	253M	333.8M	305.9M	292.6M	385.8M	325.1M	98M	197.3M	248.2M	153.3M	176.6M	111.8M	104.4M	-11.2M	300.3M	251.3M	285.4M	205.9M	233.1M	187.6M	264.1M	290.5M	248M	208.3M	140.5M	134.9M	115.4M	85.9M	62.5M	39.4M	29.4M	45.9M	37.7M	37.5M	34.6M	24M
Selling & General & Admin	508.8M	465.4M	427.3M	422.1M	424.4M	469.7M	425.1M	403.6M	396.8M	416.9M	449.6M	394.8M	380.4M	382.1M	354.3M	363M	423.2M	440.6M	489.5M	468.8M	460.2M	409.9M	394.2M	590.3M	567.1M	491.2M	422.8M	358.8M	303.5M	254.8M	227M	192.4M	157.8M	154.3M	164.5M	120.3M	96.2M	74.6M	68.9M	54.6M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	66.8M	67.5M	65.2M	63.3M	-6.2M	24.3M	39.5M	1M	10.4M	-41.6M	-600K	45.4M	4.7M	14.6M	9.1M	23.3M	18.8M	10.3M	10.5M	8.4M	10.2M	39.9M	173.3M	149.3M	127.9M	105.6M	92.2M	67.1M	56.9M	45.3M	38.2M	36.4M	30.2M	25.7M	21.7M	17.6M	16.2M	13.1M
Operating Expenses	508.8M	465.4M	494.1M	489.6M	489.6M	533M	445.6M	424.3M	416.7M	437.7M	469.3M	420.8M	406.1M	427.5M	359M	377.6M	432.3M	463.9M	508.3M	479.1M	470.7M	418.3M	404.4M	630.2M	740.4M	640.5M	550.7M	464.4M	395.7M	321.9M	283.9M	237.7M	196M	190.7M	194.7M	146M	117.9M	92.2M	85.1M	67.7M
Interest Expense	85.9M	88.4M	81.4M	73.9M	79.6M	83.3M	52.5M	35.9M	34.9M	36.7M	36M	37M	36.9M	38.3M	37.7M	37.4M	48.4M	58.6M	56.2M	46.7M	45.9M	46.9M	42.1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	508.8M	4.41B	4.66B	4.52B	3.88B	4.23B	3.83B	3.5B	3.27B	3.43B	3.46B	3.42B	3.38B	3.4B	3.06B	2.8B	3.82B	3.97B	5.02B	4.87B	4.64B	4.03B	3.85B	3.75B	3.79B	3.28B	2.94B	2.55B	2.16B	1.82B	1.66B	1.37B	1.06B	1B	1.02B	903.2M	743M	582.7M	527.4M	432.1M
Income Tax	2.2M	-36.6M	93.7M	119.5M	73.2M	96.2M	78.3M	138.4M	120M	121.8M	70.3M	55M	56.3M	49.8M	71.9M	77.3M	65.1M	77.4M	134.5M	104.9M	137.2M	109.2M	130.4M	109.7M	154.5M	172.1M	147.6M	125M	96.7M	85.8M	74.1M	55.1M	37.3M	24.5M	21.2M	29.8M	22.3M	26.6M	23.6M	17.1M
Shares Outstanding (Basic)	137.4M	136.3M	136.1M	136.3M	135.7M	134.8M	134.3M	136M	137.9M	140.9M	141.4M	145.2M	144.3M	145.4M	151.23M	159.33M	167.95M	179.37M	186.52M	193.31M	195.48M	196.1M	199.23M	199.57M	198.57M	198.97M	198.4M	190.23M	183.66M	169.69M	166.04M	159.07M	152.44M	140.71M	140M	135M	134.64M	129.31M	133.08M	109.09M
Shares Outstanding (Diluted)	138M	136.3M	136.5M	136.7M	135.9M	135.4M	135.2M	137.3M	140M	142.9M	143.2M	145.2M	146M	147M	153.27M	159.96M	168.19M	179.83M	186.52M	193.31M	196.83M	196.1M	199.23M	199.57M	200.08M	200.34M	200M	192.87M	183.66M	169.8M	166.04M	165.19M	152.44M	140.71M	140M	139.09M	134.64M	133.93M	133.08M	114.29M
EPS (Basic)	-3.72	-1	2.28	2.95	1.86	2.48	2.28	2.15	2.80	2.31	0.69	1.36	1.72	1.05	1.17	0.70	0.62	-0.06	1.61	1.30	1.46	1.05	1.17	0.94	1.33	1.46	1.25	1.10	0.77	0.80	0.70	0.54	0.41	0.28	0.21	0.34	0.28	0.29	0.26	0.22
EPS (Diluted)	-3.71	-1	2.27	2.94	1.86	2.47	2.26	2.13	2.76	2.28	0.68	1.34	1.70	1.04	1.15	0.70	0.62	-0.06	1.61	1.30	1.45	1.05	1.17	0.94	1.32	1.45	1.24	1.08	0.77	0.80	0.70	0.52	0.41	0.28	0.21	0.33	0.28	0.28	0.26	0.21
EBITDA	-287.3M	93.2M	663.8M	778.1M	590.7M	671.9M	562.6M	587.3M	628.4M	604.1M	455.2M	404.9M	462M	361.1M	415.9M	367.3M	376.8M	370.4M	567.1M	547M	645.7M	520.4M	581.9M	558.4M	659.9M	649.6M	554.8M	467.3M	395.8M	303.3M	258.9M	201.9M	147M	114.4M	97.6M	114.1M	88.6M	84.1M	74.5M	59.9M
Depreciation & Amortization	136M	177.9M	177M	184M	184.6M	180.8M	124.8M	116M	106.7M	113.2M	117.9M	122.6M	116.1M	116.9M	122.8M	130.3M	140.4M	183.4M	175.4M	171.1M	177.2M	167M	164.6M	196.6M	173.3M	149.3M	127.9M	105.6M	92.2M	67.1M	56.9M	45.3M	38.2M	36.4M	30.2M	25.7M	21.7M	17.6M	16.2M	13.1M