Leggett & Platt (LEG)

AI Score

Unlock

7.13

0.23 (3.33%)

At close: Apr 22, 2025, 3:59 PM

7.29

2.34%

After-hours: Apr 22, 2025, 08:00 PM EDT

Leggett & Platt Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	4.38B	4.44B	4.52B	4.61B	4.73B	4.81B	4.92B	5.04B	5.15B	5.28B	5.31B	5.24B	5.07B	4.92B	4.81B	4.39B	4.28B	4.24B	4.27B	4.64B	4.75B	4.65B	4.51B	4.4B	4.27B	4.21B	4.13B	4.01B	3.94B	3.86B	3.8B	3.77B	3.75B	3.79B	3.85B	3.89B
Cost of Revenue	3.65B	3.7B	3.75B	3.81B	3.89B	3.94B	4.04B	4.11B	4.17B	4.25B	4.25B	4.19B	4.03B	3.89B	3.77B	3.47B	3.39B	3.33B	3.36B	3.6B	3.7B	3.66B	3.56B	3.49B	3.38B	3.34B	3.27B	3.15B	3.08B	2.99B	2.91B	2.88B	2.85B	2.86B	2.91B	2.95B
Gross Profit	737.9M	744.7M	765.6M	802.2M	836.4M	864.6M	880.8M	928.1M	976.8M	1.03B	1.06B	1.06B	1.04B	1.03B	1.04B	919.2M	894.5M	908.3M	917M	1.04B	1.05B	991.4M	943M	904.3M	888.7M	871.5M	860.2M	859.3M	867.9M	876.1M	887.7M	891.6M	899.2M	928.6M	942.3M	939M
Operating Income	229.3M	244.6M	269.6M	307.4M	334.1M	364M	385.8M	431.5M	483.4M	544.6M	566.1M	563.4M	551.2M	537.3M	547.6M	441.7M	404.9M	405.2M	404.2M	505.9M	517.6M	474.9M	441M	411M	406.4M	409.6M	413.4M	429.3M	439.5M	443.7M	458.1M	457.9M	475.4M	484.1M	494.8M	493.5M
Interest Income	6.6M	6.1M	6.6M	5.3M	5.4M	4.7M	4M	4M	4.1M	3.4M	3.2M	2.9M	2.6M	3M	2.9M	3.1M	3.1M	4.3M	5.3M	6.9M	7.4M	7.1M	7.6M	7.4M	8.4M	9.2M	8.9M	8M	7.6M	6.4M	5.6M	5.1M	3.9M	3.7M	3.9M	3.9M
Pretax Income	-509.2M	-920.5M	-907.3M	-199.3M	-173.4M	281.9M	304.5M	353.8M	403.6M	468.4M	500.7M	530.9M	522.1M	519.2M	520.3M	369.5M	320.9M	304.8M	300.9M	412.6M	430.1M	383.5M	373.8M	367.2M	384.4M	426.8M	414.2M	420.1M	432M	431.4M	451.9M	475.7M	487.1M	483.6M	494.7M	466.5M
Net Income	-511.5M	-823.2M	-815.3M	-158.9M	-137M	213.3M	231.9M	272.9M	309.8M	362.5M	388.3M	405.3M	402.4M	400.1M	407.7M	289.4M	247.6M	231.2M	226M	318.3M	333.8M	300M	290.4M	289.2M	305.9M	289.2M	281.8M	284.4M	292.6M	337.9M	348.8M	382.4M	385.8M	384.7M	386.4M	342.9M
Selling & General & Admin	503.4M	500.1M	482.2M	474.8M	465.4M	454.1M	445.4M	431.6M	427.3M	417.1M	420.3M	427.5M	422.1M	426.3M	428.3M	412.9M	424.4M	438.2M	447.8M	468.9M	469.7M	464M	449.5M	439M	425.1M	409.7M	404.7M	401.9M	403.6M	405.2M	403.4M	398.1M	396.8M	414.6M	417.6M	424.5M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	5.2M	100K	4.2M	12M	117.4M	134.1M	146.6M	132.4M	46.8M	32.3M	25.2M	62M	47.3M	56.2M	49M	5.8M	-4.4M	-19.3M	-21.5M	-10M	-4.2M	-12.6M	-9.5M	-8M	-6.2M	31.6M	23.7M	22.6M	24.3M	15.5M	22.1M	37.2M	39.5M	24.2M	24.8M	8.1M
Operating Expenses	508.6M	500.1M	500.1M	509.5M	602.7M	608.2M	598.2M	584M	494.1M	483M	487.4M	496.2M	489.6M	494.2M	494.6M	477.5M	489.6M	503.1M	512.8M	534.5M	533M	516.5M	490.9M	468.6M	445.6M	429.7M	425.7M	422.5M	424.3M	426M	423.2M	418M	416.7M	434.9M	437.9M	445.2M
Interest Expense	84.9M	83.5M	84M	83.6M	84.1M	86.8M	86M	84M	81.4M	77.6M	76.3M	75M	73.9M	74.3M	76.3M	78M	79.6M	81.1M	81.8M	83.3M	83.3M	78.8M	68.8M	60.5M	52.5M	46.6M	44M	39.3M	35.9M	34.2M	34.7M	35.1M	34.9M	34.3M	34.5M	35.4M
Selling & Marketing Expenses	-5M	-5M	-5M	-500K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	319M	319M	319M	319M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	4.16B	4.2B	4.25B	4.32B	4.4B	4.46B	4.55B	4.6B	4.66B	4.74B	4.74B	4.68B	4.52B	4.38B	4.26B	3.94B	3.88B	3.84B	3.87B	4.14B	4.23B	4.18B	4.05B	3.96B	3.83B	3.77B	3.69B	3.58B	3.5B	3.41B	3.34B	3.3B	3.27B	3.3B	3.35B	3.4B
Income Tax Expense	2.2M	-97.5M	-92.3M	-40.6M	-36.6M	68.5M	72.5M	80.8M	93.7M	105.7M	112.3M	125.4M	119.5M	119M	112.4M	80M	73.2M	73.4M	74.8M	94.1M	96.2M	83.4M	83.3M	77.9M	78.3M	137.4M	131.3M	134.7M	138.4M	91.2M	101.6M	113.5M	120M	117.7M	126.2M	120.8M
Shares Outstanding (Basic)	137.4M	137.4M	137.3M	136.8M	136.5M	136.4M	136.2M	137.18M	135.8M	135.7M	136.3M	136.6M	136.5M	136.4M	136.3M	136M	135.9M	135.8M	135.7M	135.4M	135.2M	134.9M	134.7M	134.4M	134M	133.8M	134.1M	135.3M	135.6M	135.7M	136M	136.8M	137.3M	137.4M	137.8M	139.1M
Shares Outstanding (Diluted)	138M	138M	137.3M	137.3M	136.5M	136.8M	136.6M	136.3M	136.1M	136.1M	136.7M	136.9M	137M	136.9M	136.8M	136.3M	136.2M	136.1M	135.7M	135.6M	135.8M	135.4M	135.2M	135M	134.7M	134.7M	135M	136.3M	136.6M	136.9M	137.4M	138.1M	139.2M	139.4M	140.1M	141.2M
EPS (Basic)	-3.73	-6.01	-5.95	-1.16	-1	1.57	1.71	2.01	2.28	2.66	2.84	2.96	2.94	2.93	2.99	2.13	1.83	1.71	1.68	2.36	2.48	2.24	2.17	2.16	2.28	2.15	2.09	2.10	2.15	2.47	2.54	2.78	2.79	2.78	2.78	2.45
EPS (Diluted)	-3.73	-6.01	-5.95	-1.16	-1	1.57	1.70	2.00	2.27	2.65	2.84	2.96	2.94	2.93	2.99	2.13	1.83	1.71	1.68	2.36	2.47	2.22	2.15	2.14	2.26	2.14	2.07	2.08	2.13	2.45	2.52	2.75	2.76	2.74	2.74	2.41
EBITDA	-288.1M	-690.1M	-666.9M	52.7M	85.8M	538.7M	558.7M	605.6M	658.7M	724.3M	757.5M	788.9M	778.2M	779.4M	786.6M	638M	592.6M	387.2M	383.5M	501.9M	520.8M	649.2M	615.4M	584.1M	581.4M	614.1M	597M	595.4M	600.4M	592.9M	610.1M	630.8M	638.8M	636.2M	647M	617.7M
EBIT	-423.1M	-834.1M	-820.4M	-111.8M	-85.5M	367.8M	389.4M	436.7M	485.1M	549.4M	580.2M	608.8M	598.6M	596.5M	602.4M	453.4M	405.3M	391.9M	386.8M	501.7M	520.8M	469.4M	450.2M	435.1M	445.3M	482.6M	467.1M	467.4M	475.5M	472M	492.2M	515.9M	525.9M	521.6M	533.1M	505.8M
Depreciation & Amortization	136M	146.7M	155.2M	166.1M	178.7M	176.6M	175.8M	176.4M	176.2M	180M	182.7M	185.8M	185.5M	187.4M	187.6M	186.8M	189.4M	188.2M	189.6M	193.1M	191.9M	179.8M	165.2M	149M	136.1M	132.5M	130.9M	129M	125.9M	123.4M	120.4M	117.4M	115.4M	114.6M	113.9M	111.9M