Light & Wonder Inc. (LNW)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

91.59

-0.06%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	2.90B	2.51B	2.15B	2.72B	3.40B	3.36B	3.08B	2.88B	2.76B	1.79B	1.09B	940.60M	878.72M	882.50M	927.75M	1.12B	1.05B	897.23M	781.68M	725.50M	560.91M	455.25M	440.24M	233.35M	211.10M	159.30M	157.30M	176.20M	153.20M	149.10M	79.50M	42.80M	43.50M	69.20M	30.80M	22.00M	18.10M	9.60M	8.00M
Cost of Revenue	872.00M	738.00M	609.00M	1.16B	1.28B	1.26B	1.16B	1.11B	1.10B	849.40M	591.70M	528.71M	491.28M	514.87M	549.47M	680.64M	611.78M	509.95M	452.05M	411.22M	323.81M	268.45M	278.44M	155.90M	143.40M	104.70M	94.90M	111.60M	94.20M	103.70M	45.60M	22.80M	23.40M	41.70M	20.80M	13.30M	10.60M	4.10M	4.30M
Gross Profit	2.03B	1.77B	1.54B	1.56B	2.12B	2.11B	1.92B	1.78B	1.65B	937.00M	499.20M	411.89M	387.44M	367.63M	378.28M	438.19M	434.92M	387.28M	329.63M	314.27M	237.10M	186.80M	161.80M	77.45M	67.70M	54.60M	62.40M	64.60M	59.00M	45.40M	33.90M	20.00M	20.10M	27.50M	10.00M	8.70M	7.50M	5.50M	3.70M
Operating Income	518.00M	273.00M	351.00M	80.00M	546.00M	265.60M	393.10M	130.60M	-1.02B	-172.70M	-18.30M	38.21M	113.21M	115.86M	113.55M	80.21M	103.79M	124.78M	129.77M	169.64M	116.13M	86.40M	49.93M	13.50M	20.20M	-2.30M	-5.50M	-1.30M	-8.50M	-7.20M	12.90M	4.60M	87.30M	5.70M	2.80M	2.70M	2.40M	1.90M	1.00M
Interest Income	15.00M	327.00M	478.00M	503.00M	589.00M	-	-	-	-	-	-	-	3.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	205.00M	-163.00M	-294.00M	-544.00M	-108.00M	-339.30M	-227.80M	-478.70M	-1.69B	-494.90M	-143.30M	-48.01M	3.41M	-5.31M	-26.33M	16.91M	90.59M	90.82M	103.60M	94.59M	81.47M	35.36M	-506.00K	-16.82M	600.00K	-15.60M	-16.40M	-31.80M	-47.20M	-19.40M	10.00M	5.90M	-89.00M	-3.50M	2.90M	2.50M	2.20M	1.70M	1.80M
Net Income	163.00M	-176.00M	24.00M	-548.00M	-118.00M	-352.40M	-242.30M	-353.70M	-1.39B	-234.30M	-30.20M	-62.63M	-12.57M	-149.20M	-39.88M	8.49M	65.37M	66.76M	75.32M	65.74M	52.15M	52.05M	-584.00K	-5.85M	400.00K	-15.90M	-17.70M	-34.20M	-49.90M	-22.10M	9.00M	5.10M	-76.80M	-2.70M	1.80M	1.60M	1.30M	1.10M	1.10M
Selling & General & Admin	808.00M	717.00M	679.00M	701.00M	707.00M	696.90M	613.10M	577.00M	567.70M	507.70M	266.40M	188.81M	185.02M	159.10M	172.17M	184.21M	168.72M	155.73M	131.84M	105.27M	80.07M	63.13M	56.70M	35.66M	27.20M	26.20M	29.50M	32.90M	43.20M	30.00M	9.70M	4.90M	6.20M	8.30M	2.60M	2.30M	2.10M	1.40M	900.00K
Research & Development	228.00M	218.00M	190.00M	166.00M	188.00M	202.30M	184.10M	204.80M	183.90M	117.00M	26.00M	6.60M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	-	420.00M	398.00M	554.00M	647.00M	-32.60M	200.00K	13.90M	-21.60M	4.00M	-1.10M	1.19M	118.60M	141.77M	151.78M	218.64M	160.37M	106.01M	66.79M	55.48M	42.37M	37.91M	55.21M	27.83M	22.20M	29.50M	36.70M	40.90M	35.50M	25.40M	11.00M	7.00M	10.30M	13.30M	4.10M	3.10M	2.50M	1.70M	1.20M
Operating Expenses	1.04B	1.35B	1.27B	1.42B	1.54B	1.59B	1.48B	1.52B	1.65B	1.08B	494.80M	362.18M	303.62M	300.87M	323.95M	416.55M	329.09M	261.73M	198.64M	160.75M	122.45M	101.04M	111.90M	63.49M	49.40M	55.70M	66.20M	73.80M	78.70M	55.40M	20.70M	11.90M	16.50M	21.60M	6.70M	5.40M	4.60M	3.10M	2.10M
Interest Expense	324.00M	327.00M	478.00M	503.00M	589.00M	597.20M	609.70M	661.40M	664.90M	307.20M	119.50M	100.01M	104.70M	101.61M	87.50M	65.03M	13.20M	33.96M	26.17M	75.05M	34.66M	64.55M	50.44M	17.75M	19.60M	13.30M	11.30M	30.50M	38.70M	16.40M	2.90M	-	176.30M	9.20M	-	200.00K	200.00K	200.00K	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	2.42B	2.09B	1.88B	2.58B	2.83B	2.84B	2.64B	2.63B	2.76B	1.93B	1.09B	890.89M	794.90M	815.73M	873.42M	1.10B	940.87M	771.68M	650.69M	571.97M	446.26M	369.49M	390.35M	219.39M	192.80M	160.40M	161.10M	185.40M	172.90M	159.10M	66.30M	34.70M	39.90M	63.30M	27.50M	18.70M	15.20M	7.20M	6.40M
Income Tax	25.00M	13.00M	-318.00M	4.00M	10.00M	13.10M	14.50M	-125.00M	-299.90M	-260.60M	-117.70M	14.62M	15.98M	143.89M	13.55M	8.42M	25.22M	24.06M	28.29M	28.85M	29.32M	-30.19M	78.00K	1.60M	200.00K	300.00K	900.00K	2.40M	2.70M	-1.50M	1.00M	800.00K	-12.20M	-800.00K	1.10M	900.00K	900.00K	600.00K	700.00K
Shares Outstanding (Basic)	91.00M	94.74M	96.00M	94.59M	92.93M	90.96M	88.97M	87.30M	85.90M	84.58M	85.00M	89.59M	92.10M	92.67M	92.70M	92.88M	92.57M	91.07M	89.33M	73.01M	60.01M	50.22M	40.34M	36.93M	36.12M	35.70M	34.47M	31.30M	28.96M	27.97M	27.27M	14.41M	17.04M	14.50M	9.47M	7.62M	6.84M	7.33M	7.33M
Shares Outstanding (Diluted)	93.00M	95.00M	98.00M	95.00M	93.00M	91.00M	89.00M	87.30M	85.90M	84.60M	85.00M	90.00M	92.10M	92.67M	92.70M	92.88M	96.00M	94.98M	92.48M	90.71M	88.14M	80.15M	40.34M	36.93M	38.34M	35.70M	34.47M	31.30M	28.96M	27.97M	27.27M	14.85M	17.04M	14.50M	9.47M	7.62M	6.84M	7.33M	7.33M
EPS (Basic)	1.79	-1.86	0.25	-5.79	-1.27	-3.87	-2.72	-4.05	-16.23	-2.77	-0.36	-0.7	-0.14	-1.61	-0.43	-0.05	0.57	0.73	0.84	0.84	0.74	0.64	-0.01	-0.16	0.01	-0.45	-0.51	-1.09	-1.72	-0.79	0.33	0.34	-4.51	-0.19	0.19	0.21	0.19	0.15	0.15
EPS (Diluted)	1.75	-1.85	0.24	-5.77	-1.27	-3.87	-2.72	-4.05	-16.23	-2.77	-0.36	-0.7	-0.14	-1.61	-0.43	-0.05	0.55	0.70	0.81	0.72	0.59	0.50	-0.01	-0.16	0.01	-0.45	-0.51	-1.09	-1.72	-0.79	0.33	0.33	-4.51	-0.19	0.19	0.21	0.19	0.15	0.15
EBITDA	913.00M	591.00M	749.00M	163.00M	1.12B	950.20M	1.06B	909.90M	-295.80M	271.00M	160.10M	225.37M	226.72M	238.07M	212.95M	300.58M	309.50M	216.50M	196.57M	230.92M	163.81M	129.24M	105.14M	41.33M	42.40M	28.40M	32.90M	31.70M	15.80M	15.40M	23.90M	11.60M	97.60M	19.00M	6.90M	5.80M	4.90M	3.60M	2.20M
Depreciation & Amortization	384.00M	420.00M	398.00M	449.00M	638.00M	689.70M	682.80M	733.90M	903.20M	454.30M	203.00M	173.37M	118.60M	141.77M	151.78M	218.64M	160.37M	106.01M	66.79M	61.28M	47.69M	42.84M	55.21M	27.83M	22.20M	29.50M	36.70M	40.90M	35.50M	25.40M	11.00M	7.00M	10.30M	13.30M	4.10M	3.10M	2.50M	1.70M	1.20M