Light & Wonder Inc. (LNW)
NASDAQ: LNW
· Real-Time Price · USD
88.17
0.05 (0.06%)
At close: Aug 15, 2025, 3:59 PM
88.21
0.04%
After-hours: Aug 15, 2025, 04:40 PM EDT
Light & Wonder Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 3.2B | 3.21B | 3.19B | 3.16B | 3.08B | 2.99B | 2.9B | 2.81B | 2.73B | 2.61B | 2.51B | 2.41B | 2.3B | 2.57B | 2.73B | 2.91B | 3.07B | 2.73B |
Cost of Revenue | 907M | 924M | 1.02B | 1.11B | 1.08B | 1.06B | 958M | 841M | 816M | 778M | 736M | 703M | 663M | 786M | 892M | 1.04B | 1.18B | 1.13B |
Gross Profit | 2.29B | 2.28B | 2.17B | 2.06B | 2B | 1.93B | 1.95B | 1.97B | 1.92B | 1.83B | 1.78B | 1.71B | 1.64B | 1.78B | 1.84B | 1.87B | 1.89B | 1.6B |
Operating Income | 699M | 706M | 707M | 721M | 709M | 613M | 544M | 501M | 473M | 406M | 385M | 249M | 164M | 281M | 281M | 340M | 354M | 135M |
Interest Income | n/a | n/a | n/a | 4M | 4M | 4M | 4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 442M | 426M | 421M | 355M | 368M | 280M | 206M | 166M | 96M | -73M | -163M | -281M | -377M | -107M | -49M | -48M | -82M | -399M |
Net Income | 349M | 336M | 336M | 295M | 306M | 223M | 163M | 126M | 71M | 3.36B | 3.37B | 3.43B | 3.59B | 412M | 371M | 186M | -113M | -425M |
Selling & General & Admin | 860M | 872M | 873M | 867M | 851M | 834M | 808M | 781M | 758M | 734M | 717M | 712M | 695M | 696M | 680M | 691M | 673M | 644M |
Research & Development | 263M | 265M | 262M | 254M | 243M | 235M | 227M | 222M | 223M | 221M | 220M | 215M | 206M | 204M | 203M | 196M | 190M | 167M |
Other Expenses | 468M | 473M | 372M | 369M | 350M | 368M | 459M | 450M | 445M | 455M | 462M | 539M | 578M | 549M | 552M | 512M | 494M | 426M |
Operating Expenses | 1.59B | 1.61B | 1.59B | 1.57B | 1.53B | 1.52B | 1.49B | 1.45B | 1.43B | 1.41B | 1.4B | 1.47B | 1.48B | 1.45B | 1.44B | 1.4B | 1.36B | 1.24B |
Interest Expense | 288M | 286M | 293M | 305M | 310M | 313M | 313M | 304M | 294M | 286M | 327M | 372M | 424M | 473M | 478M | 484M | 495M | 500M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.5B | 2.53B | 2.52B | 2.5B | 2.43B | 2.4B | 2.38B | 2.35B | 2.33B | 2.27B | 2.24B | 2.23B | 2.18B | 2.13B | 2.04B | 2.16B | 2.12B | 2.18B |
Income Tax Expense | 93M | 90M | 85M | 59M | 56M | 45M | 26M | 33M | 23M | 9M | 13M | -146M | -322M | -315M | -315M | -168M | 9M | 3M |
Shares Outstanding (Basic) | 84M | 85M | 88M | 89M | 90M | 90M | 90M | 91M | 91M | 91M | 93M | 94M | 95M | 95.83M | 97M | 96M | 94.83M | 95M |
Shares Outstanding (Diluted) | 86M | 87M | 90M | 91M | 92M | 92M | 92M | 92M | 91M | 93M | 95M | 96M | 95M | 97M | 100M | 99M | 96M | 95M |
EPS (Basic) | 4.41 | 4.20 | 4.14 | 3.66 | 3.39 | 2.47 | 1.80 | 1.38 | 4.02 | 38.64 | 38.67 | 39.33 | 37.75 | 4.27 | 3.84 | 1.88 | -1.24 | -4.55 |
EPS (Diluted) | 4.33 | 4.11 | 4.06 | 3.59 | 3.32 | 2.42 | 1.76 | 1.35 | 3.96 | 38.58 | 38.62 | 39.25 | 37.67 | 4.19 | 3.76 | 1.86 | -1.21 | -4.48 |
EBITDA | 1.11B | 1.08B | 1.08B | 1.01B | 1.03B | 967M | 913M | 880M | 814M | 635M | 592M | 531M | 484M | 623M | 560M | 593M | 502M | 400M |
EBIT | 733M | 715M | 717M | 656M | 674M | 589M | 515M | 470M | 390M | 216M | 167M | 94M | 50M | 200M | 184M | 191M | 90M | -56M |
Depreciation & Amortization | 377M | 365M | 360M | 349M | 349M | 370M | 385M | 402M | 414M | 413M | 420M | 426M | 420M | 436M | 451M | 482M | 497M | 514M |