Light & Wonder Inc. (LNW)

AI Score

Unlock

79.96

1.60 (2.04%)

At close: Apr 17, 2025, 3:59 PM

82.11

2.69%

After-hours: Apr 17, 2025, 07:50 PM EDT

Light & Wonder Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	797M	817M	818M	756M	771M	731M	731M	670M	682M	648M	610M	572M	580M	539M	880M	729M	762M	698M	539M	725M	863M	855M	845M	837M	885.7M	821M	844.7M	811.8M	823M	768.9M	766.3M	725.4M	752.2M	720M	729.2M	682M
Cost of Revenue	n/a	246M	236M	305M	320M	218M	218M	202M	203M	193M	180M	160M	170M	153M	303M	266M	320M	289M	257M	294M	339M	317M	321M	307M	341.4M	301.3M	315.9M	296.7M	314.9M	290.8M	278.9M	280M	299.5M	274.3M	276.2M	256.3M
Gross Profit	797M	571M	582M	451M	451M	513M	513M	468M	479M	455M	430M	412M	410M	386M	577M	463M	442M	409M	282M	431M	524M	538M	524M	530M	544.3M	519.7M	528.8M	515.1M	508.1M	478.1M	487.4M	445.4M	452.7M	445.7M	453M	425.7M
Operating Income	168M	159M	209M	171M	182M	147M	113M	102M	139M	119M	46M	81M	3M	34M	163M	81M	62M	48M	-56M	-32M	152M	143M	128M	123M	321.2M	-204.5M	99.5M	49.4M	97.2M	90.6M	117.3M	88M	-12.3M	33.5M	59.1M	50.3M
Interest Income	n/a	n/a	n/a	n/a	4M	68M	78M	75M	73M	68M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	132M	81M	108M	100M	66M	94M	20M	26M	26M	24M	-149M	-64M	-92M	-72M	121M	-6M	-91M	-106M	-196M	-151M	-35M	15M	-68M	-20M	214.1M	-352M	-5.8M	-195.6M	-47.5M	-63.5M	-32.7M	-84.1M	-177.3M	-118.6M	-71.3M	-111.5M
Net Income	107M	64M	82M	82M	67M	75M	-1M	22M	21M	20M	3.29B	-67M	95M	182M	109M	-15M	-90M	-117M	-203M	-159M	-43M	14M	-77M	-24M	206.8M	-351.6M	-5.8M	-201.8M	-43.1M	-59.3M	-39.1M	-100.8M	-110.8M	-98.9M	-51.7M	-92.3M
Selling & General & Admin	216M	220M	220M	218M	209M	204M	203M	192M	182M	181M	179M	175M	177M	164M	205M	186M	188M	164M	151M	198M	172M	175M	174M	186M	181.7M	169.7M	173.9M	171.6M	167.7M	158.8M	145.9M	140.7M	137M	152.8M	144.9M	142.3M
Research & Development	68M	66M	66M	62M	60M	55M	58M	54M	55M	56M	56M	53M	50M	47M	54M	52M	43M	41M	31M	51M	46M	47M	46M	49M	49.8M	49.5M	49.2M	53.8M	45.8M	47.8M	48.1M	42.4M	49.4M	53.9M	51.7M	49.8M
Other Expenses	345M	126M	n/a	10M	-12M	25M	-15M	101M	103M	102M	-125M	108M	23M	14M	63M	25M	-26M	-25M	-13M	7M	-52M	14M	-56M	5M	33.1M	-4.4M	36.2M	-97.5M	-1.1M	-4.3M	-1.9M	7.5M	5.5M	6M	1.7M	700K
Operating Expenses	629M	412M	286M	280M	269M	349M	369M	347M	340M	339M	342M	336M	336M	307M	382M	361M	371M	341M	322M	387M	368M	384M	390M	400M	394.1M	385.5M	395.8M	413.5M	383.1M	379.7M	369M	348.2M	359.7M	398.4M	389.7M	372.7M
Interest Expense	70M	73M	75M	75M	82M	78M	78M	75M	73M	68M	70M	116M	118M	120M	119M	121M	124M	131M	124M	124M	142M	146M	147M	154M	148.9M	147.4M	146.1M	154.8M	150.2M	148.9M	151.2M	159.4M	165M	165.4M	165.3M	165.7M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	629M	658M	609M	585M	589M	567M	587M	549M	543M	532M	522M	496M	506M	460M	685M	627M	691M	630M	579M	681M	707M	701M	711M	707M	735.5M	686.8M	711.7M	710.2M	698M	670.5M	647.9M	628.2M	659.2M	672.7M	665.9M	629M
Income Tax Expense	24M	17M	26M	18M	-2M	14M	15M	-1M	5M	4M	1M	3M	-154M	-172M	8M	3M	-7M	5M	2M	4M	2M	-3M	7M	4M	7.3M	-400K	-40.8M	6.2M	-4.4M	-4.2M	6.4M	16.7M	-66.5M	-19.7M	-19.6M	-19.2M
Shares Outstanding (Basic)	88M	89M	90M	90M	90M	91M	91M	91M	93M	94M	95M	95.83M	97M	96M	94.83M	95M	92.3M	95M	93.25M	94M	93M	93M	92.77M	92M	91.8M	91M	91M	90M	89.46M	89.6M	88.86M	88.2M	87.7M	87.5M	87.3M	86.26M
Shares Outstanding (Diluted)	90M	91M	92M	92M	92M	92M	91M	93M	95M	96M	95M	97M	100M	99M	96M	95M	95M	95M	95M	94M	93M	94M	93M	92M	93.4M	91M	91M	90M	89.7M	89.6M	89.1M	88.2M	87.7M	87.5M	87.3M	86.6M
EPS (Basic)	1.22	1.10	0.91	0.91	0.74	0.83	-0.01	0.24	0.23	0.21	34.61	-0.7	0.98	1.89	1.13	-0.16	-0.98	-1.23	-2.18	-1.69	-0.46	0.15	-0.83	-0.26	2.25	-3.86	-0.06	-2.24	-0.48	-0.66	-0.44	-1.14	-1.26	-1.13	-0.59	-1.07
EPS (Diluted)	1.19	1.08	0.89	0.89	0.73	0.81	-0.01	0.23	0.22	0.21	34.61	-0.69	0.95	1.84	1.13	-0.16	-0.95	-1.23	-2.14	-1.69	-0.46	0.15	-0.83	-0.26	2.21	-3.86	-0.06	-2.24	-0.48	-0.66	-0.44	-1.14	-1.26	-1.13	-0.59	-1.07
EBITDA	299M	244M	275M	265M	234M	266M	210M	205M	201M	196M	31M	163M	140M	149M	174M	243M	178M	30M	72M	113M	258M	323M	249M	299M	525.9M	-37.6M	313M	128.8M	260M	257M	291.4M	237.7M	161M	238.5M	287.1M	234.8M
EBIT	202M	154M	183M	175M	144M	172M	98M	101M	99M	92M	-76M	52M	26M	48M	74M	36M	33M	-53M	-72M	-27M	107M	161M	79M	134M	363M	-205M	140M	-41M	102.7M	85.4M	118.5M	75.3M	-12.3M	46.8M	94M	54.2M
Depreciation & Amortization	97M	90M	87M	86M	86M	90M	108M	101M	103M	102M	107M	108M	109M	96M	123M	123M	140M	111M	140M	138M	150M	162M	170M	165M	162.6M	504.9M	247M	150.1M	202.9M	184.1M	177.3M	191.3M	173.3M	191.7M	193.1M	180.6M