Grand Canyon Education In... (LOPE)

AI Score

Unlock

169.09

-1.01 (-0.59%)

At close: Mar 21, 2025, 3:59 PM

169.99

0.53%

After-hours: Mar 21, 2025, 06:55 PM EDT

Grand Canyon Education Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05
Revenue	1.03B	960.9M	911.31M	896.56M	844.1M	778.64M	845.5M	974.13M	873.34M	778.2M	691.05M	598.34M	511.26M	426.74M	385.82M	261.9M	161.31M	99.33M	72.11M	51.79M
Cost of Revenue	8.42M	457.19M	423.81M	381.26M	350.55M	314.11M	421.59M	410.84M	373.1M	329.65M	288.79M	254.42M	220.4M	194.8M	140.29M	88.81M	54.45M	39.05M	31.29M	n/a
Gross Profit	1.02B	503.71M	487.5M	515.31M	493.55M	464.53M	423.91M	563.29M	500.24M	448.55M	402.26M	343.92M	290.85M	231.94M	245.53M	173.09M	106.86M	60.28M	40.82M	51.79M
Operating Income	275.4M	249.26M	237.5M	282.19M	277.44M	265.13M	258.15M	282.75M	237.2M	210.36M	180.81M	143.28M	114.05M	82.16M	73.53M	46.57M	12.8M	4.34M	3.04M	51.79M
Interest Income	15.92M	10.45M	2.62M	52.7M	59.19M	59.3M	26.95M	2.94M	249K	n/a	684K	3.86M	71K	88K	168K	324K	640K	n/a	n/a	n/a
Pretax Income	291.31M	259.68M	240.12M	331.29M	333.14M	317.5M	287M	283.53M	236.12M	209.01M	179.7M	144.9M	113.42M	81.53M	72.81M	45.28M	10.54M	2.54M	1.13M	n/a
Net Income	226.23M	204.99M	184.68M	260.34M	257.2M	259.18M	229.01M	203.32M	148.51M	131.41M	111.47M	88.71M	69.45M	50.55M	44.37M	27.3M	6.68M	1.53M	598K	-4.29M
Selling & General & Admin	258.72M	246.03M	241.58M	224.7M	207.69M	187.21M	147.39M	280.54M	259.52M	238.19M	221.45M	200.64M	176.8M	149.78M	171.71M	126.22M	92.38M	55.93M	37.78M	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	490.47M	8.42M	8.42M	8.42M	8.42M	8.22M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	296K	296K	n/a	n/a	n/a	n/a
Operating Expenses	749.18M	254.45M	250M	233.12M	216.11M	195.44M	147.39M	280.54M	259.52M	238.19M	221.45M	200.64M	176.8M	149.78M	172M	126.52M	92.38M	55.93M	37.78M	n/a
Interest Expense	4K	33K	2K	3.6M	4.4M	11.31M	1.54M	2.17M	1.33M	1.35M	1.8M	2.24M	699K	720K	889K	1.61M	2.9M	n/a	n/a	n/a
Selling & Marketing Expenses	212.42M	202.8M	196.09M	182.87M	164.33M	142.9M	117.42M	108.24M	97.01M	83.52M	73.25M	66.63M	141.3M	112.49M	112.49M	85.41M	65.55M	n/a	n/a	n/a
Cost & Expenses	757.6M	711.64M	673.81M	614.37M	566.66M	509.55M	568.98M	691.38M	632.62M	567.84M	510.24M	455.06M	397.2M	344.58M	312.3M	215.33M	146.83M	94.98M	69.07M	n/a
Income Tax	65.08M	54.69M	55.44M	70.94M	75.94M	58.33M	57.99M	80.21M	87.61M	77.6M	68.23M	56.18M	43.98M	30.98M	28.44M	17.98M	3.85M	1.02M	529K	4.29M
Shares Outstanding (Basic)	29.1M	29.99M	32.13M	43.84M	46.88M	47.81M	47.61M	47.14M	46.08M	45.98M	45.54M	44.73M	44.33M	44.63M	45.72M	45.18M	22.18M	18.92M	18.85M	18.47M
Shares Outstanding (Diluted)	29.27M	30.15M	32.24M	43.96M	47.16M	48.27M	48.41M	48.23M	47.12M	47.28M	47.01M	46.13M	45.25M	45.1M	46.4M	45.5M	33.43M	35.14M	36.86M	18.47M
EPS (Basic)	7.77	6.83	5.75	5.94	5.49	5.42	4.81	4.31	3.22	2.86	2.45	1.98	1.57	1.13	0.77	0.60	0.26	0.06	0.00	-0.23
EPS (Diluted)	7.73	6.80	5.73	5.92	5.45	5.37	4.73	4.22	3.15	2.78	2.37	1.92	1.53	1.12	0.76	0.60	0.17	0.03	0.00	-0.23
EBITDA	327.87M	291.68M	271.3M	364.75M	307.09M	355.43M	312.19M	339.93M	284.02M	246.04M	210.97M	168.71M	136.05M	99.37M	70.45M	54.86M	18.53M	7.64M	5.44M	51.79M
Depreciation & Amortization	36.55M	31.97M	31.18M	29.86M	29.65M	26.62M	35.67M	54.23M	45.68M	35.67M	29.47M	25.44M	21.92M	17.03M	12.11M	7.96M	5.09M	3.3M	2.4M	n/a