Grand Canyon Education In... (LOPE)

AI Score

Unlock

175.36

-0.24 (-0.14%)

At close: Apr 24, 2025, 3:59 PM

Grand Canyon Education Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.03B	1.02B	1B	985.45M	960.9M	941.32M	928.12M	917.3M	911.31M	903.98M	902.03M	903.76M	896.56M	883.48M	875.09M	859.38M	844.1M	819.05M	813.96M	803.01M	778.64M	742.94M	705.11M	767.11M	845.5M	939.37M	1.02B	1B	974.13M	947.38M	921.61M	894.59M	873.34M	844.63M	827.58M	811.03M
Cost of Revenue	249.54M	371.52M	482.41M	472.55M	459.29M	446.11M	437.98M	430.85M	423.81M	408.52M	401.39M	391.79M	381.26M	375.98M	367.2M	357.34M	350.55M	345.29M	336.81M	328.89M	314.52M	292.12M	280.43M	305.84M	344.73M	390.98M	426.5M	419.29M	410.84M	404.01M	391.45M	381.02M	373.1M	363.43M	354.86M	345.62M
Gross Profit	783.47M	647.2M	519.92M	512.9M	501.61M	495.21M	490.14M	486.45M	487.5M	495.46M	500.64M	511.98M	515.31M	507.5M	507.89M	502.04M	493.55M	473.76M	477.15M	474.12M	464.12M	450.82M	424.68M	461.27M	500.77M	548.39M	593.63M	582.32M	563.29M	543.37M	530.16M	513.57M	500.24M	481.21M	472.72M	465.41M
Operating Income	275.4M	273.17M	266.53M	259.26M	249.26M	242.13M	236.11M	234.51M	237.5M	249.22M	259.03M	275.43M	282.19M	277.08M	282.81M	280.87M	277.44M	262.12M	270.81M	273.5M	265.13M	263.31M	232.99M	240.49M	258.15M	269.35M	299.62M	296.22M	282.75M	268.11M	255.48M	245.14M	237.2M	223.64M	225.56M	223.07M
Interest Income	15.92M	14.96M	13.55M	12.03M	10.45M	8.81M	6.82M	4.57M	2.62M	9.06M	23.35M	37.78M	52.12M	59.23M	59.26M	59.21M	59.37M	59.37M	60.51M	60.27M	59.3M	58.12M	55.16M	42.25M	29.5M	16.55M	4.75M	3.92M	2.94M	2.38M	940K	494K	2.54M	2.34M	2.54M	2.38M
Pretax Income	291.31M	288.13M	280.07M	271.27M	259.68M	250.92M	242.9M	239.06M	240.12M	256.98M	280.55M	310.86M	331.29M	333.84M	339.2M	337.06M	333.14M	315.96M	324.1M	326.98M	317.5M	317.05M	286.21M	280.97M	287M	284.78M	302.87M	298.2M	283.53M	268.35M	252.21M	241.76M	236.12M	221.75M	226.19M	223.55M
Net Income	226.23M	225.06M	219.34M	213.43M	204.99M	195.3M	189.57M	186.16M	184.68M	198.76M	216.41M	240.31M	260.34M	261.99M	266.37M	263.92M	257.2M	247.11M	253.22M	257.32M	259.18M	258.04M	233.65M	228.57M	229.01M	221.74M	227.28M	221.09M	203.32M	183.04M	172.98M	160.76M	148.51M	138.65M	142.75M	140.9M
Selling & General & Admin	258.72M	254.9M	251.29M	249.44M	246.03M	244.66M	245.61M	243.52M	241.58M	237.82M	233.19M	228.13M	224.7M	222M	216.67M	212.75M	207.69M	203.15M	197.77M	192.11M	186.8M	176.74M	167.48M	198.63M	226.24M	263.43M	294.01M	286.1M	280.54M	275.11M	271.16M	264.91M	259.52M	254.2M	247.17M	242.35M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	490.47M	590.98M	584.85M	577.09M	457.19M	228.56M	115.56M	6.31M	6.31M	6.31M	8.42M	8.42M	8.42M	8.42M	8.42M	8.42M	8.42M	8.49M	8.57M	8.64M	8.22M	6.04M	3.87M	1.69M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	508.07M	374.02M	253.39M	253.65M	252.35M	253.07M	254.03M	251.94M	250M	246.24M	241.61M	236.55M	233.12M	230.41M	225.09M	221.17M	216.11M	211.64M	206.34M	200.75M	195.02M	182.78M	171.34M	200.31M	226.24M	263.43M	294.01M	286.1M	280.54M	275.11M	271.16M	264.91M	259.52M	254.2M	247.17M	242.35M
Interest Expense	4K	10K	11K	16K	33K	27K	26K	24K	210K	1.51M	2.25M	3.01M	3.6M	3.17M	3.35M	3.65M	4.4M	6.48M	8.44M	10.27M	11.31M	8.94M	6.63M	3.78M	1.54M	1.49M	1.5M	1.94M	2.17M	2.14M	4.21M	3.87M	3.62M	4.23M	1.91M	1.89M
Selling & Marketing Expenses	212.42M	208.78M	207.35M	205.26M	202.8M	201.65M	199.2M	198.13M	196.09M	193.78M	190.28M	185.99M	182.87M	178.62M	173.71M	169.37M	164.33M	159.91M	155M	149.62M	142.39M	135.78M	129.99M	124.13M	117.07M	116.05M	112.38M	109.55M	108.24M	105.39M	103.54M	100.75M	97.01M	94.03M	89.19M	85.14M
Cost & Expenses	757.6M	745.54M	735.8M	726.19M	711.64M	699.18M	692.01M	682.79M	673.81M	654.76M	643M	628.33M	614.37M	606.39M	592.29M	578.51M	566.66M	556.94M	543.15M	529.64M	509.55M	474.9M	451.77M	506.15M	570.97M	654.41M	720.51M	705.39M	691.38M	679.11M	662.61M	645.93M	632.62M	617.63M	602.03M	587.97M
Income Tax Expense	65.08M	63.06M	60.74M	57.84M	54.69M	55.62M	53.33M	52.9M	55.44M	58.22M	64.14M	70.55M	70.94M	71.85M	72.83M	73.14M	75.94M	68.85M	70.88M	69.66M	58.33M	59.02M	52.56M	52.4M	57.99M	63.05M	75.59M	77.12M	80.21M	85.31M	79.23M	81M	87.61M	83.11M	83.45M	82.65M
Shares Outstanding (Basic)	28.68M	29M	29.29M	29.46M	29.55M	29.78M	30.18M	30.46M	30.67M	31.3M	31.8M	34.81M	39.57M	44.21M	45.49M	46.08M	46.37M	46.81M	46.89M	47.45M	47.76M	47.92M	47.85M	47.7M	47.71M	47.68M	47.6M	47.43M	47.34M	47.32M	47.15M	46.75M	46.47M	46.23M	46M	45.62M
Shares Outstanding (Diluted)	28.87M	29.16M	29.41M	29.64M	29.76M	29.91M	30.29M	30.64M	30.84M	31.39M	31.88M	34.9M	39.67M	44.3M	45.58M	46.3M	46.66M	47.09M	47.15M	47.76M	48.11M	48.34M	48.31M	48.27M	48.42M	48.42M	48.41M	48.4M	48.38M	48.29M	48.19M	48.07M	47.45M	47.17M	46.99M	46.86M
EPS (Basic)	7.79	7.66	7.43	7.20	6.85	6.44	6.20	6.04	5.75	5.58	5.70	5.99	6.02	5.74	5.77	5.68	5.48	5.22	5.32	5.39	5.43	5.40	4.90	4.80	4.81	4.67	4.79	4.67	4.32	3.91	3.71	3.46	3.22	3.02	3.11	3.07
EPS (Diluted)	7.74	7.61	7.38	7.15	6.80	6.39	6.16	6.00	5.72	5.57	5.69	5.98	6.01	5.72	5.75	5.66	5.46	5.19	5.28	5.34	5.37	5.34	4.84	4.73	4.73	4.58	4.69	4.57	4.21	3.81	3.62	3.38	3.15	2.95	3.03	2.99
EBITDA	320.03M	313.01M	303.89M	297.68M	288.71M	280.76M	272.36M	268.74M	269.97M	289.32M	298.29M	314.12M	320.37M	307.3M	328.04M	326.02M	322.15M	321.3M	314.22M	316.2M	310.93M	291.8M	273.97M	290.35M	312.32M	333.18M	359.08M	354.42M	339.73M	323.86M	311.04M	297.15M	286.41M	270.06M	266.09M	261.05M
EBIT	283.48M	277.32M	266.53M	259.26M	249.26M	243.46M	237.44M	235.84M	238.83M	249.22M	259.03M	275.43M	282.19M	277.08M	282.81M	280.87M	277.44M	277.33M	286.03M	288.59M	284.31M	268.04M	253.34M	262.52M	276.65M	287.63M	302.3M	297.33M	283.32M	268.27M	255.64M	245.59M	239.7M	225.4M	227.51M	224.86M
Depreciation & Amortization	36.55M	35.69M	34.62M	33.09M	31.97M	31.15M	30.76M	30.99M	31.18M	31.04M	30.94M	30.71M	30.41M	24.82M	24.78M	24.7M	24.26M	24.33M	23.62M	23.04M	22.04M	23.75M	20.63M	27.83M	35.67M	45.54M	55.34M	54.91M	54.23M	53.41M	51.29M	48.48M	45.68M	43.06M	40.53M	37.99M