Las Vegas Sands Corp. (LVS)

AI Score

Unlock

41.99

-0.89 (-2.08%)

At close: Mar 21, 2025, 3:59 PM

42.38

0.92%

Pre-market: Mar 24, 2025, 08:02 AM EDT

Las Vegas Sands Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00
Revenue	11.3B	10.37B	4.11B	4.23B	2.94B	12.13B	13.73B	12.73B	11.27B	11.69B	14.58B	13.77B	11.13B	9.41B	6.85B	4.56B	4.39B	2.95B	2.24B	1.74B	1.2B	691.75M	623.34M	586.97M	641.2M
Cost of Revenue	5.78B	5.21B	1.52B	1.41B	1.31B	2.17B	2.88B	6.33B	5.69B	6.12B	7.75B	7.52B	6.07B	4.92B	3.88B	2.88B	2.77B	1.75B	1.16B	873.45M	541.72M	n/a	n/a	n/a	n/a
Gross Profit	5.52B	5.17B	2.58B	2.83B	1.63B	9.96B	10.85B	6.4B	5.58B	5.57B	6.84B	6.25B	5.06B	4.49B	2.98B	1.69B	1.62B	1.2B	1.07B	867.46M	655.34M	691.75M	623.34M	586.97M	641.2M
Operating Income	2.4B	2.31B	-783M	-662M	-1.32B	3.45B	3.9B	3.46B	2.5B	2.84B	4.1B	3.41B	2.31B	2.39B	1.18B	-28.74M	163.66M	330.01M	574.1M	489.45M	618.47M	186.13M	159.94M	130.2M	150.96M
Interest Income	275M	288M	116M	4M	21M	74M	59M	16M	10M	15M	26M	16.34M	23.25M	14.39M	8.95M	11.12M	19.79M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.96B	1.77B	-1.39B	-1.47B	-1.88B	3.6B	3.33B	3.05B	2.26B	2.62B	3.83B	3.14B	2.06B	2.09B	855.9M	-372.63M	-228.03M	138.28M	504.25M	287.94M	481.45M	66.63M	160.98M	7.87M	16.86M
Net Income	1.45B	1.22B	-1.07B	-1.15B	-1.44B	2.7B	2.41B	2.81B	1.68B	1.97B	2.84B	2.31B	1.52B	1.56B	599.39M	-354.48M	-163.56M	116.69M	442M	283.69M	495.18M	66.63M	-11.84M	7.87M	16.86M
Selling & General & Admin	1.15B	1.11B	1.4B	1.23B	1.14B	1.56B	1.74B	1.42B	1.29B	1.27B	1.26B	1.33B	1.06B	836.92M	683.3M	845.93M	850.75M	661.31M	385.25M	281.27M	353.36M	126.13M	112.91M	n/a	n/a
Research & Development	228M	205M	143M	109M	18M	24M	12M	13M	9M	10M	14M	15.81M	19.96M	11.31M	1.78M	533K	12.79M	9.73M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.74B	1.54B	-9M	-31M	19M	56M	26M	-94M	31M	31M	2M	4.32M	5.74M	-3.96M	-8.26M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	3.12B	2.85B	3.39B	3.69B	3.01B	5.98B	7.13B	2.92B	3B	2.69B	2.73B	2.83B	2.6B	2.09B	1.74B	1.55B	1.42B	874.71M	498.65M	378.01M	36.87M	505.63M	463.4M	456.77M	490.24M
Interest Expense	727M	818M	702M	621M	536M	555M	446M	327M	274M	265M	274M	271.21M	258.56M	282.95M	306.81M	321.87M	421.82M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	143M	109M	18M	24M	12M	13M	130M	134M	14M	15.81M	117.76M	n/a	n/a	n/a	n/a	341.95M	154.9M	88.47M	180.27M	n/a	n/a	n/a	n/a
Cost & Expenses	8.9B	8.06B	4.91B	5.09B	4.31B	8.15B	10.02B	9.24B	8.69B	8.81B	10.48B	10.35B	8.67B	7.01B	5.62B	4.42B	4.19B	2.62B	1.66B	1.25B	578.59M	505.63M	463.4M	456.77M	490.24M
Income Tax	208M	344M	154M	5M	24M	432M	375M	-209M	239M	236M	245M	188.84M	180.76M	211.7M	74.3M	-3.88M	-59.7M	21.59M	62.24M	4.25M	-13.74M	119.49M	171.78M	120.39M	n/a
Shares Outstanding (Basic)	735M	763M	764M	764M	764M	771M	786M	792M	794.63M	796.79M	806.13M	822.28M	806.4M	728.34M	667.46M	656.84M	392.13M	354.81M	354.28M	354.16M	326.49M	324.66M	1.22M	393.7M	337.24M
Shares Outstanding (Diluted)	737M	765M	764M	764M	764M	771M	786M	792M	795.21M	797.6M	808.02M	826.32M	824.56M	811.82M	791.76M	656.84M	392.13M	355.79M	355.26M	354.53M	326.85M	325.19M	1.22M	393.7M	337.24M
EPS (Basic)	2.95	1.60	-1.4	-1.51	-1.89	3.50	3.07	3.54	2.10	2.47	3.52	2.80	1.89	1.74	0.61	-0.54	-0.42	0.33	1.25	0.80	1.52	0.21	-9.71	0.02	0.05
EPS (Diluted)	2.94	1.60	-1.4	-1.51	-1.89	3.50	3.07	3.54	2.10	2.47	3.52	2.79	1.85	1.56	0.51	-0.54	-0.42	0.33	1.24	0.80	1.52	0.20	-9.71	0.02	0.05
EBITDA	4.05B	3.92B	351M	188M	-356M	5.51B	4.89B	4.55B	3.64B	3.91B	5.18B	4.51B	3.25B	3.17B	1.86B	535.28M	726.95M	582.79M	694.07M	589.25M	694.79M	239.99M	206.6M	130.2M	150.96M
Depreciation & Amortization	1.37B	1.33B	1.04B	1.04B	997M	1.17B	1.11B	1.17B	1.11B	1.04B	1.07B	1.05B	932.21M	837.77M	736.27M	586.04M	533.15M	252.78M	119.98M	99.8M	76.32M	53.86M	46.66M	1.94M	n/a