Las Vegas Sands Corp. (LVS)

AI Score

Unlock

32.30

-0.37 (-1.13%)

At close: Apr 16, 2025, 11:45 AM

Las Vegas Sands Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	11.3B	11.32B	11.43B	11.21B	10.37B	8.57B	6.78B	5.29B	4.11B	4B	3.85B	3.98B	4.23B	4.24B	3.83B	2.72B	2.94B	5.43B	8.24B	11.51B	13.74B	13.71B	13.83B	13.8B	13.73B	13.64B	13.43B	13.24B	12.73B	12.41B	12.22B	11.76B	11.41B	11.2B	11.12B	11.39B
Cost of Revenue	6.44B	6.39B	6.36B	5.9B	5.2B	4.43B	3.63B	2.94B	2.46B	2.4B	2.41B	2.52B	2.63B	2.22B	2.03B	1.6B	1.71B	3.77B	4.98B	6.38B	7.38B	7.41B	7.53B	7.55B	7.48B	7.11B	6.96B	6.78B	6.58B	6.32B	6.19B	6.02B	5.93B	6.1B	6.15B	6.36B
Gross Profit	4.86B	4.93B	5.07B	5.31B	5.17B	4.14B	3.16B	2.35B	1.65B	1.6B	1.44B	1.46B	1.6B	2.02B	1.8B	1.11B	1.24B	1.67B	3.26B	5.13B	6.36B	6.29B	6.29B	6.25B	6.25B	6.54B	6.47B	6.46B	6.15B	6.09B	6.03B	5.74B	5.48B	5.1B	4.97B	5.03B
Operating Income	2.44B	2.56B	2.75B	2.68B	2.33B	1.46B	592M	-96M	-784M	-747M	-884M	-865M	-662M	-641M	-797M	-1.42B	-1.32B	-206M	1.17B	2.82B	3.79B	3.69B	3.71B	3.72B	3.9B	4.01B	3.96B	3.88B	3.48B	3.27B	3.12B	2.83B	2.65B	2.56B	2.57B	2.73B
Interest Income	275M	281M	293M	289M	288M	285M	244M	182M	116M	57M	20M	7M	4M	4M	6M	9M	21M	37M	54M	67M	74M	80M	82M	74M	59M	41M	23M	18M	16M	15M	13.3M	11.3M	10.33M	8.81M	8.67M	10.73M
Pretax Income	1.96B	2.09B	2.26B	2.18B	1.77B	896M	5M	-716M	-1.39B	-1.4B	-1.7B	-1.68B	-1.47B	-1.45B	-1.49B	-2.07B	-1.88B	-753M	657M	2.87B	3.77B	3.67B	3.7B	3.11B	3.33B	3.52B	3.49B	3.45B	3.05B	2.78B	2.7B	2.43B	2.25B	2.23B	2.25B	2.43B
Net Income	1.45B	1.5B	1.61B	1.57B	1.22B	670M	52M	-547M	-1.07B	-1.14B	-1.37B	-1.31B	-1.15B	-1.14B	-1.17B	-1.62B	-1.44B	-587M	444M	2.07B	2.7B	1.9B	1.94B	1.54B	2.41B	3.79B	3.79B	3.78B	2.81B	2.1B	2.05B	1.83B	1.67B	1.63B	1.63B	1.77B
Selling & General & Admin	1.43B	1.41B	1.51B	1.52B	1.44B	1.4B	1.34B	1.25B	1.25B	1.32B	1.3B	1.3B	1.24B	1.19B	1.16B	1.11B	1.13B	1.37B	1.54B	1.72B	1.95B	1.93B	1.92B	1.88B	1.74B	1.7B	1.7B	1.71B	1.74B	1.68B	1.75B	1.83B	1.81B	1.86B	1.75B	1.66B
Research & Development	228M	234M	223M	216M	205M	175M	157M	125M	143M	158M	145M	160M	109M	41M	31M	3M	n/a	29M	30M	25M	24M	16M	16M	14M	12M	14M	13M	13M	13M	10.24M	10.24M	10.24M	9.24M	10.34M	10.49M	10.84M
Other Expenses	882M	431M	18M	21M	-8M	324M	322M	299M	312M	-41M	-55M	-36M	-31M	-27M	-20M	-35M	21M	60M	58M	83M	23M	-16M	7M	31M	26M	20M	-15M	-84M	-94M	-15.93M	24.07M	42.08M	31.07M	-34.05M	-38.77M	-31.92M
Operating Expenses	2.42B	2.36B	2.32B	2.62B	2.87B	2.72B	2.61B	2.51B	2.47B	3.63B	3.76B	3.75B	3.69B	3.26B	3.1B	3.05B	3.01B	6.47B	6.67B	6.31B	6.63B	6.74B	6.73B	7.31B	7.13B	6.52B	6.5B	6.54B	6.63B	6.34B	6.37B	6.37B	6.29B	6.28B	6.14B	6.03B
Interest Expense	727M	737M	758M	782M	818M	829M	812M	764M	702M	653M	627M	623M	621M	619M	599M	559M	536M	520M	520M	545M	555M	559M	548M	498M	446M	395M	352M	338M	327M	316M	298.19M	283.23M	273.87M	264.08M	265.85M	267.61M
Selling & Marketing Expenses	114M	-26M	18M	11M	n/a	140M	122M	90M	108M	158M	145M	160M	109M	112M	102M	74M	71M	29M	30M	25M	24M	16M	16M	14M	12M	143M	142M	142M	142M	131M	131M	131M	130M	9.97M	10.12M	10.47M
Cost & Expenses	8.85B	8.74B	8.68B	8.52B	8.07B	7.15B	6.23B	5.44B	4.93B	6.03B	6.17B	6.27B	6.32B	5.48B	5.13B	4.65B	4.71B	10.24B	11.65B	12.69B	14.01B	14.16B	14.26B	14.86B	14.61B	13.63B	13.46B	13.32B	13.21B	12.66B	12.57B	12.39B	12.22B	12.38B	12.29B	12.38B
Income Tax Expense	208M	262M	334M	311M	344M	203M	141M	202M	154M	186M	153M	49M	61M	75M	53M	78M	86M	123M	200M	405M	468M	1.19B	1.19B	1.03B	1.52B	1.16B	1.15B	1.15B	649M	272M	268M	245M	239M	249.06M	252.41M	243.34M
Shares Outstanding (Basic)	735M	730M	740M	750M	759M	764M	764M	764M	768.18M	764M	755.26M	764M	764M	764M	764M	764M	753.33M	764M	764M	764M	767.34M	769M	772M	775M	780M	786M	790M	790M	790M	791M	792M	794M	795.08M	795M	795.05M	795.03M
Shares Outstanding (Diluted)	737M	731M	741M	752M	760M	766M	767M	766M	764M	764M	764M	764M	764M	764M	764M	764M	764M	764M	764M	764.01M	768M	772.46M	772M	776M	780M	787M	794.29M	791.3M	791M	792M	792M	795M	795.39M	795.14M	800M	800M
EPS (Basic)	-0.01	2.02	2.14	2.07	1.60	0.88	0.07	-0.72	-1.4	-1.5	-1.8	-1.72	-1.51	-1.49	-1.53	-2.11	-1.88	-0.76	0.57	2.70	3.50	2.46	2.50	1.96	3.06	4.81	4.80	4.79	3.55	2.66	2.59	2.31	2.10	2.05	2.05	2.23
EPS (Diluted)	n/a	2.02	2.14	2.07	1.60	0.88	0.07	-0.72	-1.4	-1.5	-1.8	-1.72	-1.51	-1.49	-1.53	-2.11	-1.88	-0.76	0.57	2.70	3.50	2.46	2.50	1.96	3.05	4.80	4.79	4.78	3.55	2.66	2.59	2.31	2.10	2.05	2.05	2.23
EBITDA	4.1B	4.24B	4.31B	4.11B	3.65B	2.68B	1.8B	1.09B	364M	298M	-27M	-11M	188M	160M	142M	-497M	-378M	830M	2.22B	4.5B	5.51B	5.42B	5.47B	4.88B	5.05B	5.13B	5.06B	5.03B	4.69B	4.46B	4.32B	3.96B	3.71B	3.64B	3.62B	3.78B
EBIT	2.69B	2.83B	2.94B	2.8B	2.41B	1.54B	710M	27M	-685M	-748M	-1.07B	-1.06B	-853M	-922M	-983M	-1.61B	-1.49B	-263M	1.15B	2.8B	3.77B	3.64B	3.66B	3.62B	3.77B	3.91B	3.84B	3.79B	3.38B	3.17B	3.07B	2.79B	2.61B	2.51B	2.53B	2.71B
Depreciation & Amortization	1.41B	1.41B	1.4B	1.34B	1.27B	1.17B	1.09B	1.06B	1.05B	1.05B	1.05B	1.05B	1.05B	1.1B	1.1B	1.09B	1.09B	1.09B	1.13B	1.17B	1.22B	1.21B	1.2B	1.18B	1.15B	1.11B	1.1B	1.15B	1.21B	1.23B	1.24B	1.17B	1.11B	1.08B	1.05B	1.04B