MAG Silver Corp. (MAG)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

14.94

-0.30%

After-hours Dec 13, 2024, 04:10 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01
Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost of Revenue	358.45K	130.61K	146.00K	121.00K	106.00K	15.00K	20.00K	23.00K	16.24K	35.19K	35.75K	44.30K	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-358.45K	-130.61K	-146.00K	-121.00K	-106.00K	-15.00K	-20.00K	-23.00K	-16.24K	-35.19K	-35.75K	-44.30K	-	-	-	-	-	-	-	-	-	-	-
Operating Income	50.77M	17.75M	-11.52M	-9.26M	-8.95M	-5.01M	-5.77M	-60.42M	-15.35M	-16.69M	23.53M	-13.15M	-7.25M	-12.82M	-12.88M	-4.82M	-8.23M	3.48M	1.60M	-610.49K	693.05K	-78.47K	-181.19K
Interest Income	2.64M	630.00K	174.00K	637.00K	2.63M	3.12M	1.75M	1.11M	289.25K	237.63K	176.00K	213.74K	495.81K	322.35K	285.08K	1.61M	-	178.96K	69.25K	-	59.74K	-	-
Pretax Income	54.24M	18.02M	4.46M	-6.07M	-4.56M	-5.01M	-5.77M	-60.42M	-15.35M	-16.69M	-25.14M	-13.15M	-7.25M	-12.82M	-16.43M	-5.83M	-10.03M	3.47M	1.58M	-650.71K	-	-	-
Net Income	48.66M	17.64M	6.03M	-7.10M	-4.43M	-5.80M	-6.50M	-55.85M	-16.83M	-16.13M	-29.37M	-12.31M	-8.09M	-12.82M	-12.88M	-4.83M	-8.23M	-3.32M	-1.56M	-610.49K	-645.87K	-77.90K	-175.65K
Selling & General & Admin	14.33M	12.22M	11.21M	8.93M	8.32M	7.67M	7.41M	7.20M	7.52M	9.00M	7.67M	10.08M	8.74M	10.48M	8.95M	5.47M	8.10M	3.47M	1.59M	613.87K	691.61K	78.47K	-
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	-65.10M	329.00K	102.00K	38.00K	577.00K	1.12M	1.09M	257.00K	216.66K	-	354.58K	-	59.57K	76.75K	662.28K	-40.44K	14.04K	14.43K	15.80K	9.62K	1.44K	-	181.19K
Operating Expenses	-50.77M	12.54M	11.32M	8.97M	8.90M	8.79M	8.50M	7.45M	7.73M	9.00M	8.03M	10.08M	8.80M	10.55M	9.61M	5.43M	8.12M	3.48M	1.60M	623.49K	693.05K	78.47K	181.19K
Interest Expense	-	-	57.49K	67.38K	68.56K	-	-	-	-	-	48.67M	-	-	-	3.14K	2.75K	-	1.90K	1.57K	-	12.56K	-	-
Selling & Marketing Expenses	736.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	-50.77M	12.54M	11.46M	9.09M	9.01M	8.81M	8.52M	7.48M	7.75M	9.03M	8.06M	10.13M	8.80M	10.55M	9.61M	5.43M	8.12M	3.48M	1.60M	623.49K	693.05K	78.47K	181.19K
Income Tax	5.58M	371.00K	-1.57M	1.03M	-131.00K	796.00K	728.00K	-4.58M	1.48M	-552.38K	4.23M	-840.05K	836.75K	2.27M	3.14K	2.75K	111.98K	6.80M	3.16M	-13.00K	1.34M	-574.86	-5.53K
Shares Outstanding (Basic)	103.53M	98.42M	95.18M	91.11M	86.14M	85.52M	81.18M	78.48M	69.21M	64.11M	60.13M	57.08M	55.47M	52.86M	49.25M	48.79M	42.41M	37.06M	28.35M	24.58M	14.46M	3.49M	3.00M
Shares Outstanding (Diluted)	102.63M	98.56M	95.46M	91.11M	86.14M	85.52M	81.18M	78.48M	69.21M	64.11M	60.13M	57.08M	55.47M	52.86M	49.25M	48.79M	42.41M	37.06M	28.35M	25.57M	14.46M	3.49M	3.00M
EPS (Basic)	0.47	0.17	0.06	-0.08	-0.05	-0.07	-0.08	-0.71	-0.24	-0.25	-0.49	-0.22	-0.15	-0.24	-0.26	-0.1	-0.19	-0.09	-0.06	-0.02	-0.04	-0.02	-0.06
EPS (Diluted)	0.47	0.17	0.06	-0.08	-0.05	-0.07	-0.08	-0.71	-0.24	-0.25	-0.49	-0.22	-0.15	-0.24	-0.26	-0.1	-0.19	-0.09	-0.06	-0.02	-0.04	-0.02	-0.06
EBITDA	-13.98M	-21.68M	-11.35M	-8.53M	-6.41M	-4.95M	-6.27M	-58.36M	-12.86M	-15.66M	-7.48M	-13.16M	-7.21M	-12.60M	-12.80M	-4.72M	-8.24M	-3.31M	-1.53M	-600.35K	-	-78.47K	-181.19K
Depreciation & Amortization	358.45K	130.61K	144.72K	127.39K	108.46K	14.23K	20.72K	22.72K	16.24K	35.19K	35.75K	44.30K	59.57K	76.75K	70.36K	32.82K	14.04K	14.43K	15.80K	9.62K	1.44K	574.86	5.53K