MAG Silver Corp.

AMEX: MAG · Real-Time Price · USD
22.96
0.11 (0.48%)
At close: Aug 15, 2025, 3:05 PM

M Silver Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
77.78M 48.66M 17.64M 6.03M
Depreciation & Amortization
627.36K 352K 136K 146K
Stock-Based Compensation
3.83M 2.89M 3.25M 4.26M
Other Working Capital
1.44M -548.76K 166K 248K
Other Non-Cash Items
-94.39M -65.63M -30.53M -15.95M
Deferred Income Tax
4.8M 5.68M 371K -1.57M
Change in Working Capital
1.36M -895K 409K 364K
Operating Cash Flow
-6M -8.95M -8.72M -6.72M
Capital Expenditures
-3.97M -15.22M -35K -5K
Cash Acquisitions
n/a -25.38M -11.52M -74.14M
Purchase of Investments
n/a n/a -8.51M -73.48M
Sales Maturities Of Investments
n/a n/a 1.11M 6.37M
Other Investing Acitivies
101.06M 33.35M 58.78K 66.31M
Investing Cash Flow
97.09M -7.24M -18.89M -74.94M
Debt Repayment
-177K -107K -109K -91K
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
122.34K -686K 41.09K 985K
Financial Cash Flow
2.37M 54.95M 928K 44.14M
Net Cash Flow
93.64M 38.75M -26.79M -37.26M
Free Cash Flow
-9.97M -24.14M -8.75M -6.73M