MAG Silver Corp. (MAG)
AMEX: MAG
· Real-Time Price · USD
23.05
0.20 (0.88%)
At close: Aug 15, 2025, 3:59 PM
23.10
0.19%
After-hours: Aug 15, 2025, 05:39 PM EDT
M Silver Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | n/a | n/a | n/a | n/a | 31.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | 186.01K | 178K | 265K | 100K | 149K | 144.35K | 155.17K | 131.31K | 58K | 10K | 34.05K | 34K | 33.71K | 34K | 39K | 39K | 39K | 29K |
Gross Profit | -186.01K | -178K | -265K | -100K | -149K | -144.35K | -155.17K | -131.31K | -58K | -10K | -34K | -34K | -34K | -34K | -39K | -39K | -39K | -29K |
Operating Income | -8.54M | 28.87M | 19.17M | 21.89M | 21.41M | 14.99M | 18.08M | 9.13M | 19.15M | 4.54M | -1M | 8.76M | 9M | 996K | -3.38M | -789K | -1.76M | -2.78M |
Interest Income | 1.48M | 1.57M | 1.52M | 1.34M | 928K | 827K | 726K | 663K | 641K | 564K | 295K | 216K | 18K | 101K | 22K | 25K | 42K | 85K |
Pretax Income | 35.84M | 30.32M | 20.43M | 23.5M | 22.91M | 15.98M | 19.12M | 9.87M | 20.19M | 5.06M | -670K | 8.78M | 8.83M | 1.08M | 5.37M | -798K | 1.9M | -2.02M |
Net Income | 34M | 28.74M | 18.98M | 22.29M | 21.61M | 14.89M | 15.69M | 8.86M | 19.39M | 4.71M | -825K | 8.23M | 7.56M | 2.68M | 8.66M | -2.28M | 3.31M | -3.66M |
Selling & General & Admin | 8.35M | 4.79M | 3.47M | 3.67M | 3.72M | 4.26M | 2.99M | 4.56M | 3.27M | 3.26M | 3.76M | 2.97M | 3.35M | 2.24M | 3.31M | 2.23M | 3.05M | 2.74M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -33.83M | -22.9M | -25.55M | -25.27M | 45K | 64K | -13.82M | 233K | 112K | -2.79M | 54K | n/a | 25K | 28K | -1.42M | -1.31M | n/a |
Operating Expenses | 8.35M | -29.05M | -19.43M | -21.89M | -21.55M | 4.3M | 3.05M | -9.26M | 3.27M | 3.37M | 3.88M | 3.02M | 3.35M | 2.26M | 3.34M | 2.18M | 1.72M | 2.75M |
Interest Expense | 147.39K | 129K | 173K | 211K | 134K | 82.31K | 84K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | 52K | 138K | 95K | 357K | 126K | 468K | 40K | n/a | n/a | n/a | 66K | n/a | n/a | 34K | 33K | n/a |
Cost & Expenses | 8.54M | -28.87M | -19.17M | -21.89M | -21.41M | -14.99M | -18.08M | -9.13M | 3.27M | 3.37M | 1M | 3.02M | 3.35M | 2.29M | 3.38M | 789K | 3.06M | 2.78M |
Income Tax Expense | 1.84M | 1.57M | 1.45M | 1.21M | 1.3M | 1.08M | 3.43M | 1.01M | 798K | 343K | 155K | 548K | 1.27M | -1.6M | -3.29M | 1.48M | -1.41M | 1.65M |
Shares Outstanding (Basic) | 103.49M | 103.41M | 103.36M | 103.19M | 103.15M | 106.39M | 102.97M | 102.94M | 102.91M | 101.12M | 98.96M | 98.73M | 98.24M | 97.82M | 95M | 95M | 94.88M | 94.83M |
Shares Outstanding (Diluted) | 104.61M | 104.69M | 104.16M | 104.16M | 104.3M | 103.11M | 102.97M | 103.5M | 103.49M | 101.32M | 98.96M | 98.91M | 98.52M | 98.08M | 95M | 95M | 95.24M | 94.83M |
EPS (Basic) | 0.33 | 0.28 | 0.18 | 0.22 | 0.21 | 0.14 | 0.15 | 0.09 | 0.19 | 0.05 | -0.01 | 0.08 | 0.08 | 0.03 | 0.09 | -0.02 | 0.03 | -0.04 |
EPS (Diluted) | 0.32 | 0.27 | 0.18 | 0.22 | 0.21 | 0.14 | 0.15 | 0.09 | 0.19 | 0.05 | -0.01 | 0.08 | 0.08 | 0.03 | 0.09 | -0.02 | 0.03 | -0.04 |
EBITDA | -6.61M | 30.63M | 20.86M | 23.81M | -3.57M | -4.32M | -2.84M | -4.43M | -3.21M | -3.36M | -3.85M | -2.99M | -3.31M | -2.26M | -3.34M | -2.21M | -3.02M | -2.75M |
EBIT | -6.8M | 30.45M | 20.6M | 23.71M | -3.72M | -4.47M | -2.99M | -4.56M | -3.27M | -3.37M | -3.88M | -3.02M | -3.35M | -2.29M | -3.38M | -2.25M | -3.05M | -2.78M |
Depreciation & Amortization | 186.01K | 178K | 265K | 100K | 149K | 144.35K | 151K | 131.31K | 58.77K | 10K | 34.05K | 32.09K | 33.71K | 34K | 38.87K | 38.73K | 38.67K | 29.22K |