Marriott International In... (MAR)

AI Score

Hold

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

287.08

0.00%

After-hours Dec 13, 2024, 05:19 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97
Revenue	23.71B	20.77B	13.86B	10.57B	20.97B	20.69B	20.45B	17.07B	14.49B	13.80B	12.78B	11.81B	12.32B	11.69B	10.91B	12.88B	12.99B	12.16B	11.55B	10.10B	9.01B	8.44B	10.15B	10.02B	8.74B	7.97B	9.05B
Cost of Revenue	18.59B	16.21B	11.06B	9.11B	17.75B	17.15B	16.64B	14.45B	12.36B	11.83B	11.07B	10.23B	11.04B	10.22B	9.67B	11.26B	11.03B	10.47B	10.24B	9.02B	8.11B	7.87B	9.46B	8.90B	7.75B	7.09B	-
Gross Profit	5.12B	4.56B	2.80B	1.46B	3.22B	3.54B	3.81B	2.63B	2.12B	1.97B	1.71B	1.58B	1.28B	1.48B	1.24B	1.62B	1.96B	1.69B	1.31B	1.08B	900.00M	573.00M	696.00M	1.12B	992.00M	876.00M	9.05B
Operating Income	3.92B	3.53B	1.75B	246.00M	1.80B	2.23B	2.50B	1.37B	1.35B	1.16B	988.00M	940.00M	526.00M	695.00M	-152.00M	785.00M	1.19B	1.01B	555.00M	477.00M	377.00M	435.00M	385.00M	802.00M	666.00M	626.00M	609.00M
Interest Income	30.00M	26.00M	28.00M	27.00M	26.00M	22.00M	38.00M	35.00M	29.00M	30.00M	23.00M	17.00M	14.00M	19.00M	25.00M	39.00M	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	3.38B	3.11B	1.18B	-466.00M	1.60B	2.21B	2.98B	1.18B	1.25B	1.09B	897.00M	849.00M	356.00M	551.00M	-418.00M	694.00M	1.14B	997.00M	717.00M	654.00M	488.00M	471.00M	370.00M	757.00M	637.00M	632.00M	531.00M
Net Income	3.08B	2.36B	1.10B	-267.00M	1.27B	1.81B	1.46B	780.00M	859.00M	753.00M	626.00M	571.00M	198.00M	458.00M	-346.00M	362.00M	696.00M	608.00M	669.00M	596.00M	502.00M	277.00M	236.00M	479.00M	400.00M	390.00M	324.00M
Selling & General & Admin	1.01B	891.00M	823.00M	762.00M	938.00M	927.00M	921.00M	704.00M	634.00M	659.00M	726.00M	645.00M	752.00M	780.00M	722.00M	803.00M	785.00M	674.00M	753.00M	607.00M	523.00M	138.00M	187.00M	120.00M	164.00M	110.00M	-
Research & Development	-	0.15	0.09	-0.04	0.08	0.11	0.15	0.07	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	-	193.00M	220.00M	346.00M	341.00M	194.00M	688.00M	5.00M	27.00M	8.00M	11.00M	42.00M	342.00M	35.00M	926.00M	27.00M	-28.00M	-6.00M	5.00M	607.00M	-7.00M	-	124.00M	-	162.00M	-	8.44B
Operating Expenses	1.26B	1.08B	1.04B	1.11B	1.28B	1.15B	1.15B	872.00M	773.00M	807.00M	726.00M	645.00M	752.00M	780.00M	722.00M	783.00M	768.00M	677.00M	753.00M	607.00M	523.00M	138.00M	187.00M	315.00M	326.00M	250.00M	8.44B
Interest Expense	565.00M	403.00M	420.00M	445.00M	394.00M	340.00M	288.00M	234.00M	167.00M	115.00M	120.00M	137.00M	164.00M	180.00M	118.00M	163.00M	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	635.00M	470.00M	276.00M	851.00M	660.00M	562.00M	409.00M	-	-	-	-	-	-	100.00M	20.00M	17.00M	-9.00M	5.00M	-	-7.00M	-221.00M	48.00M	-	-	-	-
Cost & Expenses	19.79B	17.30B	12.10B	10.22B	19.03B	18.30B	17.79B	15.32B	13.14B	12.64B	11.80B	10.87B	11.79B	11.00B	10.39B	12.04B	11.80B	11.15B	10.99B	9.62B	8.64B	8.01B	9.64B	9.21B	8.07B	7.34B	8.44B
Income Tax	295.00M	756.00M	81.00M	-199.00M	326.00M	403.00M	1.52B	404.00M	396.00M	335.00M	271.00M	278.00M	158.00M	93.00M	-65.00M	350.00M	441.00M	286.00M	94.00M	100.00M	-43.00M	32.00M	134.00M	278.00M	237.00M	242.00M	207.00M
Shares Outstanding (Basic)	301.50M	324.40M	327.20M	325.80M	332.70M	350.10M	375.20M	290.90M	267.30M	289.90M	305.00M	322.60M	350.10M	362.80M	356.40M	355.60M	380.33M	409.76M	445.63M	459.72M	470.82M	488.36M	494.23M	487.02M	501.42M	505.46M	515.81M
Shares Outstanding (Diluted)	302.90M	325.80M	329.30M	325.80M	335.50M	354.20M	379.90M	290.90M	272.80M	296.80M	313.00M	332.90M	362.30M	378.30M	356.40M	370.70M	402.06M	435.92M	466.42M	485.90M	497.54M	509.14M	518.65M	515.14M	539.16M	540.09M	550.49M
EPS (Basic)	10.23	7.27	3.36	-0.82	3.83	5.16	3.89	2.78	3.22	2.60	2.05	1.77	0.56	1.26	-0.97	1.02	1.83	1.48	1.61	1.31	1.08	0.58	0.48	0.97	0.80	0.77	0.63
EPS (Diluted)	10.18	7.24	3.34	-0.82	3.79	5.10	3.84	2.73	3.15	2.54	2.00	1.72	0.55	1.21	-0.97	0.98	1.73	1.39	1.43	1.23	1.01	0.54	0.46	0.93	0.74	0.72	0.59
EBITDA	4.22B	3.72B	1.90B	457.00M	2.40B	2.97B	3.55B	1.63B	1.56B	1.35B	1.11B	1.08B	1.02B	873.00M	657.00M	1.01B	1.39B	1.27B	883.00M	643.00M	537.00M	622.00M	642.00M	997.00M	828.00M	766.00M	735.00M
Depreciation & Amortization	277.00M	17.22B	12.04B	10.11B	18.91B	18.24B	17.79B	15.24B	139.00M	148.00M	127.00M	145.00M	168.00M	178.00M	185.00M	190.00M	197.00M	188.00M	184.00M	166.00M	160.00M	187.00M	222.00M	195.00M	162.00M	140.00M	126.00M