Marriott International Inc.

AI Score

0

Unlock

280.41
2.69 (0.97%)
At close: Jan 22, 2025, 3:59 PM
280.41
0.00%
After-hours Jan 22, 2025, 04:41 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97
Revenue 23.71B20.77B13.86B10.57B20.97B20.69B20.45B17.07B14.49B13.80B12.78B11.81B12.32B11.69B10.91B12.88B12.99B12.16B11.55B10.10B9.01B8.44B10.15B10.02B8.74B7.97B9.05B
Cost of Revenue 18.59B16.21B11.06B9.11B17.75B17.15B16.64B14.45B12.36B11.83B11.07B10.23B11.04B10.22B9.67B11.26B11.03B10.47B10.24B9.02B8.11B7.87B9.46B8.90B7.75B7.09Bn/a
Gross Profit 5.12B4.56B2.80B1.46B3.22B3.54B3.81B2.63B2.12B1.97B1.71B1.58B1.28B1.48B1.24B1.62B1.96B1.69B1.31B1.08B900.00M573.00M696.00M1.12B992.00M876.00M9.05B
Operating Income 3.92B3.53B1.75B246.00M1.80B2.23B2.50B1.37B1.35B1.16B988.00M940.00M526.00M695.00M-152.00M785.00M1.19B1.01B555.00M477.00M377.00M435.00M385.00M802.00M666.00M626.00M609.00M
Interest Income 30.00M26.00M28.00M27.00M26.00M22.00M38.00M35.00M29.00M30.00M23.00M17.00M14.00M19.00M25.00M39.00Mn/an/an/an/an/an/an/an/an/an/an/a
Pretax Income 3.38B3.11B1.18B-466.00M1.60B2.21B2.98B1.18B1.25B1.09B897.00M849.00M356.00M551.00M-418.00M694.00M1.14B997.00M717.00M654.00M488.00M471.00M370.00M757.00M637.00M632.00M531.00M
Net Income 3.08B2.36B1.10B-267.00M1.27B1.81B1.46B780.00M859.00M753.00M626.00M571.00M198.00M458.00M-346.00M362.00M696.00M608.00M669.00M596.00M502.00M277.00M236.00M479.00M400.00M390.00M324.00M
Selling & General & Admin 1.01B891.00M823.00M762.00M938.00M927.00M921.00M704.00M634.00M659.00M726.00M645.00M752.00M780.00M722.00M803.00M785.00M674.00M753.00M607.00M523.00M138.00M187.00M120.00M164.00M110.00Mn/a
Research & Development n/a0.150.09-0.040.080.110.150.07n/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/an/a
Other Expenses n/a193.00M220.00M346.00M341.00M194.00M688.00M5.00M27.00M8.00M11.00M42.00M342.00M35.00M926.00M27.00M-28.00M-6.00M5.00M607.00M-7.00Mn/a124.00Mn/a162.00Mn/a8.44B
Operating Expenses 1.26B1.08B1.04B1.11B1.28B1.15B1.15B872.00M773.00M807.00M726.00M645.00M752.00M780.00M722.00M783.00M768.00M677.00M753.00M607.00M523.00M138.00M187.00M315.00M326.00M250.00M8.44B
Interest Expense 565.00M403.00M420.00M445.00M394.00M340.00M288.00M234.00M167.00M115.00M120.00M137.00M164.00M180.00M118.00M163.00Mn/an/an/an/an/an/an/an/an/an/an/a
Selling & Marketing Expenses n/a635.00M470.00M276.00M851.00M660.00M562.00M409.00Mn/an/an/an/an/an/a100.00M20.00M17.00M-9.00M5.00Mn/a-7.00M-221.00M48.00Mn/an/an/an/a
Cost & Expenses 19.79B17.30B12.10B10.22B19.03B18.30B17.79B15.32B13.14B12.64B11.80B10.87B11.79B11.00B10.39B12.04B11.80B11.15B10.99B9.62B8.64B8.01B9.64B9.21B8.07B7.34B8.44B
Income Tax 295.00M756.00M81.00M-199.00M326.00M403.00M1.52B404.00M396.00M335.00M271.00M278.00M158.00M93.00M-65.00M350.00M441.00M286.00M94.00M100.00M-43.00M32.00M134.00M278.00M237.00M242.00M207.00M
Shares Outstanding (Basic) 301.50M324.40M327.20M325.80M332.70M350.10M375.20M290.90M267.30M289.90M305.00M322.60M350.10M362.80M356.40M355.60M380.33M409.76M445.63M459.72M470.82M488.36M494.23M487.02M501.42M505.46M515.81M
Shares Outstanding (Diluted) 302.90M325.80M329.30M325.80M335.50M354.20M379.90M290.90M272.80M296.80M313.00M332.90M362.30M378.30M356.40M370.70M402.06M435.92M466.42M485.90M497.54M509.14M518.65M515.14M539.16M540.09M550.49M
EPS (Basic) 10.237.273.36-0.823.835.163.892.783.222.602.051.770.561.26-0.971.021.831.481.611.311.080.580.480.970.800.770.63
EPS (Diluted) 10.187.243.34-0.823.795.103.842.733.152.542.001.720.551.21-0.970.981.731.391.431.231.010.540.460.930.740.720.59
EBITDA 4.22B3.72B1.90B457.00M2.40B2.97B3.55B1.63B1.56B1.35B1.11B1.08B1.02B873.00M657.00M1.01B1.39B1.27B883.00M643.00M537.00M622.00M642.00M997.00M828.00M766.00M735.00M
Depreciation & Amortization 277.00M17.22B12.04B10.11B18.91B18.24B17.79B15.24B139.00M148.00M127.00M145.00M168.00M178.00M185.00M190.00M197.00M188.00M184.00M166.00M160.00M187.00M222.00M195.00M162.00M140.00M126.00M