Marriott International In...

NASDAQ: MAR · Real-Time Price · USD
266.11
-0.44 (-0.17%)
At close: Aug 15, 2025, 1:02 PM

Marriott International Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
2.38B 3.08B 2.36B 1.1B
Depreciation & Amortization
492M 436M 400M 295M
Stock-Based Compensation
237M 205M 192M 182M
Other Working Capital
-82M 69M -542M 110M
Other Non-Cash Items
-101M -11M -325M -228M
Deferred Income Tax
-172M -612M 280M -281M
Change in Working Capital
-82M 69M -542M 110M
Operating Cash Flow
2.75B 3.17B 2.36B 1.18B
Capital Expenditures
-750M -452M -332M -183M
Cash Acquisitions
n/a -101M n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
16M 88M 35M -4M
Investing Cash Flow
-734M -465M -297M -187M
Debt Repayment
2.55B 1.78B -3M -231M
Common Stock Repurchased
-3.76B -3.95B -2.57B n/a
Dividend Paid
-682M -587M -321M n/a
Other Financial Acitivies
-138M -133M -72M -234M
Financial Cash Flow
-1.96B -2.86B -2.96B -463M
Net Cash Flow
59M -159M -896M 527M
Free Cash Flow
2B 2.72B 2.03B 994M