MediaAlpha Inc.

NYSE: MAX · Real-Time Price · USD
10.04
-0.10 (-0.99%)
At close: Aug 15, 2025, 3:45 PM

MediaAlpha Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
22.12M -40.42M -72.45M -8.47M
Depreciation & Amortization
6.68M 7.27M 6.15M 3.35M
Stock-Based Compensation
34.08M 53.32M 58.47M 45.71M
Other Working Capital
14.3M 4.78M 4.43M 699K
Other Non-Cash Items
9.06M -13.23M -80.52M 1.92M
Deferred Income Tax
n/a n/a 102.66M 1.83M
Change in Working Capital
-26.07M 13.29M 13.97M -15.72M
Operating Cash Flow
45.87M 20.23M 28.27M 28.62M
Capital Expenditures
-254K -73K -98K -650K
Cash Acquisitions
n/a n/a -49.68M n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-400K n/a -552K n/a
Investing Cash Flow
-654K -73K -49.77M -650K
Debt Repayment
-12.55M -9.5M -4.5M 3.63M
Common Stock Repurchased
n/a -3.72M -5.01M -3.38M
Dividend Paid
-1.22M n/a -2.13M -338K
Other Financial Acitivies
-5.45M -7.93M -5.01M -1.2M
Financial Cash Flow
-19.22M -17.43M -14.52M -961K
Net Cash Flow
26M 2.73M -36.02M 27.01M
Free Cash Flow
45.62M 20.16M 28.18M 27.97M