MediaAlpha Inc. (MAX)
9.39
0.04 (0.43%)
At close: Mar 31, 2025, 1:06 PM
MediaAlpha Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
| Revenue | 864.7M | 388.15M | 459.07M | 645.27M | 584.81M | 408M | 296.91M |
| Cost of Revenue | 721.13M | 321.44M | 389.01M | 543.75M | 499.43M | 342.91M | 247.67M |
| Gross Profit | 143.57M | 66.71M | 70.06M | 101.52M | 85.38M | 65.1M | 49.24M |
| Operating Income | 42.73M | -39.92M | 39.7M | -1.69M | 19.54M | 24.84M | 19.32M |
| Interest Income | n/a | n/a | 9.24M | 7.83M | 7.94M | 7.02M | n/a |
| Pretax Income | 23.5M | -57.02M | 30.46M | -9.52M | 9.29M | 17.82M | 18.13M |
| Net Income | 16.63M | -40.42M | -72.45M | -8.47M | 10.56M | 10.8M | 18.13M |
| Selling & General & Admin | 81.08M | 88.18M | 84.37M | 84.18M | 53.4M | 33.21M | 19.58M |
| Research & Development | 19.76M | 18.46M | 21.08M | 15.2M | 12.45M | 7.04M | 10.34M |
| Other Expenses | n/a | n/a | 75.09M | -3.84M | -2.3M | n/a | n/a |
| Operating Expenses | 100.85M | 106.64M | 105.45M | 99.38M | 65.84M | 40.26M | 29.92M |
| Interest Expense | 14.35M | 15.31M | 9.24M | 7.83M | 7.94M | 7.02M | 1.19M |
| Selling & Marketing Expenses | 24.73M | 25.43M | 28.82M | 22.82M | 20.48M | 13.82M | 11.74M |
| Cost & Expenses | 821.98M | 428.07M | 494.46M | 643.13M | 565.28M | 383.16M | 277.59M |
| Income Tax | 1.38M | -463K | 102.91M | -1.05M | -1.27M | 7.02M | 11.79M |
| Shares Outstanding (Basic) | 53.04M | 45.57M | 41.94M | 37.28M | 33.4M | 33.17M | 32.4M |
| Shares Outstanding (Diluted) | 53.04M | 45.57M | 41.94M | 61.26M | 33.4M | 33.17M | 32.4M |
| EPS (Basic) | 0.31 | -0.89 | -1.73 | -0.23 | 0.32 | 0.33 | 0.56 |
| EPS (Diluted) | 0.31 | -0.89 | -1.73 | -0.14 | 0.32 | 0.33 | 0.56 |
| EBITDA | 44.53M | -34.43M | 46.6M | 2.15M | 20.72M | 30.49M | 31.27M |
| Depreciation & Amortization | 6.68M | 7.27M | 6.9M | 3.95M | 3.49M | 5.65M | 11.96M |