MasterBrand Inc. (MBC)
NYSE: MBC
· Real-Time Price · USD
12.53
-0.18 (-1.42%)
At close: Aug 15, 2025, 3:59 PM
12.52
-0.08%
After-hours: Aug 15, 2025, 05:29 PM EDT
MasterBrand Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 29, 2025 | Mar 30, 2025 | Dec 29, 2024 | Sep 29, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 24, 2023 | Jun 25, 2023 | Mar 26, 2023 | Dec 25, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 26, 2021 | Jun 27, 2021 | Mar 27, 2021 |
Revenue | 2.78B | 2.72B | 2.7B | 2.71B | 2.67B | 2.69B | 2.73B | 2.83B | 3.01B | 3.18B | 3.28B | 3.24B | 3.09B | 2.94B | 2.86B | 2.11B | 1.39B | 697M |
Cost of Revenue | 1.89B | 1.85B | 1.83B | 1.83B | 1.79B | 1.8B | 1.83B | 1.94B | 2.09B | 2.24B | 2.33B | 2.32B | 2.25B | 2.14B | 2.07B | 1.51B | 997.7M | 498.85M |
Gross Profit | 883.2M | 870M | 868.3M | 882.8M | 882.3M | 892M | 896.1M | 893.3M | 920.7M | 934.1M | 940.5M | 913.4M | 848.2M | 796.75M | 783.9M | 596M | 396.3M | 198.15M |
Operating Income | 199.5M | 212M | 237.6M | 265.6M | 300.2M | 307.8M | 310.8M | 260.4M | 243M | 207.5M | 203.3M | 233.7M | 222.4M | 235.65M | 239.3M | 193.8M | 130.3M | 65.15M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.4M | 7.7M | 9.6M | 10.7M | 8.6M | 5.6M | 4.7M | 4.6M | 3.3M | 2M | 1M |
Pretax Income | 125.5M | 136.6M | 168.3M | 191.7M | 230.2M | 239.8M | 238.7M | 214.9M | 215.2M | 199.5M | 213.3M | 240.2M | 225M | 235.5M | 238.3M | 192M | 129M | 64.5M |
Net Income | 93.7M | 101.7M | 125.9M | 148M | 178.6M | 184.5M | 182M | 161.3M | 153.7M | 143.4M | 155.3M | 175.1M | 170.4M | 179.5M | 182.6M | 147.4M | 100M | 50M |
Selling & General & Admin | 632M | 619.3M | 603.1M | 603.1M | 577.1M | 572.1M | 569.6M | 577.3M | 613.2M | 637.5M | 647.3M | 624M | 579.6M | 542.15M | 525.6M | 388.9M | 257.1M | 128.55M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 24.6M | 24.6M | 13.8M | 300K | 1.3M | 800K | 4.1M | 44M | 42.2M | 42.9M | 43.7M | 3.3M | 4.1M | 3.9M | -500K | n/a | n/a | n/a |
Operating Expenses | 643.1M | 630.4M | 603.1M | 603.1M | 580.7M | 579.7M | 580.8M | 628.4M | 665M | 689.7M | 700.3M | 641.6M | 599.1M | 563.35M | 548.5M | 407.3M | 269.3M | 134.65M |
Interest Expense | 77.6M | 79.3M | 74M | 70M | 65.3M | 61.9M | 65.2M | 49.9M | 34.6M | 17.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | 37.4M | 37.4M | 37.4M | 37.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.56B | 2.51B | 2.46B | 2.44B | 2.37B | 2.38B | 2.41B | 2.57B | 2.76B | 2.93B | 3.04B | 2.96B | 2.84B | 2.7B | 2.62B | 1.92B | 1.27B | 633.5M |
Income Tax Expense | 31.8M | 34.9M | 42.4M | 43.7M | 51.6M | 55.3M | 56.7M | 53.6M | 61.5M | 56.1M | 58M | 65.1M | 54.6M | 56M | 55.7M | 44.6M | 29M | 14.5M |
Shares Outstanding (Basic) | 127.2M | 127.5M | 127.2M | 127.1M | 127M | 127M | 126.8M | 127.6M | 128.4M | 128.2M | 128M | 128M | 128M | 128M | 128.02M | 128.02M | 128.02M | 128.02M |
Shares Outstanding (Diluted) | 129.9M | 130.7M | 131.2M | 130.8M | 130.7M | 130.5M | 129.9M | 130.3M | 129.9M | 129.5M | 129.1M | 128.02M | 128.02M | 128.02M | 128.02M | 128.02M | 128.02M | 128.02M |
EPS (Basic) | 0.74 | 0.80 | 1.00 | 1.17 | 1.41 | 1.45 | 1.42 | 1.26 | 1.20 | 1.12 | 1.22 | 1.37 | 1.33 | 1.40 | 1.42 | 1.15 | 0.78 | 0.39 |
EPS (Diluted) | 0.72 | 0.78 | 0.97 | 1.14 | 1.38 | 1.42 | 1.40 | 1.24 | 1.19 | 1.12 | 1.22 | 1.37 | 1.33 | 1.40 | 1.42 | 1.15 | 0.78 | 0.39 |
EBITDA | 247.3M | 304M | 323.2M | 334.5M | 364.2M | 366.5M | 368.4M | 300M | 293.7M | 258.7M | 255M | 309.9M | 285.8M | 298.15M | 302.7M | 241.7M | 162.9M | 81.45M |
EBIT | 135.2M | 219.8M | 245.9M | 263.5M | 297.8M | 301.6M | 304.1M | 237.9M | 222.5M | 188.1M | 184.5M | 240.3M | 225.5M | 236.65M | 240.1M | 193.8M | 130.3M | 65.15M |
Depreciation & Amortization | 44.2M | 84.2M | 77.3M | 71M | 66.4M | 64.9M | 64.3M | 62.1M | 65.1M | 64.5M | 64.4M | 66.4M | 63.2M | 64.4M | 65.5M | 47.9M | 32.6M | 16.3M |