MasterBrand Inc.

NYSE: MBC · Real-Time Price · USD
12.53
-0.18 (-1.42%)
At close: Aug 15, 2025, 3:59 PM
12.52
-0.08%
After-hours: Aug 15, 2025, 05:29 PM EDT

MasterBrand Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 29, 2025 Mar 30, 2025 Dec 29, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 24, 2023 Jun 25, 2023 Mar 26, 2023 Dec 25, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 26, 2021 Jun 27, 2021 Mar 27, 2021
Revenue
2.78B 2.72B 2.7B 2.71B 2.67B 2.69B 2.73B 2.83B 3.01B 3.18B 3.28B 3.24B 3.09B 2.94B 2.86B 2.11B 1.39B 697M
Cost of Revenue
1.89B 1.85B 1.83B 1.83B 1.79B 1.8B 1.83B 1.94B 2.09B 2.24B 2.33B 2.32B 2.25B 2.14B 2.07B 1.51B 997.7M 498.85M
Gross Profit
883.2M 870M 868.3M 882.8M 882.3M 892M 896.1M 893.3M 920.7M 934.1M 940.5M 913.4M 848.2M 796.75M 783.9M 596M 396.3M 198.15M
Operating Income
199.5M 212M 237.6M 265.6M 300.2M 307.8M 310.8M 260.4M 243M 207.5M 203.3M 233.7M 222.4M 235.65M 239.3M 193.8M 130.3M 65.15M
Interest Income
n/a n/a n/a n/a n/a n/a n/a 3.4M 7.7M 9.6M 10.7M 8.6M 5.6M 4.7M 4.6M 3.3M 2M 1M
Pretax Income
125.5M 136.6M 168.3M 191.7M 230.2M 239.8M 238.7M 214.9M 215.2M 199.5M 213.3M 240.2M 225M 235.5M 238.3M 192M 129M 64.5M
Net Income
93.7M 101.7M 125.9M 148M 178.6M 184.5M 182M 161.3M 153.7M 143.4M 155.3M 175.1M 170.4M 179.5M 182.6M 147.4M 100M 50M
Selling & General & Admin
632M 619.3M 603.1M 603.1M 577.1M 572.1M 569.6M 577.3M 613.2M 637.5M 647.3M 624M 579.6M 542.15M 525.6M 388.9M 257.1M 128.55M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
24.6M 24.6M 13.8M 300K 1.3M 800K 4.1M 44M 42.2M 42.9M 43.7M 3.3M 4.1M 3.9M -500K n/a n/a n/a
Operating Expenses
643.1M 630.4M 603.1M 603.1M 580.7M 579.7M 580.8M 628.4M 665M 689.7M 700.3M 641.6M 599.1M 563.35M 548.5M 407.3M 269.3M 134.65M
Interest Expense
77.6M 79.3M 74M 70M 65.3M 61.9M 65.2M 49.9M 34.6M 17.4M n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a 37.4M 37.4M 37.4M 37.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
2.56B 2.51B 2.46B 2.44B 2.37B 2.38B 2.41B 2.57B 2.76B 2.93B 3.04B 2.96B 2.84B 2.7B 2.62B 1.92B 1.27B 633.5M
Income Tax Expense
31.8M 34.9M 42.4M 43.7M 51.6M 55.3M 56.7M 53.6M 61.5M 56.1M 58M 65.1M 54.6M 56M 55.7M 44.6M 29M 14.5M
Shares Outstanding (Basic)
127.2M 127.5M 127.2M 127.1M 127M 127M 126.8M 127.6M 128.4M 128.2M 128M 128M 128M 128M 128.02M 128.02M 128.02M 128.02M
Shares Outstanding (Diluted)
129.9M 130.7M 131.2M 130.8M 130.7M 130.5M 129.9M 130.3M 129.9M 129.5M 129.1M 128.02M 128.02M 128.02M 128.02M 128.02M 128.02M 128.02M
EPS (Basic)
0.74 0.80 1.00 1.17 1.41 1.45 1.42 1.26 1.20 1.12 1.22 1.37 1.33 1.40 1.42 1.15 0.78 0.39
EPS (Diluted)
0.72 0.78 0.97 1.14 1.38 1.42 1.40 1.24 1.19 1.12 1.22 1.37 1.33 1.40 1.42 1.15 0.78 0.39
EBITDA
247.3M 304M 323.2M 334.5M 364.2M 366.5M 368.4M 300M 293.7M 258.7M 255M 309.9M 285.8M 298.15M 302.7M 241.7M 162.9M 81.45M
EBIT
135.2M 219.8M 245.9M 263.5M 297.8M 301.6M 304.1M 237.9M 222.5M 188.1M 184.5M 240.3M 225.5M 236.65M 240.1M 193.8M 130.3M 65.15M
Depreciation & Amortization
44.2M 84.2M 77.3M 71M 66.4M 64.9M 64.3M 62.1M 65.1M 64.5M 64.4M 66.4M 63.2M 64.4M 65.5M 47.9M 32.6M 16.3M