MasterBrand Inc. (MBC)

AI Score

Unlock

11.83

-0.02 (-0.17%)

At close: Apr 25, 2025, 3:59 PM

11.84

0.08%

After-hours: Apr 25, 2025, 04:09 PM EDT

MasterBrand Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Period Ending	Dec 29, 2024	Sep 29, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 24, 2023	Jun 25, 2023	Mar 26, 2023	Dec 25, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 26, 2021	Jun 27, 2021	Mar 27, 2021
Revenue	2.7B	2.71B	2.67B	2.69B	2.73B	2.83B	3.01B	3.18B	3.28B	3.24B	3.09B	2.94B	2.86B	2.11B	1.39B	697M
Cost of Revenue	1.83B	1.83B	1.79B	1.8B	1.83B	1.94B	2.09B	2.24B	2.33B	2.32B	2.25B	2.14B	2.07B	1.51B	997.7M	498.85M
Gross Profit	868.3M	882.8M	882.3M	892M	896.1M	893.3M	920.7M	934.1M	940.5M	913.4M	848.2M	796.75M	783.9M	596M	396.3M	198.15M
Operating Income	237.6M	265.6M	300.2M	307.8M	310.8M	260.4M	243M	207.5M	203.3M	233.7M	222.4M	235.65M	239.3M	193.8M	130.3M	65.15M
Interest Income	n/a	n/a	15.3M	32.5M	32.5M	35.9M	24.8M	9.5M	10.6M	8.5M	5.6M	4.7M	4.6M	3.3M	2M	1M
Pretax Income	168.3M	191.7M	230.2M	239.8M	238.7M	214.9M	215.2M	199.5M	213.3M	240.2M	225M	235.5M	238.3M	192M	129M	64.5M
Net Income	125.9M	148M	178.6M	184.5M	182M	161.3M	153.7M	143.4M	155.3M	175.1M	170.4M	179.5M	182.6M	147.4M	100M	50M
Selling & General & Admin	603.1M	603.1M	577.1M	572.1M	569.6M	577.3M	613.2M	637.5M	647.3M	624M	579.6M	542.15M	525.6M	388.9M	257.1M	128.55M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	16.7M	6.8M	7.8M	4.4M	7.7M	44M	42.2M	42.9M	43.7M	3.3M	4.1M	3.9M	-500K	n/a	n/a	n/a
Operating Expenses	616.6M	603.1M	580.7M	579.7M	580.8M	628.4M	665M	689.7M	700.3M	641.6M	599.1M	563.35M	548.5M	407.3M	269.3M	134.65M
Interest Expense	74M	70M	65.3M	61.9M	65.2M	49.9M	34.6M	17.4M	n/a	1.3M	1.3M	1.3M	1.3M	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	37.4M	37.4M	37.4M	37.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.46B	2.44B	2.37B	2.38B	2.41B	2.57B	2.76B	2.93B	3.04B	2.96B	2.84B	2.7B	2.62B	1.92B	1.27B	633.5M
Income Tax Expense	42.4M	43.7M	51.6M	55.3M	56.7M	53.6M	61.5M	56.1M	58M	65.1M	54.6M	56M	55.7M	44.6M	29M	14.5M
Shares Outstanding (Basic)	127.2M	127.1M	127M	127M	126.8M	127.6M	128.4M	128.2M	128M	128M	128M	128M	128.02M	128.02M	128.02M	128.02M
Shares Outstanding (Diluted)	131.2M	130.8M	130.7M	130.5M	129.9M	130.3M	129.9M	129.5M	129.1M	128.02M	128.02M	128.02M	128.02M	128.02M	128.02M	128.02M
EPS (Basic)	1.00	1.17	1.41	1.45	1.42	1.26	1.20	1.12	1.22	1.37	1.33	1.40	1.42	1.15	0.78	0.39
EPS (Diluted)	0.97	1.14	1.38	1.42	1.40	1.24	1.19	1.12	1.22	1.37	1.33	1.40	1.42	1.15	0.78	0.39
EBITDA	323.2M	334.5M	364.2M	366.5M	368.4M	300M	293.7M	258.7M	255M	309.9M	285.8M	298.15M	302.7M	241.7M	162.9M	81.45M
EBIT	245.9M	263.5M	297.8M	301.6M	304.1M	237.9M	222.5M	188.1M	184.5M	240.3M	225.5M	236.65M	240.1M	193.8M	130.3M	65.15M
Depreciation & Amortization	77.3M	71M	66.4M	64.9M	64.3M	62.1M	65.1M	64.5M	64.4M	66.4M	63.2M	64.4M	65.5M	47.9M	32.6M	16.3M