MasterBrand Inc. (MBC)

AI Score

Unlock

11.83

-0.02 (-0.17%)

At close: Apr 25, 2025, 3:59 PM

11.84

0.08%

After-hours: Apr 25, 2025, 04:09 PM EDT

MasterBrand Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Period Ending	Dec 29, 2024	Sep 29, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 24, 2023	Jun 25, 2023	Mar 26, 2023	Dec 25, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 26, 2021	Jun 27, 2021	Mar 27, 2021
Revenue	667.7M	718.1M	676.5M	638.1M	677.1M	677.3M	695.1M	676.7M	784.4M	858.4M	855.6M	777.1M	744.8M	716.5M	697M	697M
Cost of Revenue	464.4M	480.1M	450M	437.6M	459.3M	439.8M	458.9M	472.1M	569.4M	593.5M	606M	566.1M	556.9M	516.8M	498.85M	498.85M
Gross Profit	203.3M	238M	226.5M	200.5M	217.8M	237.5M	236.2M	204.6M	215M	264.9M	249.6M	211M	187.9M	199.7M	198.15M	198.15M
Operating Income	37.5M	57.6M	79.8M	62.7M	65.5M	92.2M	87.4M	65.7M	15.1M	74.8M	51.9M	61.5M	45.5M	63.5M	65.15M	65.15M
Interest Income	n/a	n/a	n/a	n/a	n/a	15.3M	17.2M	n/a	3.4M	4.2M	1.9M	1.1M	1.3M	1.3M	1M	1M
Pretax Income	19.8M	39.4M	60.1M	49M	43.2M	77.9M	69.7M	47.9M	19.4M	78.2M	54M	61.7M	46.3M	63M	64.5M	64.5M
Net Income	14M	29.1M	45.3M	37.5M	36.1M	59.7M	51.2M	35M	15.4M	52.1M	40.9M	46.9M	35.2M	47.4M	50M	50M
Selling & General & Admin	152.3M	166.3M	146.7M	137.8M	152.3M	140.3M	141.7M	135.3M	160M	176.2M	166M	145.1M	136.7M	131.8M	128.55M	128.55M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	13.5M	n/a	2.9M	300K	3.6M	1M	-500K	3.6M	39.9M	-800K	200K	4.4M	-500K	n/a	n/a	n/a
Operating Expenses	165.8M	166.3M	146.7M	137.8M	152.3M	143.9M	145.7M	138.9M	199.9M	180.5M	170.4M	149.5M	141.2M	138M	134.65M	134.65M
Interest Expense	19.3M	20M	20.6M	14.1M	15.3M	15.3M	17.2M	17.4M	n/a	n/a	n/a	n/a	1.3M	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	37.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	630.2M	660.5M	596.7M	575.4M	611.6M	583.7M	604.6M	611M	769.3M	774M	776.4M	715.6M	698.1M	654.8M	633.5M	633.5M
Income Tax Expense	5.8M	10.3M	14.8M	11.5M	7.1M	18.2M	18.5M	12.9M	4M	26.1M	13.1M	14.8M	11.1M	15.6M	14.5M	14.5M
Shares Outstanding (Basic)	127.2M	127.1M	127M	127M	126.8M	127.6M	128.4M	128.2M	128M	128M	128M	128M	128.02M	128.02M	128.02M	128.02M
Shares Outstanding (Diluted)	131.2M	130.8M	130.7M	130.5M	129.9M	130.3M	129.9M	129.5M	129.1M	128.02M	128.02M	128.02M	128.02M	128.02M	128.02M	128.02M
EPS (Basic)	0.11	0.23	0.36	0.30	0.28	0.47	0.40	0.27	0.12	0.41	0.32	0.37	0.27	0.37	0.39	0.39
EPS (Diluted)	0.11	0.22	0.35	0.29	0.28	0.46	0.39	0.27	0.12	0.41	0.32	0.37	0.27	0.37	0.39	0.39
EBITDA	63.2M	79.5M	101.8M	78.7M	74.5M	109.2M	104.1M	80.6M	6.1M	102.9M	69.1M	76.9M	61M	78.8M	81.45M	81.45M
EBIT	39.1M	59.4M	84.6M	62.8M	56.7M	93.7M	88.4M	65.3M	-9.5M	78.3M	54M	61.7M	46.3M	63.5M	65.15M	65.15M
Depreciation & Amortization	24.1M	20.1M	17.2M	15.9M	17.8M	15.5M	15.7M	15.3M	15.6M	18.5M	15.1M	15.2M	17.6M	15.3M	16.3M	16.3M