MasterBrand Inc. (MBC)
NYSE: MBC
· Real-Time Price · USD
12.53
-0.18 (-1.42%)
At close: Aug 15, 2025, 3:59 PM
12.52
-0.08%
After-hours: Aug 15, 2025, 05:44 PM EDT
MasterBrand Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 29, 2025 | Mar 30, 2025 | Dec 29, 2024 | Sep 29, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 24, 2023 | Jun 25, 2023 | Mar 26, 2023 | Dec 25, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 26, 2021 | Jun 27, 2021 | Mar 27, 2021 |
Revenue | 730.9M | 660.3M | 667.7M | 718.1M | 676.5M | 638.1M | 677.1M | 677.3M | 695.1M | 676.7M | 784.4M | 858.4M | 855.6M | 777.1M | 744.8M | 716.5M | 697M | 697M |
Cost of Revenue | 491.2M | 458.1M | 464.4M | 480.1M | 450M | 437.6M | 459.3M | 439.8M | 458.9M | 472.1M | 569.4M | 593.5M | 606M | 566.1M | 556.9M | 516.8M | 498.85M | 498.85M |
Gross Profit | 239.7M | 202.2M | 203.3M | 238M | 226.5M | 200.5M | 217.8M | 237.5M | 236.2M | 204.6M | 215M | 264.9M | 249.6M | 211M | 187.9M | 199.7M | 198.15M | 198.15M |
Operating Income | 67.3M | 37.1M | 37.5M | 57.6M | 79.8M | 62.7M | 65.5M | 92.2M | 87.4M | 65.7M | 15.1M | 74.8M | 51.9M | 61.5M | 45.5M | 63.5M | 65.15M | 65.15M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.4M | 4.3M | 1.9M | 1.1M | 1.3M | 1.3M | 1M | 1M |
Pretax Income | 49M | 17.3M | 19.8M | 39.4M | 60.1M | 49M | 43.2M | 77.9M | 69.7M | 47.9M | 19.4M | 78.2M | 54M | 61.7M | 46.3M | 63M | 64.5M | 64.5M |
Net Income | 37.3M | 13.3M | 14M | 29.1M | 45.3M | 37.5M | 36.1M | 59.7M | 51.2M | 35M | 15.4M | 52.1M | 40.9M | 46.9M | 35.2M | 47.4M | 50M | 50M |
Selling & General & Admin | 159.4M | 154M | 152.3M | 166.3M | 146.7M | 137.8M | 152.3M | 140.3M | 141.7M | 135.3M | 160M | 176.2M | 166M | 145.1M | 136.7M | 131.8M | 128.55M | 128.55M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 11.1M | 13.5M | n/a | n/a | 300K | n/a | 1M | -500K | 3.6M | 39.9M | -800K | 200K | 4.4M | -500K | n/a | n/a | n/a |
Operating Expenses | 159.4M | 165.1M | 152.3M | 166.3M | 146.7M | 137.8M | 152.3M | 143.9M | 145.7M | 138.9M | 199.9M | 180.5M | 170.4M | 149.5M | 141.2M | 138M | 134.65M | 134.65M |
Interest Expense | 18.9M | 19.4M | 19.3M | 20M | 20.6M | 14.1M | 15.3M | 15.3M | 17.2M | 17.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 37.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 650.6M | 623.2M | 630.2M | 660.5M | 596.7M | 575.4M | 611.6M | 583.7M | 604.6M | 611M | 769.3M | 774M | 776.4M | 715.6M | 698.1M | 654.8M | 633.5M | 633.5M |
Income Tax Expense | 11.7M | 4M | 5.8M | 10.3M | 14.8M | 11.5M | 7.1M | 18.2M | 18.5M | 12.9M | 4M | 26.1M | 13.1M | 14.8M | 11.1M | 15.6M | 14.5M | 14.5M |
Shares Outstanding (Basic) | 127.2M | 127.5M | 127.2M | 127.1M | 127M | 127M | 126.8M | 127.6M | 128.4M | 128.2M | 128M | 128M | 128M | 128M | 128.02M | 128.02M | 128.02M | 128.02M |
Shares Outstanding (Diluted) | 129.9M | 130.7M | 131.2M | 130.8M | 130.7M | 130.5M | 129.9M | 130.3M | 129.9M | 129.5M | 129.1M | 128.02M | 128.02M | 128.02M | 128.02M | 128.02M | 128.02M | 128.02M |
EPS (Basic) | 0.30 | 0.10 | 0.11 | 0.23 | 0.36 | 0.30 | 0.28 | 0.47 | 0.40 | 0.27 | 0.12 | 0.41 | 0.32 | 0.37 | 0.27 | 0.37 | 0.39 | 0.39 |
EPS (Diluted) | 0.29 | 0.10 | 0.11 | 0.22 | 0.35 | 0.29 | 0.28 | 0.46 | 0.39 | 0.27 | 0.12 | 0.41 | 0.32 | 0.37 | 0.27 | 0.37 | 0.39 | 0.39 |
EBITDA | 45.1M | 59.5M | 63.2M | 79.5M | 101.8M | 78.7M | 74.5M | 109.2M | 104.1M | 80.6M | 6.1M | 102.9M | 69.1M | 76.9M | 61M | 78.8M | 81.45M | 81.45M |
EBIT | n/a | 36.7M | 39.1M | 59.4M | 84.6M | 62.8M | 56.7M | 93.7M | 88.4M | 65.3M | -9.5M | 78.3M | 54M | 61.7M | 46.3M | 63.5M | 65.15M | 65.15M |
Depreciation & Amortization | -22.8M | 22.8M | 24.1M | 20.1M | 17.2M | 15.9M | 17.8M | 15.5M | 15.7M | 15.3M | 15.6M | 18.5M | 15.1M | 15.2M | 17.6M | 15.3M | 16.3M | 16.3M |