Mercury General Corporati... (MCY)
54.91
0.98 (1.82%)
At close: Mar 03, 2025, 3:59 PM
54.93
0.04%
After-hours: Mar 03, 2025, 04:10 PM EST
Mercury General Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 5.48B | 4.63B | 3.64B | 3.99B | 3.78B | 3.97B | 3.38B | 3.42B | 3.23B | 3.01B | 3.01B | 2.82B | 2.78B | 2.78B | 2.78B | 3.12B | 5.71B | 3.18B | 3.17B | 2.99B | 2.67B | 2.27B | 1.79B | 1.51B | 1.37B | 1.28B | 1.22B | 1.13B | 824.96M | 683.68M | 577.2M | 533.8M | 515.3M | 529.5M | 529.3M | 523.7M | 454.6M | 370.6M | 261.8M | 145.7M |
| Cost of Revenue | n/a | 279.66M | 279.72M | 283.4M | 285.83M | 269.31M | 244.63M | 233.47M | 235.31M | 250.84M | 249.38M | 219.48M | 207.28M | 215.71M | 255.36M | 217.68M | 174.83M | 158.81M | 176.56M | 150.2M | 111.28M | 91.3M | 74.88M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 5.48B | 4.35B | 3.36B | 3.71B | 3.5B | 3.7B | 3.14B | 3.18B | 2.99B | 2.76B | 2.76B | 2.6B | 2.58B | 2.56B | 2.52B | 2.9B | 5.54B | 3.02B | 2.99B | 2.84B | 2.56B | 2.17B | 1.71B | 1.51B | 1.37B | 1.28B | 1.22B | 1.13B | 824.96M | 683.68M | 577.2M | 533.8M | 515.3M | 529.5M | 529.3M | 523.7M | 454.6M | 370.6M | 261.8M | 145.7M |
| Operating Income | n/a | n/a | -354.63M | 289.28M | 450.21M | 369.02M | -13.58M | 182.25M | 74.69M | 73.73M | 250.06M | 133.36M | 136.85M | 250.65M | 189.2M | 578.27M | -445.89M | 323.63M | 321.59M | 359.86M | 412.06M | 248.86M | 64.77M | 132.54M | 135.85M | 173.54M | 240.08M | 214.78M | 138.59M | 116.32M | 83.4M | 126.3M | 109.2M | 83.8M | 56.6M | 38.9M | 32.3M | 19.6M | 13.4M | 16.2M |
| Interest Income | n/a | n/a | 17.23M | 17.11M | 17.05M | 17.04M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 574.88M | 99.43M | -670.72M | 299.31M | 458.5M | 378.07M | -30.61M | 167.09M | 70.72M | 70.57M | 247.43M | 132.1M | 135.31M | 245.1M | 182.39M | 571.54M | -450.86M | 315.04M | 312.41M | 352.64M | 407.84M | 245.8M | 60.67M | 124.81M | 128.56M | 168.54M | 235.28M | 209.78M | 136.59M | 114.32M | 131.2M | 186M | 169M | 139.8M | 108.6M | 90.2M | n/a | n/a | n/a | n/a |
| Net Income | 467.95M | 96.34M | -512.67M | 247.94M | 374.61M | 320.09M | -5.73M | 144.88M | 73.04M | 74.48M | 177.95M | 112.14M | 116.91M | 191.16M | 152.2M | 403.07M | -242.12M | 237.83M | 214.82M | 253.26M | 286.21M | 184.32M | 66.11M | 105.34M | 109.37M | 133.71M | 177.53M | 156.31M | 105.76M | 90.3M | 66.3M | 96.2M | 83.3M | 65.5M | 51.6M | 33.9M | 29.8M | 20.6M | 14.2M | 13M |
| Selling & General & Admin | n/a | 21.67M | 28.73M | 67.45M | 55.21M | 59.54M | 40.9M | 37.4M | 39.6M | 44M | 23M | 20M | 19M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 8.4M | 7.4M | 7.1M | 5.8M | 5.3M | n/a | n/a | n/a | n/a |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 5.48B | 4.63B | 279.72M | -3.7B | -3.33B | -3.6B | -3.39B | -3B | -2.92B | -2.68B | -2.51B | -2.47B | -2.44B | -2.31B | -2.33B | -2.33B | -5.98B | -2.7B | -2.67B | -2.48B | -2.14B | -1.93B | -1.65B | -1.37B | -1.23B | -1.11B | -982.04M | -913.17M | -686.37M | -567.36M | -493.8M | -415.9M | -413.5M | -452.8M | -478.5M | -490.1M | -422.3M | -351M | -248.4M | -129.5M |
| Operating Expenses | 5.48B | 4.63B | 279.72M | -3.7B | -3.33B | -3.6B | -3.39B | -3B | -2.92B | -2.68B | -2.51B | -2.47B | -2.44B | -2.31B | -2.33B | -2.33B | -5.98B | -2.7B | -2.67B | -2.48B | -2.14B | -1.93B | -1.65B | -1.37B | -1.23B | -1.11B | -982.04M | -913.17M | -686.37M | -567.36M | -493.8M | -407.5M | -406.1M | -445.7M | -472.7M | -484.8M | -422.3M | -351M | -248.4M | -129.5M |
| Interest Expense | 30.82M | 24.17M | 17.23M | 17.11M | 17.05M | 17.04M | 17.04M | 15.17M | 3.96M | 3.17M | 2.64M | 1.26M | 1.54M | 5.55M | 6.81M | 6.73M | 4.97M | 8.59M | 9.18M | 7.22M | 4.22M | 3.06M | 4.1M | 7.73M | 7.29M | 5M | 4.8M | 5M | 2M | 2M | 1M | 800K | 1.2M | 1.6M | 2M | 2.2M | 2.5M | 1.9M | 200K | 400K |
| Selling & Marketing Expenses | n/a | 8.9M | 11.8M | 50.1M | 37.7M | 42.2M | 40.9M | 37.4M | 39.6M | 44M | 23M | 20M | 19M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 5.48B | 4.63B | 4.31B | 3.69B | 3.33B | 3.59B | 3.41B | 3.25B | 3.16B | 2.94B | 2.76B | 2.69B | 2.65B | 2.53B | 2.59B | 2.55B | 2.87B | 2.86B | 2.86B | 2.64B | 2.26B | 2.02B | 1.73B | 1.38B | 1.24B | 1.11B | 986.84M | 918.17M | 688.37M | 569.36M | 113.7M | 108.9M | 103.3M | 107.6M | 110.2M | 106.6M | 2.5M | 1.9M | 200K | 400K |
| Income Tax | 106.93M | 3.09M | -158.04M | 51.37M | 83.89M | 57.98M | -24.89M | 22.21M | -2.32M | -3.91M | 69.48M | 19.95M | 18.4M | 53.94M | 30.19M | 168.47M | -208.74M | 77.2M | 97.59M | 99.38M | 121.64M | 61.48M | -5.44M | 19.47M | 19.19M | 34.83M | 57.75M | 53.47M | 30.83M | 24.02M | 16.1M | 29.3M | 24.7M | 16.7M | 3M | 2.8M | -29.8M | -2.9M | -1M | 2.8M |
| Shares Outstanding (Basic) | 55.37M | 55.37M | 55.37M | 55.37M | 55.36M | 55.35M | 55.34M | 55.32M | 55.25M | 55.16M | 55.01M | 54.95M | 54.9M | 54.83M | 54.79M | 54.77M | 54.74M | 54.7M | 54.66M | 54.58M | 54.52M | 54.37M | 54.18M | 54.3M | 54.14M | 54.58M | 54.96M | 55.04M | 54.8M | 54.56M | 54.34M | 54.66M | 54.44M | 54.13M | 53.75M | 53.81M | 53.21M | 51.5M | 45.81M | 46.43M |
| Shares Outstanding (Diluted) | 55.38M | 55.37M | 55.37M | 55.37M | 55.36M | 55.36M | 55.34M | 55.33M | 55.3M | 55.21M | 55.02M | 54.96M | 54.92M | 54.84M | 54.83M | 55.09M | 54.92M | 54.83M | 54.8M | 54.7M | 54.62M | 54.53M | 54.63M | 54.3M | 54.14M | 54.8M | 55.3M | 55.43M | 54.96M | 54.63M | 54.79M | 54.97M | 54.44M | 54.13M | 53.75M | 53.81M | 53.21M | 51.5M | 45.81M | 46.43M |
| EPS (Basic) | 8.45 | 1.74 | -9.26 | 4.48 | 6.77 | 5.78 | -0.1 | 2.62 | 1.32 | 1.35 | 3.23 | 2.04 | 2.13 | 3.49 | 2.78 | 7.36 | -4.42 | 4.35 | 3.93 | 4.64 | 5.25 | 3.39 | 1.22 | 1.94 | 2.02 | 2.45 | 3.23 | 2.84 | 1.93 | 1.66 | 1.22 | 1.76 | 1.53 | 1.21 | 0.96 | 0.63 | 0.56 | 0.40 | 0.31 | 0.28 |
| EPS (Diluted) | 8.45 | 1.74 | -9.26 | 4.48 | 6.77 | 5.78 | -0.1 | 2.62 | 1.32 | 1.35 | 3.23 | 2.04 | 2.13 | 3.49 | 2.78 | 7.32 | -4.41 | 4.34 | 3.92 | 4.63 | 5.24 | 3.38 | 1.21 | 1.94 | 2.02 | 2.44 | 3.21 | 2.82 | 1.93 | 1.66 | 1.21 | 1.75 | 1.53 | 1.21 | 0.96 | 0.63 | 0.56 | 0.40 | 0.31 | 0.28 |
| EBITDA | n/a | 195.84M | -571.09M | 395.48M | 544.01M | 459.83M | 45.21M | 3.38B | 3.05B | 2.81B | 3.02B | 2.75B | 173.83M | 291.31M | 229.93M | 613.96M | -418.86M | 349.95M | 345.85M | 378.64M | 428.26M | 264.98M | 75M | 141.01M | 142.77M | 180.44M | 245.52M | 219.94M | 142.66M | 120.06M | 6M | 6.5M | 3.4M | 4.2M | 4.7M | 4.7M | 32.3M | n/a | n/a | n/a |
| Depreciation & Amortization | n/a | 72.24M | 82.39M | 79.06M | 68.46M | 64.73M | 58.79M | 55.34M | 26.39M | 26.48M | 28.05M | 30.59M | 36.97M | 40.66M | 40.73M | 35.69M | 27.04M | 26.32M | 24.26M | 18.78M | 16.19M | 16.13M | 10.23M | 8.48M | 6.93M | 6.9M | 5.44M | 5.16M | 4.07M | 3.74M | 5M | 5.7M | 2.2M | 2.6M | 2.7M | 2.5M | n/a | n/a | n/a | n/a |