Mercury General Corporati... (MCY)

AI Score

Unlock

51.26

-3.77 (-6.85%)

At close: Apr 04, 2025, 12:43 PM

Mercury General Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997	FY 1996	FY 1995	FY 1994	FY 1993	FY 1992	FY 1991	FY 1990	FY 1989	FY 1988	FY 1987	FY 1986	FY 1985
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000	Dec 31, 1999	Dec 31, 1998	Dec 31, 1997	Dec 31, 1996	Dec 31, 1995	Dec 31, 1994	Dec 31, 1993	Dec 31, 1992	Dec 31, 1991	Dec 31, 1990	Dec 31, 1989	Dec 31, 1988	Dec 31, 1987	Dec 31, 1986	Dec 31, 1985
Revenue	5.48B	4.63B	3.64B	3.99B	3.78B	3.97B	3.38B	3.42B	3.23B	3.01B	3.01B	2.82B	2.78B	2.78B	2.78B	3.12B	5.71B	3.18B	3.17B	2.99B	2.67B	2.27B	1.79B	1.51B	1.37B	1.28B	1.22B	1.13B	824.96M	683.68M	577.2M	533.8M	515.3M	529.5M	529.3M	523.7M	454.6M	370.6M	261.8M	145.7M
Cost of Revenue	n/a	279.66M	279.72M	283.4M	285.83M	269.31M	244.63M	233.47M	235.31M	250.84M	249.38M	219.48M	207.28M	215.71M	255.36M	217.68M	174.83M	158.81M	176.56M	150.2M	111.28M	91.3M	74.88M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	5.48B	4.35B	3.36B	3.71B	3.5B	3.7B	3.14B	3.18B	2.99B	2.76B	2.76B	2.6B	2.58B	2.56B	2.52B	2.9B	5.54B	3.02B	2.99B	2.84B	2.56B	2.17B	1.71B	1.51B	1.37B	1.28B	1.22B	1.13B	824.96M	683.68M	577.2M	533.8M	515.3M	529.5M	529.3M	523.7M	454.6M	370.6M	261.8M	145.7M
Operating Income	n/a	n/a	-354.63M	289.28M	450.21M	369.02M	-13.58M	182.25M	74.69M	73.73M	250.06M	133.36M	136.85M	250.65M	189.2M	578.27M	-445.89M	323.63M	321.59M	359.86M	412.06M	248.86M	64.77M	132.54M	135.85M	173.54M	240.08M	214.78M	138.59M	116.32M	83.4M	126.3M	109.2M	83.8M	56.6M	38.9M	32.3M	19.6M	13.4M	16.2M
Interest Income	n/a	n/a	17.23M	17.11M	17.05M	17.04M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	574.88M	99.43M	-670.72M	299.31M	458.5M	378.07M	-30.61M	167.09M	70.72M	70.57M	247.43M	132.1M	135.31M	245.1M	182.39M	571.54M	-450.86M	315.04M	312.41M	352.64M	407.84M	245.8M	60.67M	124.81M	128.56M	168.54M	235.28M	209.78M	136.59M	114.32M	131.2M	186M	169M	139.8M	108.6M	90.2M	n/a	n/a	n/a	n/a
Net Income	467.95M	96.34M	-512.67M	247.94M	374.61M	320.09M	-5.73M	144.88M	73.04M	74.48M	177.95M	112.14M	116.91M	191.16M	152.2M	403.07M	-242.12M	237.83M	214.82M	253.26M	286.21M	184.32M	66.11M	105.34M	109.37M	133.71M	177.53M	156.31M	105.76M	90.3M	66.3M	96.2M	83.3M	65.5M	51.6M	33.9M	29.8M	20.6M	14.2M	13M
Selling & General & Admin	n/a	21.67M	28.73M	67.45M	55.21M	59.54M	40.9M	37.4M	39.6M	44M	23M	20M	19M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	8.4M	7.4M	7.1M	5.8M	5.3M	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	5.48B	4.63B	279.72M	-3.7B	-3.33B	-3.6B	-3.39B	-3B	-2.92B	-2.68B	-2.51B	-2.47B	-2.44B	-2.31B	-2.33B	-2.33B	-5.98B	-2.7B	-2.67B	-2.48B	-2.14B	-1.93B	-1.65B	-1.37B	-1.23B	-1.11B	-982.04M	-913.17M	-686.37M	-567.36M	-493.8M	-415.9M	-413.5M	-452.8M	-478.5M	-490.1M	-422.3M	-351M	-248.4M	-129.5M
Operating Expenses	5.48B	4.63B	279.72M	-3.7B	-3.33B	-3.6B	-3.39B	-3B	-2.92B	-2.68B	-2.51B	-2.47B	-2.44B	-2.31B	-2.33B	-2.33B	-5.98B	-2.7B	-2.67B	-2.48B	-2.14B	-1.93B	-1.65B	-1.37B	-1.23B	-1.11B	-982.04M	-913.17M	-686.37M	-567.36M	-493.8M	-407.5M	-406.1M	-445.7M	-472.7M	-484.8M	-422.3M	-351M	-248.4M	-129.5M
Interest Expense	30.82M	24.17M	17.23M	17.11M	17.05M	17.04M	17.04M	15.17M	3.96M	3.17M	2.64M	1.26M	1.54M	5.55M	6.81M	6.73M	4.97M	8.59M	9.18M	7.22M	4.22M	3.06M	4.1M	7.73M	7.29M	5M	4.8M	5M	2M	2M	1M	800K	1.2M	1.6M	2M	2.2M	2.5M	1.9M	200K	400K
Selling & Marketing Expenses	n/a	8.9M	11.8M	50.1M	37.7M	42.2M	40.9M	37.4M	39.6M	44M	23M	20M	19M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	5.48B	4.63B	4.31B	3.69B	3.33B	3.59B	3.41B	3.25B	3.16B	2.94B	2.76B	2.69B	2.65B	2.53B	2.59B	2.55B	2.87B	2.86B	2.86B	2.64B	2.26B	2.02B	1.73B	1.38B	1.24B	1.11B	986.84M	918.17M	688.37M	569.36M	113.7M	108.9M	103.3M	107.6M	110.2M	106.6M	2.5M	1.9M	200K	400K
Income Tax Expense	106.93M	3.09M	-158.04M	51.37M	83.89M	57.98M	-24.89M	22.21M	-2.32M	-3.91M	69.48M	19.95M	18.4M	53.94M	30.19M	168.47M	-208.74M	77.2M	97.59M	99.38M	121.64M	61.48M	-5.44M	19.47M	19.19M	34.83M	57.75M	53.47M	30.83M	24.02M	16.1M	29.3M	24.7M	16.7M	3M	2.8M	-29.8M	-2.9M	-1M	2.8M
Shares Outstanding (Basic)	55.37M	55.37M	55.37M	55.37M	55.36M	55.35M	55.34M	55.32M	55.25M	55.16M	55.01M	54.95M	54.9M	54.83M	54.79M	54.77M	54.74M	54.7M	54.66M	54.58M	54.52M	54.37M	54.18M	54.3M	54.14M	54.58M	54.96M	55.04M	54.8M	54.56M	54.34M	54.66M	54.44M	54.13M	53.75M	53.81M	53.21M	51.5M	45.81M	46.43M
Shares Outstanding (Diluted)	55.38M	55.37M	55.37M	55.37M	55.36M	55.36M	55.34M	55.33M	55.3M	55.21M	55.02M	54.96M	54.92M	54.84M	54.83M	55.09M	54.92M	54.83M	54.8M	54.7M	54.62M	54.53M	54.63M	54.3M	54.14M	54.8M	55.3M	55.43M	54.96M	54.63M	54.79M	54.97M	54.44M	54.13M	53.75M	53.81M	53.21M	51.5M	45.81M	46.43M
EPS (Basic)	8.45	1.74	-9.26	4.48	6.77	5.78	-0.1	2.62	1.32	1.35	3.23	2.04	2.13	3.49	2.78	7.36	-4.42	4.35	3.93	4.64	5.25	3.39	1.22	1.94	2.02	2.45	3.23	2.84	1.93	1.66	1.22	1.76	1.53	1.21	0.96	0.63	0.56	0.40	0.31	0.28
EPS (Diluted)	8.45	1.74	-9.26	4.48	6.77	5.78	-0.1	2.62	1.32	1.35	3.23	2.04	2.13	3.49	2.78	7.32	-4.41	4.34	3.92	4.63	5.24	3.38	1.21	1.94	2.02	2.44	3.21	2.82	1.93	1.66	1.21	1.75	1.53	1.21	0.96	0.63	0.56	0.40	0.31	0.28
EBITDA	n/a	195.84M	-571.09M	395.48M	544.01M	459.83M	45.21M	3.38B	3.05B	2.81B	3.02B	2.75B	173.83M	291.31M	229.93M	613.96M	-418.86M	349.95M	345.85M	378.64M	428.26M	264.98M	75M	141.01M	142.77M	180.44M	245.52M	219.94M	142.66M	120.06M	6M	6.5M	3.4M	4.2M	4.7M	4.7M	32.3M	n/a	n/a	n/a
EBIT	605.7M	123.6M	-653.48M	316.42M	475.55M	395.1M	-13.58M	3.33B	3.03B	2.79B	2.99B	2.71B	136.85M	250.65M	189.2M	578.27M	-445.89M	323.63M	321.59M	359.86M	412.06M	248.86M	64.77M	132.54M	135.85M	173.54M	240.08M	214.78M	138.59M	116.32M	1M	800K	1.2M	1.6M	2M	2.2M	n/a	1.9M	200K	400K
Depreciation & Amortization	n/a	72.24M	82.39M	79.06M	68.46M	64.73M	58.79M	55.34M	26.39M	26.48M	28.05M	30.59M	36.97M	40.66M	40.73M	35.69M	27.04M	26.32M	24.26M	18.78M	16.19M	16.13M	10.23M	8.48M	6.93M	6.9M	5.44M	5.16M	4.07M	3.74M	5M	5.7M	2.2M	2.6M	2.7M	2.5M	n/a	n/a	n/a	n/a