Medifast Inc. (MED)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

19.16

-0.03%

After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96
Revenue	1.07B	1.60B	1.53B	934.84M	713.67M	501.00M	301.56M	274.53M	272.77M	285.29M	356.89M	356.71M	298.19M	257.55K	165.62M	105.44M	83.78M	74.09M	40.13M	27.34M	25.38M	12.35M	5.02M	3.90M	4.65M	15.90M	14.36M	16.50M
Cost of Revenue	296.20M	458.16M	398.49M	237.03M	176.81M	121.10M	73.75M	68.87M	71.46M	76.08M	89.04M	88.67M	73.69M	65.08K	40.29M	25.33M	21.46M	18.24M	10.16M	6.75M	6.83M	3.69M	2.21M	1.72M	2.31M	10.10M	9.67M	9.22M
Gross Profit	775.85M	1.14B	1.13B	697.82M	536.86M	379.90M	227.81M	205.66M	201.31M	209.21M	267.85M	268.04M	224.50M	192.47K	125.33M	80.11M	62.31M	55.85M	29.97M	20.59M	18.55M	8.66M	2.81M	2.17M	2.35M	5.80M	4.69M	7.29M
Operating Income	126.40M	184.81M	216.24M	134.16M	91.04M	69.06M	39.63M	26.86M	28.68M	30.25M	33.59M	23.26M	27.38M	31.64K	19.37M	8.20M	5.71M	8.11M	4.07M	3.00M	3.60M	1.75M	745.00K	266.00K	-2.06M	-771.00K	-3.14M	445.00K
Interest Income	2.49M	701.00K	231.00K	246.00K	1.29M	1.31M	558.00K	283.00K	661.00K	716.00K	506.00K	301.00K	421.00K	385.00	155.00K	149.00K	-	175.00K	158.00K	-	-	-	-	-	-	-	-	-
Pretax Income	128.80M	184.06M	216.13M	134.26M	92.36M	70.55M	40.33M	27.12M	29.67M	31.69M	34.19M	24.46M	27.68M	31.69K	19.29M	7.85M	5.54M	7.34M	3.93M	2.91M	3.56M	1.70M	566.00K	-87.00K	-1.73M	-949.00K	-3.35M	229.00K
Net Income	99.42M	143.57M	164.03M	102.86M	77.92M	55.79M	27.72M	17.84M	20.06M	13.18M	23.97M	15.88M	18.54M	19.61K	11.96M	5.43M	3.84M	5.08M	2.73M	1.75M	2.41M	2.62M	588.00K	1.30M	-3.19M	-949.00K	-3.70M	320.00K
Selling & General & Admin	649.45M	955.61M	911.36M	563.66M	445.82M	310.84M	188.18M	178.81M	172.63M	178.96M	234.26M	244.77M	197.11M	160.83K	105.96M	71.91M	56.60M	48.27M	25.89M	17.59M	14.96M	6.91M	2.07M	1.69M	4.18M	6.58M	7.83M	6.46M
Research & Development	4.60M	4.50M	4.40M	2.80M	2.70M	2.20M	1.50M	2.00M	1.80M	1.30M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	-	-46.00K	119.00K	-140.00K	29.00K	179.00K	136.00K	-20.00K	326.00K	731.00K	91.00K	895.00K	-	-	-	-	-	-533.00K	-	-	-	-	-	-	232.00K	-	-	388.00K
Operating Expenses	649.45M	955.61M	911.36M	563.66M	445.82M	310.84M	188.18M	178.81M	172.63M	178.96M	234.26M	244.77M	197.11M	160.83K	105.96M	71.91M	56.60M	47.74M	25.89M	17.59M	14.96M	6.91M	2.07M	1.69M	4.41M	6.58M	7.83M	6.84M
Interest Expense	-	701.00K	231.00K	-	-	1.31M	558.00K	283.00K	661.00K	716.00K	506.00K	301.00K	102.00K	111.00	145.00K	366.00K	-	369.00K	317.00K	-	150.00K	-	-	386.00K	-	-	-	-
Selling & Marketing Expenses	3.40M	1.70M	1.60M	4.40M	5.30M	6.00M	-	9.40M	15.30M	17.00M	-	27.20M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	945.65M	1.41B	1.31B	800.68M	622.63M	431.94M	261.93M	247.68M	244.09M	255.04M	323.30M	333.44M	270.81M	225.91K	146.25M	97.25M	78.06M	65.97M	36.05M	24.34M	21.78M	10.59M	4.28M	3.41M	6.72M	16.67M	17.50M	16.06M
Income Tax	29.38M	40.49M	52.10M	31.41M	14.45M	14.76M	12.61M	9.29M	10.10M	10.66M	10.22M	8.58M	9.14M	12.08K	7.33M	2.42M	1.71M	2.26M	1.20M	1.16M	1.15M	-925.00K	-22.00K	-787.00K	1.13M	178.00K	342.00K	-91.00K
Shares Outstanding (Basic)	10.88M	11.20M	11.71M	11.77M	11.77M	11.95M	11.92M	11.84M	11.96M	12.67M	13.77M	13.72M	13.97M	14.08M	13.52M	13.13M	12.96M	12.70M	12.26M	10.83M	9.31M	6.72M	6.52M	5.63M	5.48M	4.80M	4.30M	4.31M
Shares Outstanding (Diluted)	10.92M	11.28M	11.81M	11.85M	12.12M	12.08M	12.09M	11.95M	12.07M	12.78M	13.82M	13.74M	14.20M	14.57M	14.73M	14.33M	13.64M	13.48M	12.78M	12.41M	10.95M	8.74M	8.07M	7.38M	5.48M	4.80M	4.30M	4.31M
EPS (Basic)	9.13	12.82	14.01	8.74	6.62	4.67	2.32	1.51	1.68	1.04	1.74	1.16	1.33	1.39	0.89	0.37	0.30	0.41	0.20	0.16	0.25	0.36	0.08	0.19	-0.58	-0.2	-0.86	0.07
EPS (Diluted)	9.10	12.73	13.89	8.68	6.43	4.62	2.29	1.49	1.66	1.03	1.73	1.16	1.31	1.35	0.81	0.34	0.28	0.38	0.19	0.14	0.22	0.30	0.07	0.17	-0.58	-0.2	-0.86	0.07
EBITDA	139.51M	201.84M	223.05M	134.16M	95.66M	73.50M	43.84M	32.26M	37.88M	38.30M	44.97M	23.26M	35.73M	37.50M	24.70M	12.79M	9.19M	10.51M	5.82M	4.46M	4.25M	2.07M	956.00K	704.00K	-1.83M	-340.00K	-2.26M	1.11M
Depreciation & Amortization	13.11M	17.08M	11.88M	7.27M	4.62M	4.43M	4.21M	5.41M	7.12M	8.05M	11.38M	11.21M	8.34M	5.86M	5.27M	4.57M	3.47M	2.40M	1.74M	1.31M	677.00K	321.00K	211.00K	219.00K	232.00K	431.00K	875.00K	662.00K