Medifast Inc. (MED)
NYSE: MED
· Real-Time Price · USD
13.16
0.13 (1.00%)
At close: Aug 15, 2025, 9:57 AM
Medifast Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 480.45M | 543.45M | 602.46M | 674.48M | 770.18M | 897.81M | 1.07B | 1.22B | 1.37B | 1.53B | 1.6B | 1.64B | 1.66B | 1.6B | 1.53B | 1.41B | 1.27B | 1.1B |
Cost of Revenue | 125.67M | 141.88M | 157.84M | 176.7M | 200.71M | 241.06M | 296.2M | 350.21M | 399.26M | 445.44M | 458.16M | 454.06M | 452.85M | 421.68M | 398.49M | 364.62M | 325.71M | 285.93M |
Gross Profit | 354.78M | 401.58M | 444.62M | 497.77M | 569.48M | 656.75M | 775.85M | 868.08M | 973.55M | 1.08B | 1.14B | 1.19B | 1.21B | 1.18B | 1.13B | 1.05B | 945.53M | 811.12M |
Operating Income | 487K | -6.32M | 2.88M | 10.85M | 34.25M | 80.83M | 126.4M | 150.32M | 172.97M | 183.23M | 184.81M | 199.04M | 206.06M | 218.53M | 216.24M | 207.37M | 196.76M | 163.43M |
Interest Income | 4.96M | 4.88M | 3.58M | 3.81M | 3.5M | 2.67M | 2.67M | 1.68M | 644K | 182K | 182K | n/a | n/a | n/a | 23K | 57K | 101K | 159K |
Pretax Income | 6.25M | -7.27M | 3.79M | 12.31M | 37.29M | 87.05M | 128.8M | 151.4M | 172.73M | 182.41M | 184.06M | 198.4M | 205.72M | 218.26M | 216.13M | 207.23M | 196.67M | 163.48M |
Net Income | 3.64M | -7M | 2.09M | 7.33M | 29.33M | 67.76M | 99.41M | 119.9M | 132.92M | 141.75M | 143.57M | 151.07M | 156.9M | 164.75M | 164.03M | 158M | 150.47M | 125.44M |
Selling & General & Admin | 350.89M | 403.4M | 437.24M | 483.73M | 533.13M | 574.92M | 649.45M | 717.75M | 800.58M | 901.29M | 955.61M | 986.06M | 1B | 962.81M | 911.36M | 841.18M | 748.77M | 647.7M |
Research & Development | n/a | 1.1M | 2.1M | 3.3M | 4.6M | 4.6M | 4.6M | 4.6M | 4.4M | 4.5M | 4.4M | 4.3M | 4.4M | 4.3M | 4.4M | 4.2M | 3.8M | 3.2M |
Other Expenses | n/a | n/a | n/a | -50K | -43K | -94K | -95K | -54K | -78K | -31K | -46K | -30K | 102K | 84K | 119K | -39K | -124K | -101K |
Operating Expenses | 354.3M | 407.9M | 441.74M | 486.93M | 535.23M | 575.92M | 649.45M | 717.75M | 800.58M | 901.29M | 955.61M | 986.06M | 1B | 962.81M | 911.36M | 841.18M | 748.77M | 647.7M |
Interest Expense | n/a | n/a | 1.22M | 1.22M | 1.22M | 1.22M | 181K | 362K | 623K | 787K | 701K | 613K | 446K | 349K | 254K | 161K | 67K | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | 3.4M | 3.4M | 3.4M | 3.4M | 1.7M | 1.7M | 1.7M | 1.7M | 1.6M | 1.6M | 1.6M | 1.6M | 4.4M | 4.4M | 4.4M |
Cost & Expenses | 479.96M | 549.77M | 599.58M | 663.63M | 735.93M | 816.98M | 945.65M | 1.07B | 1.2B | 1.35B | 1.41B | 1.44B | 1.46B | 1.38B | 1.31B | 1.21B | 1.07B | 933.63M |
Income Tax Expense | 2.62M | -275K | 1.7M | 4.99M | 7.96M | 19.29M | 29.38M | 31.51M | 39.81M | 40.66M | 40.49M | 47.33M | 48.82M | 53.52M | 52.1M | 49.23M | 46.2M | 38.04M |
Shares Outstanding (Basic) | 10.99M | 10.95M | 10.93M | 10.94M | 10.94M | 10.91M | 10.89M | 10.89M | 10.89M | 10.86M | 10.91M | 10.96M | 11.35M | 11.56M | 11.69M | 11.69M | 11.75M | 11.77M |
Shares Outstanding (Diluted) | 11.06M | 10.95M | 10.96M | 10.97M | 10.94M | 10.96M | 10.94M | 10.93M | 10.92M | 10.9M | 10.99M | 11.04M | 11.44M | 11.64M | 11.79M | 11.79M | 11.86M | 11.88M |
EPS (Basic) | 0.33 | -0.65 | 0.18 | 0.66 | 2.68 | 6.21 | 9.13 | 11.01 | 12.19 | 12.85 | 12.79 | 13.27 | 13.56 | 14.12 | 13.99 | 13.46 | 12.80 | 10.66 |
EPS (Diluted) | 0.32 | -0.65 | 0.18 | 0.66 | 2.68 | 6.20 | 9.11 | 10.97 | 12.12 | 12.77 | 12.69 | 13.17 | 13.46 | 14.00 | 13.87 | 13.34 | 12.69 | 10.59 |
EBITDA | 14.19M | 6.4M | 12.32M | 20.46M | 44.08M | 90.96M | 139.51M | 164.38M | 183.62M | 193.23M | 194.26M | 207.25M | 217.01M | 229.36M | 224.64M | 214.74M | 203.15M | 169.04M |
EBIT | 487K | -6.32M | 6.52M | 15.62M | 40.06M | 87.05M | 128.98M | 151.76M | 173.35M | 183.2M | 184.76M | 199.01M | 206.16M | 218.61M | 216.38M | 207.51M | 196.85M | 163.6M |
Depreciation & Amortization | 13.7M | 12.73M | 13.81M | 15.06M | 16.29M | 17.74M | 17.71M | 17.6M | 17.55M | 15.77M | 13.87M | 14.16M | 12.42M | 12.31M | 11.88M | 9.29M | 8.43M | 7.62M |