Mercer International Inc.

NASDAQ: MERC · Real-Time Price · USD
3.08
0.03 (0.98%)
At close: Aug 15, 2025, 10:21 AM

Mercer International Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-85.14M -242.06M 247.04M 170.99M
Depreciation & Amortization
170.79M 172.5M 144.15M 132.2M
Stock-Based Compensation
3.86M 5.92M 6.74M 2.39M
Other Working Capital
n/a -2.68M -8.13M -12.45M
Other Non-Cash Items
36.41M 95.21M -19.28M 12.73M
Deferred Income Tax
-35.72M -36.39M 7M 18.79M
Change in Working Capital
n/a -64.19M -25M -154.89M
Operating Cash Flow
90.2M -69M 360.66M 182.21M
Capital Expenditures
-84.32M -136.32M -179.24M -160.82M
Cash Acquisitions
n/a -82.1M -256.6M -51.26M
Purchase of Investments
n/a n/a -75M n/a
Sales Maturities Of Investments
n/a n/a 75.52M n/a
Other Investing Acitivies
17.33M 18.56M 9.64M 24.96M
Investing Cash Flow
-66.99M -199.87M -425.68M -187.13M
Debt Repayment
-127.98M 253.49M 105.33M 9.2M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
-20.06M -19.95M -19.85M -17.17M
Other Financial Acitivies
-4.74M -4.91M -3.52M -1.53M
Financial Cash Flow
-152.78M 228.62M 81.97M -9.5M
Net Cash Flow
-129.07M -40.04M 8.42M -15.49M
Free Cash Flow
5.89M -205.33M 181.42M 21.39M