Mercer International Inc. (MERC)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

6.43

-0.08%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89
Revenue	1.99B	2.28B	1.80B	1.42B	1.62B	1.46B	1.17B	931.62M	1.03B	1.18B	1.09B	1.10B	1.15B	1.20B	888.02M	1.00B	1.03B	823.52M	608.21M	335.80M	244.59M	251.16M	188.41M	236.20M	127.87M	174.90M	184.10M	186.70M	275.30M	208.70M	112.80M	56.50M	60.60M	22.10M	16.30M
Cost of Revenue	2.03B	1.78B	1.38B	1.29B	1.47B	1.13B	952.41M	773.35M	821.28M	965.39M	999.14M	987.68M	958.43M	855.87M	867.81M	872.75M	883.09M	684.15M	573.32M	314.40M	225.91M	224.20M	165.31M	156.20M	110.30M	127.50M	128.30M	134.40M	177.80M	107.80M	34.60M	32.00M	29.80M	7.00M	5.50M
Gross Profit	-31.86M	498.20M	425.52M	130.60M	158.23M	329.33M	216.73M	158.27M	211.92M	209.72M	89.24M	115.47M	194.27M	341.81M	20.20M	129.96M	145.53M	139.37M	34.89M	21.40M	18.69M	26.96M	23.10M	80.00M	17.57M	47.40M	55.80M	52.30M	97.50M	100.90M	78.20M	24.50M	30.80M	15.10M	10.80M
Operating Income	-188.77M	392.37M	346.58M	63.73M	84.00M	267.87M	167.05M	113.74M	165.68M	161.80M	31.66M	64.81M	144.02M	223.09M	-18.34M	18.56M	101.62M	122.09M	19.34M	-24.34M	-5.71M	725.00K	6.60M	43.58M	-11.87M	12.70M	18.90M	16.40M	36.10M	53.40M	56.80M	9.60M	14.00M	10.00M	6.70M
Interest Income	9.02M	6.46M	1.73M	80.75M	75.75M	-	-	-	-	-	-	-	-	-0.8	-0.27	-0.63	-0.32	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	-269.82M	345.30M	260.57M	-11.14M	9.59M	177.27M	103.94M	59.46M	104.95M	104.19M	-16.57M	-4.23M	69.10M	118.19M	-111.75M	-115.63M	49.58M	168.61M	-172.40M	-36.08M	-7.63M	-6.92M	-2.45M	29.58M	-37.02M	9.30M	-32.50M	12.50M	56.50M	43.10M	9.80M	5.90M	10.10M	5.80M	7.40M
Net Income	-242.06M	247.04M	170.99M	-17.23M	-9.64M	128.59M	70.48M	34.94M	75.50M	113.15M	-26.38M	-16.11M	64.90M	114.75M	-89.10M	-100.88M	32.39M	83.42M	-138.64M	27.07M	-4.52M	-6.64M	-2.53M	29.47M	-38.11M	9.00M	-32.60M	16.10M	64.10M	46.10M	16.80M	8.00M	7.30M	4.80M	5.60M
Selling & General & Admin	123.18M	105.83M	78.93M	66.87M	74.23M	61.46M	49.68M	44.53M	46.24M	47.93M	51.17M	50.67M	50.25M	44.48M	39.28M	41.98M	43.91M	37.88M	36.02M	36.71M	24.29M	26.23M	16.50M	14.28M	22.42M	23.50M	23.60M	24.90M	47.50M	38.60M	20.80M	13.80M	14.80M	3.80M	3.40M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	33.73M	24.43M	14.40M	2.13M	6.08M	-5.42M	2.37M	-1.32M	-601.00K	-4.95M	1.22M	-76.71K	-	-146.30K	-739.30K	-7.81M	-	-20.60M	-20.46M	9.03M	105.00K	2.73M	-	22.14M	7.02M	11.20M	13.30M	11.00M	13.90M	8.90M	600.00K	1.10M	2.00M	1.30M	700.00K
Operating Expenses	123.18M	105.83M	78.93M	66.87M	74.23M	61.46M	49.68M	44.53M	46.24M	47.93M	51.17M	50.67M	50.25M	118.72M	38.54M	111.41M	43.91M	17.28M	15.55M	45.74M	24.40M	28.96M	16.50M	36.42M	29.44M	34.70M	36.90M	35.90M	61.40M	47.50M	21.40M	14.90M	16.80M	5.10M	4.10M
Interest Expense	88.25M	71.50M	70.05M	80.75M	75.75M	51.46M	54.80M	51.58M	53.89M	67.52M	69.16M	73.80M	76.46M	89.93M	92.80M	91.54M	104.10M	91.93M	86.86M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	50.59M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	2.18B	1.89B	1.46B	1.36B	1.54B	1.19B	1.00B	817.88M	867.52M	1.01B	1.05B	1.04B	1.01B	974.59M	906.35M	984.16M	927.01M	701.44M	588.87M	360.15M	250.30M	253.16M	181.81M	192.63M	139.73M	162.20M	165.20M	170.30M	239.20M	155.30M	56.00M	46.90M	46.60M	12.10M	9.60M
Income Tax	-27.77M	98.26M	89.58M	6.10M	19.23M	48.68M	33.45M	24.52M	29.45M	-16.77M	9.20M	9.65M	-900.78K	-7.82M	-8.41M	3.45M	15.06M	75.81M	-12.84M	-59.82M	3.99M	-277.00K	74.00K	108.00K	1.09M	300.00K	100.00K	-3.10M	-9.10M	-2.40M	-4.20M	-2.10M	2.80M	1.50M	2.30M
Shares Outstanding (Basic)	66.41M	66.10M	65.94M	65.77M	65.55M	65.13M	64.92M	64.63M	64.38M	62.01M	55.67M	55.60M	50.12M	38.59M	36.30M	36.29M	36.08M	33.30M	31.34M	17.31M	17.05M	16.65M	16.62M	15.43M	16.36M	15.25M	14.95M	14.00M	12.79M	11.24M	10.43M	10.26M	11.23M	10.43M	8.75M
Shares Outstanding (Diluted)	66.41M	66.60M	66.28M	65.77M	65.55M	65.77M	65.39M	65.10M	64.78M	62.51M	55.67M	55.60M	56.99M	56.96M	36.30M	36.29M	45.30M	40.04M	31.34M	17.31M	17.05M	16.65M	16.62M	15.76M	16.36M	15.31M	14.95M	14.00M	12.79M	11.24M	10.43M	10.26M	11.23M	10.43M	8.75M
EPS (Basic)	-3.65	3.74	2.59	-0.26	-0.15	1.97	1.09	0.54	1.17	1.82	-0.47	-0.29	1.39	2.98	-2.45	-2.78	0.90	2.51	-4.42	1.56	-0.26	-0.4	-0.15	1.91	-2.33	0.59	-2.18	1.15	5.01	4.10	1.61	0.78	0.65	0.46	0.64
EPS (Diluted)	-3.65	3.71	2.58	-0.26	-0.15	1.96	1.08	0.54	1.17	1.81	-0.47	-0.29	1.24	2.07	-2.45	-2.78	0.85	2.08	-4.42	1.56	-0.26	-0.4	-0.15	1.87	-2.33	0.59	-2.18	1.15	5.01	4.10	1.61	0.78	0.65	0.46	0.64
EBITDA	-9.07M	560.96M	478.78M	192.65M	210.40M	367.24M	253.85M	187.11M	234.02M	239.81M	116.72M	142.31M	216.61M	281.49M	58.67M	56.27M	221.41M	196.46M	85.63M	15.59M	24.60M	24.90M	32.35M	65.71M	-4.85M	23.90M	32.21M	27.40M	50.00M	62.30M	57.40M	10.70M	16.00M	11.30M	7.40M
Depreciation & Amortization	172.50M	144.15M	132.20M	128.92M	126.39M	96.73M	85.29M	71.98M	68.33M	78.01M	78.64M	76.77M	72.59M	74.79M	77.61M	77.63M	82.74M	74.38M	63.56M	39.93M	30.30M	26.90M	20.56M	22.14M	7.02M	11.20M	13.30M	11.00M	13.90M	8.90M	600.00K	1.10M	2.00M	1.30M	700.00K