Mercer International Inc. (MERC)

AI Score

Unlock

4.71

0.06 (1.29%)

At close: Apr 23, 2025, 3:26 PM

Mercer International Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	488.4M	502.14M	499.38M	553.43M	470.49M	470.82M	529.86M	522.67M	583.06M	532.81M	572.33M	592.74M	518.96M	469.75M	401.83M	412.72M	398.19M	333.15M	341.19M	350.6M	331.17M	383.54M	425.75M	483.95M	412.23M	331.06M	346.53M	367.9M	337.69M	305.5M	283.18M	242.78M	221.69M	237.94M	218.15M	253.84M
Cost of Revenue	412.23M	464.14M	479.1M	498.53M	466.42M	40.88M	606.3M	508.84M	500.04M	399.83M	434.68M	448.19M	370.32M	336.51M	329.76M	341.14M	365.04M	304.03M	314.51M	308.97M	377.71M	346.83M	368.47M	373.17M	303.65M	253.21M	294.04M	277.49M	257.03M	251.88M	251.43M	192.07M	170.25M	198.05M	191.08M	213.97M
Gross Profit	76.18M	38M	20.29M	54.9M	4.08M	429.94M	-76.44M	13.83M	83.02M	132.98M	137.65M	144.55M	148.64M	133.23M	72.07M	71.58M	33.16M	29.12M	26.68M	41.63M	-46.54M	36.71M	57.28M	110.78M	108.58M	77.85M	52.49M	90.41M	80.66M	53.62M	31.75M	50.71M	51.45M	39.89M	27.06M	39.87M
Operating Income	50.39M	8.84M	-9.5M	23.2M	-56.4M	-3.43M	-108.83M	-16.89M	-1.47M	108.72M	114.03M	122.35M	129.96M	113.75M	51.84M	51.03M	15.62M	13.74M	10.31M	24.06M	-66.11M	18.75M	37.81M	93.55M	91M	63.35M	37.48M	76.05M	66.29M	41.29M	18.49M	40.99M	39.05M	29.82M	16.78M	28.1M
Interest Income	11.76M	n/a	n/a	n/a	9.02M	21.86M	20.09M	19.05M	18.77M	17.93M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	20.16M	-17.68M	-66.32M	-23.07M	-86.13M	-21.97M	-125.78M	-35.93M	28.63M	98.04M	105.5M	113.13M	118.23M	101.61M	32.1M	8.63M	-11.33M	5.77M	-7.53M	1.95M	-88.6M	1.45M	20.69M	76.04M	65.47M	51.36M	25.22M	35.23M	53.27M	27.77M	5.68M	17.21M	23.83M	17.04M	3.63M	14.97M
Net Income	16.71M	-17.56M	-67.59M	-16.7M	-87.22M	-25.96M	-98.31M	-30.58M	20.02M	66.75M	71.37M	88.9M	74.52M	69.12M	21.41M	5.93M	-12.98M	7.54M	-8.41M	-3.39M	-72.72M	1.21M	10.26M	51.62M	45.01M	41.18M	16.75M	25.65M	41.72M	21.14M	-2.1M	9.73M	18.49M	11.93M	-4.24M	8.77M
Selling & General & Admin	25.79M	29.16M	29.79M	31.7M	26.74M	30.1M	32.39M	33.95M	35.76M	24.26M	23.62M	22.2M	18.67M	19.48M	20.23M	20.55M	17.54M	15.39M	16.37M	17.57M	19.57M	17.96M	19.47M	17.23M	17.58M	14.51M	15.02M	14.36M	14.37M	12.33M	13.26M	9.73M	12.4M	10.07M	10.29M	11.77M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	4.3M	4.94M	-9.69M	3.32M	3.14M	3.23M	137K	7.25M	8.8M	8.25M	5.28M	4.74M	-2.61M	6.99M	-10M	11.9M	2.26M	-2.03M	2.91M	887K	1.25M	1.04M	-4.79M	-259K	-132K	-237K	1.06M	-1K	513K	782K	-926K	-16K	-137K	-286K
Operating Expenses	25.79M	29.16M	29.79M	31.7M	26.74M	30.1M	32.39M	33.95M	35.76M	24.26M	23.62M	22.2M	18.67M	19.48M	20.23M	20.55M	17.54M	15.39M	16.37M	17.57M	19.57M	17.96M	19.47M	17.23M	17.58M	14.51M	15.02M	14.36M	14.37M	12.33M	13.26M	9.73M	12.4M	10.07M	10.29M	11.77M
Interest Expense	28.32M	26.43M	26.84M	27.56M	27.25M	21.86M	20.09M	19.05M	18.77M	17.93M	17.33M	17.46M	17.02M	16.88M	17.13M	19.02M	20.69M	19.86M	20.11M	20.08M	20.65M	18.18M	18.37M	18.55M	15.49M	11.73M	12.13M	12.12M	14.08M	13.51M	13.32M	13.88M	12.86M	12.79M	12.74M	13.19M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	438.01M	493.3M	508.89M	530.23M	493.15M	70.98M	638.7M	542.79M	535.79M	424.09M	458.3M	470.39M	388.99M	355.99M	350M	361.69M	382.58M	319.42M	330.88M	326.54M	397.28M	364.79M	387.94M	390.4M	321.23M	267.71M	309.06M	291.86M	271.39M	264.21M	264.69M	201.8M	182.65M	208.12M	201.37M	225.74M
Income Tax Expense	3.45M	-120K	1.26M	-6.37M	1.08M	-3.98M	-27.48M	-5.36M	8.61M	31.29M	34.13M	24.24M	43.71M	32.49M	10.69M	2.7M	1.65M	-1.77M	882K	5.34M	-15.88M	244K	10.43M	24.42M	20.46M	10.18M	8.46M	9.58M	11.55M	6.63M	7.78M	7.48M	5.34M	5.11M	7.87M	6.2M
Shares Outstanding (Basic)	66.82M	66.82M	66.82M	66.64M	66.53M	66.47M	66.43M	66.26M	66.17M	66.13M	66.1M	66.03M	66.04M	65.99M	65.94M	65.86M	64.98M	65.8M	64.7M	65.69M	65.28M	65.6M	65.61M	65.4M	65.23M	65.17M	65.14M	65.05M	65M	64.97M	64.95M	64.77M	63.76M	64.66M	64.63M	64.58M
Shares Outstanding (Diluted)	66.82M	66.82M	66.82M	66.64M	66.53M	66.47M	66.43M	66.26M	66.17M	66.59M	66.59M	66.43M	66.04M	66.31M	66.33M	66.2M	65.8M	65.89M	65.78M	65.69M	65.51M	65.97M	65.84M	65.91M	66.19M	65.82M	65.68M	65.57M	65.18M	65.39M	64.95M	65.29M	66.03M	65.16M	64.63M	64.9M
EPS (Basic)	0.25	-0.26	-1.01	-0.25	-1.31	-0.39	-1.48	-0.46	0.30	1.01	1.08	1.35	1.13	1.05	0.32	0.09	-0.2	0.11	-0.13	-0.05	-1.11	0.02	0.16	0.79	0.69	0.63	0.26	0.39	0.64	0.33	-0.03	0.15	0.29	0.18	-0.07	0.14
EPS (Diluted)	0.25	-0.26	-1.01	-0.25	-1.31	-0.39	-1.48	-0.46	0.30	1.00	1.07	1.34	1.12	1.04	0.32	0.09	-0.2	0.11	-0.13	-0.05	-1.11	0.02	0.16	0.78	0.68	0.63	0.26	0.39	0.64	0.32	-0.03	0.15	0.28	0.18	-0.07	0.14
EBITDA	50.39M	50.36M	461K	64.12M	-15.08M	40.84M	-65.54M	30.7M	79.27M	148.12M	153.86M	162.71M	165.9M	152.81M	81.19M	82.18M	43.25M	57.52M	42.78M	54.98M	-36M	51.69M	71.21M	124.84M	120.46M	86.4M	60.36M	99.37M	90.57M	63.96M	39.63M	60.57M	57.82M	47.85M	34.74M	45.32M
EBIT	48.47M	8.75M	-39.48M	23.72M	-58.89M	-109K	-105.69M	-16.89M	30.4M	115.97M	122.83M	130.6M	130.94M	118.49M	49.23M	51.21M	9.36M	25.63M	12.58M	22.04M	-67.95M	19.63M	39.06M	94.59M	93.38M	63.09M	37.34M	76.05M	67.79M	41.29M	18.86M	41.35M	39.05M	29.82M	16.37M	28.16M
Depreciation & Amortization	1.92M	41.61M	39.94M	40.4M	43.81M	40.95M	40.15M	47.59M	48.87M	32.14M	39.83M	40.36M	34.96M	34.31M	31.95M	30.97M	33.89M	31.88M	30.2M	32.95M	31.95M	32.05M	32.15M	30.25M	27.09M	23.31M	23.01M	23.32M	22.77M	22.67M	20.63M	19.22M	18.77M	18.03M	17.96M	17.22M