Mistras Group Inc. (MG)
undefined
undefined%
At close: undefined
9.01
0.11%
After-hours Dec 13, 2024, 04:10 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08
Net Income -17.45M 6.57M 3.89M -99.47M 6.08M 6.84M -2.17M 14.46M 15.99M 22.57M 11.64M 21.35M 16.43M 10.43M 5.47M 7.44M
Depreciation & Amortization 34.10M 33.29M 34.92M 35.70M 38.53M 34.41M 31.38M 32.39M 33.29M 28.43M 26.65M 22.17M 18.76M 15.18M 12.64M 11.42M
Stock-Based Compensation 5.71M 5.33M 5.42M 5.85M 5.77M 6.11M 6.57M 7.32M 6.51M 6.58M 6.26M 6.29M 5.10M 3.75M 2.69M -
Other Working Capital 641.00K 589.00K 1.29M 937.00K -1.62M 3.28M 2.73M 18.09M -357.00K 78.00K -5.84M 1.15M 5.74M 3.74M 3.79M 1.19M
Other Non-Cash Items 9.67M -268.00K 1.49M 111.81M 4.82M -677.00K 16.63M -97.00K -1.22M -3.32M 6.68M -797.00K -366.00K -446.00K 2.39M 973.00K
Deferred Income Tax -5.28M -517.00K 87.00K -13.41M -3.60M 1.86M -4.85M -1.77M -1.75M -621.00K -1.73M -984.00K 1.78M 907.00K 146.00K 329.00K
Change in Working Capital - -18.01M -3.55M 27.31M 7.51M -6.88M 7.68M 10.91M -2.27M -16.45M -6.02M -15.44M -15.10M -9.78M -8.17M -7.63M
Operating Cash Flow 26.75M 26.41M 42.26M 67.80M 59.11M 41.66M 55.24M 63.21M 50.62M 36.87M 43.50M 31.40M 25.25M 18.99M 12.66M 12.85M
Capital Expenditures -23.65M -13.42M -19.28M -15.77M -22.92M -21.13M -20.57M -15.87M -15.97M -17.58M -13.52M -10.40M -10.60M -1.98M -5.71M -4.43M
Acquisitions - -405.00K -440.00K -2.09M -4.23M -135.74M -83.42M -8.29M -34.97M -21.92M -33.12M -29.22M -26.20M -14.70M -10.46M -15.54M
Purchase of Investments - - - - - - - - - - - - - - - -
Sales Maturities Of Investments - - - - - - - - - - - - - - - -
Other Investing Acitivies -1.28M 1.58M 1.17M 2.89M 1.87M 1.42M 1.20M 1.75M 996.00K 1.50M 1.17M 2.11M 312.00K 148.00K 289.00K 519.00K
Investing Cash Flow -22.13M -12.24M -18.55M -14.97M -25.28M -155.45M -102.80M -22.41M -49.94M -38.01M -45.48M -37.51M -36.48M -16.53M -15.89M -19.45M
Debt Repayment -6.13M -14.94M -20.94M -41.58M -40.12M 118.98M 71.46M -36.51M -36.51M 5.62M 4.61M 2.52M -671.00K -9.48M -65.52M 2.84M
Common Stock Repurchased -1.57M -977.00K -1.37M -494.00K -3.20M -2.19M -15.92M -9.00M -1.48M - -1.01M -809.00K -283.00K - - -
Dividend Paid - - - - - - - - - - - - - - - -
Other Financial Acitivies -1.57M -405.00K -938.00K -2.09M -820.00K -2.83M -1.93M 32.64M -2.38M -3.56M -342.00K -568.00K 2.68M 138.00K -406.00K 3.48M
Financial Cash Flow -7.71M -16.32M -23.25M -44.17M -44.14M 113.97M 53.60M -30.03M 481.00K 3.26M 1.14M 2.01M 5.34M 8.08M 4.91M 6.32M
Net Cash Flow -2.84M -3.62M -1.65M 10.74M -10.53M -2.00M 8.39M 9.55M 535.00K 2.22M -608.00K -2.47M -5.16M 10.37M 2.11M -212.00K
Free Cash Flow 3.10M 12.99M 22.98M 52.03M 36.19M 20.54M 34.67M 47.34M 34.65M 19.29M 29.98M 21.00M 14.66M 17.00M 6.95M 8.42M