Mistras Group Inc. (MG)

AI Score

Unlock

9.19

-0.09 (-0.97%)

At close: Apr 25, 2025, 3:59 PM

9.01

-1.96%

After-hours: Apr 25, 2025, 04:09 PM EDT

Mistras Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	729.64M	705.47M	687.37M	677.13M	592.57M	748.59M	742.35M	700.97M	684.76M
Cost of Revenue	516.53M	501.67M	489.2M	479.98M	414.04M	531.29M	534.48M	513.26M	516.17M
Gross Profit	213.11M	203.81M	198.17M	197.15M	178.53M	217.3M	207.87M	187.71M	168.59M
Operating Income	39.83M	-1.9M	19.8M	18.17M	5.18M	24.14M	22.22M	4.16M	25.55M
Interest Income	n/a	n/a	10.51M	10.88M	12.96M	13.7M	n/a	n/a	n/a
Pretax Income	24.24M	-18.66M	9.29M	7.29M	-114.17M	10.44M	14.27M	-226K	22.47M
Net Income	18.96M	-17.45M	6.5M	3.86M	-99.47M	6.06M	6.84M	-2.17M	14.46M
Selling & General & Admin	156.39M	166.75M	166.59M	161.33M	156.94M	169.47M	172.24M	153.03M	155.23M
Research & Development	1.12M	1.72M	1.99M	2.52M	2.89M	3.04M	3.31M	2.27M	2.67M
Other Expenses	15.78M	37.24M	10.7M	11.95M	13.52M	19.77M	11.96M	10.36M	10.69M
Operating Expenses	173.28M	205.71M	179.29M	175.8M	173.35M	192.28M	187.5M	165.66M	168.59M
Interest Expense	17.07M	16.76M	10.51M	10.88M	12.96M	13.7M	7.95M	4.39M	3.08M
Selling & Marketing Expenses	n/a	1.4M	2M	1M	800K	2.1M	2.1M	1.9M	2.06M
Cost & Expenses	689.81M	707.38M	668.49M	655.79M	587.39M	723.57M	721.99M	678.92M	659.22M
Income Tax Expense	5.27M	-1.22M	2.72M	3.4M	-14.71M	4.36M	7.43M	1.94M	8.01M
Shares Outstanding (Basic)	30.93M	30.33M	29.9M	29.57M	29.15M	28.74M	28.41M	27.19M	28.96M
Shares Outstanding (Diluted)	31.61M	30.33M	30.23M	30.13M	29.15M	29.05M	29.43M	28.42M	30.11M
EPS (Basic)	0.61	-0.58	0.22	0.13	-3.41	0.21	0.24	-0.08	0.50
EPS (Diluted)	0.60	-0.58	0.22	0.13	-3.41	0.21	0.23	-0.08	0.48
EBITDA	50.71M	32.2M	53.09M	53.09M	-65.51M	62.67M	56.63M	35.54M	57.93M
EBIT	41.31M	-1.9M	19.8M	18.17M	-101.22M	24.14M	22.22M	4.16M	25.55M
Depreciation & Amortization	9.41M	34.1M	33.29M	34.92M	35.7M	38.53M	34.41M	31.38M	32.91M