Mistras Group Inc.
(MG)
undefined
undefined%
At close: undefined
9.01
0.11%
After-hours Dec 13, 2024, 04:10 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 |
Revenue | 705.47M | 687.37M | 677.13M | 592.57M | 748.59M | 742.35M | 700.97M | 684.76M | 711.25M | 623.45M | 529.28M | 436.88M | 338.59M | 272.13M | 209.13M | 152.27M |
Cost of Revenue | 501.67M | 489.20M | 479.98M | 414.04M | 531.29M | 534.48M | 513.26M | 516.17M | 526.52M | 450.50M | 380.91M | 307.19M | 235.19M | 188.99M | 139.87M | 97.44M |
Gross Profit | 203.81M | 198.17M | 197.15M | 178.53M | 217.30M | 207.87M | 187.71M | 168.59M | 184.73M | 172.94M | 148.37M | 129.69M | 103.40M | 83.14M | 69.27M | 54.83M |
Operating Income | -1.90M | 19.80M | 18.17M | 5.18M | 24.14M | 22.22M | 4.16M | 25.55M | 30.35M | 38.30M | 27.55M | 36.77M | 29.61M | 20.90M | 14.82M | 16.36M |
Interest Income | - | 10.51M | 10.88M | 12.96M | 13.70M | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | -18.66M | 9.29M | 7.29M | -114.17M | 10.44M | 14.27M | -226.00K | 22.47M | 25.73M | 35.10M | 24.27M | 33.64M | 26.84M | 16.98M | 10.21M | 12.83M |
Net Income | -17.45M | 6.50M | 3.86M | -99.47M | 6.06M | 6.84M | -2.17M | 14.46M | 16.08M | 22.52M | 11.65M | 21.35M | 16.43M | 10.43M | 5.47M | 7.44M |
Selling & General & Admin | 166.75M | 166.59M | 161.33M | 156.94M | 169.47M | 172.24M | 153.03M | 155.23M | 143.98M | 123.69M | 101.79M | 83.10M | 65.98M | 54.55M | 49.25M | 32.94M |
Research & Development | 1.72M | 1.99M | 2.52M | 2.89M | 3.04M | 3.31M | 2.27M | 2.67M | 2.52M | 3.00M | 2.45M | 2.06M | 2.15M | 2.40M | 1.25M | 954.00K |
Other Expenses | 37.24M | 10.70M | 11.95M | 13.52M | 19.77M | 11.96M | 10.36M | 10.69M | 13.05M | 10.62M | 8.78M | 6.46M | 5.66M | 4.67M | 3.94M | 4.58M |
Operating Expenses | 205.71M | 179.29M | 175.80M | 173.35M | 192.28M | 187.50M | 165.66M | 168.59M | 159.55M | 137.31M | 113.02M | 91.61M | 73.79M | 61.63M | 54.44M | 38.47M |
Interest Expense | 16.76M | 10.51M | 10.88M | 12.96M | 13.70M | 7.95M | 4.39M | 3.08M | 4.62M | 3.19M | 3.29M | 3.80M | 2.77M | 3.53M | 4.61M | 3.53M |
Selling & Marketing Expenses | 1.40M | 2.00M | 1.00M | 800.00K | 2.10M | 2.10M | 1.90M | 2.06M | 2.20M | - | 1.80M | 1.70M | 1.10M | 54.26M | 47.15M | - |
Cost & Expenses | 707.38M | 668.49M | 655.79M | 587.39M | 723.57M | 721.99M | 678.92M | 659.22M | 686.07M | 587.81M | 493.93M | 398.80M | 308.98M | 250.62M | 194.31M | 135.91M |
Income Tax | -1.22M | 2.72M | 3.40M | -14.71M | 4.36M | 7.43M | 1.94M | 8.01M | 9.74M | 12.53M | 12.63M | 12.29M | 10.50M | 6.53M | 4.56M | 5.38M |
Shares Outstanding (Basic) | 30.33M | 29.90M | 29.57M | 29.15M | 28.74M | 28.41M | 27.19M | 28.96M | 28.61M | 28.36M | 28.14M | 27.84M | 26.72M | 21.74M | 13.00M | 13.00M |
Shares Outstanding (Diluted) | 30.33M | 30.23M | 30.13M | 29.15M | 29.05M | 29.43M | 28.42M | 30.11M | 29.59M | 29.32M | 29.11M | 28.68M | 26.93M | 24.43M | 13.00M | 20.43M |
EPS (Basic) | -0.58 | 0.22 | 0.13 | -3.41 | 0.21 | 0.24 | -0.08 | 0.50 | 0.56 | 0.79 | 0.41 | 0.77 | 0.61 | 0.48 | 0.42 | 0.57 |
EPS (Diluted) | -0.58 | 0.22 | 0.13 | -3.41 | 0.21 | 0.23 | -0.08 | 0.48 | 0.54 | 0.77 | 0.40 | 0.74 | 0.61 | 0.43 | 0.42 | 0.36 |
EBITDA | 32.20M | 53.09M | 53.09M | -65.51M | 62.67M | 56.63M | 35.54M | 57.93M | 75.65M | 63.64M | 66.72M | 54.20M | 59.46M | 48.20M | 35.69M | 27.78M |
Depreciation & Amortization | 34.10M | 33.29M | 34.92M | 35.70M | 38.53M | 34.41M | 31.38M | 32.91M | 13.05M | 28.43M | 8.78M | 6.46M | 5.39M | 15.18M | 12.64M | 11.42M |