Mistras Group Inc. (MG)

AI Score

Unlock

10.01

-0.38 (-3.66%)

At close: Apr 03, 2025, 3:59 PM

10.19

1.83%

After-hours: Apr 03, 2025, 08:00 PM EDT

Mistras Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	May 31, 2016	May 31, 2014	May 31, 2013	May 31, 2012	May 31, 2011	May 31, 2010	May 31, 2009	May 31, 2008
Revenue	729.64M	705.47M	687.37M	677.13M	592.57M	748.59M	742.35M	700.97M	684.76M	711.25M	623.45M	529.28M	436.88M	338.59M	272.13M	209.13M	152.27M
Cost of Revenue	516.53M	501.67M	489.2M	479.98M	414.04M	531.29M	534.48M	513.26M	516.17M	526.52M	450.5M	380.91M	307.19M	235.19M	188.99M	139.87M	97.44M
Gross Profit	213.11M	203.81M	198.17M	197.15M	178.53M	217.3M	207.87M	187.71M	168.59M	184.73M	172.94M	148.37M	129.69M	103.4M	83.14M	69.27M	54.83M
Operating Income	39.83M	-1.9M	19.8M	18.17M	5.18M	24.14M	22.22M	4.16M	25.55M	30.35M	38.3M	27.55M	36.77M	29.61M	20.9M	14.82M	16.36M
Interest Income	n/a	n/a	10.51M	10.88M	12.96M	13.7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	24.24M	-18.66M	9.29M	7.29M	-114.17M	10.44M	14.27M	-226K	22.47M	25.73M	35.1M	24.27M	33.64M	26.84M	16.98M	10.21M	12.83M
Net Income	18.96M	-17.45M	6.5M	3.86M	-99.47M	6.06M	6.84M	-2.17M	14.46M	16.08M	22.52M	11.65M	21.35M	16.43M	10.43M	5.47M	7.44M
Selling & General & Admin	156.39M	166.75M	166.59M	161.33M	156.94M	169.47M	172.24M	153.03M	155.23M	143.98M	123.69M	101.79M	83.1M	65.98M	54.55M	49.25M	32.94M
Research & Development	1.12M	1.72M	1.99M	2.52M	2.89M	3.04M	3.31M	2.27M	2.67M	2.52M	3M	2.45M	2.06M	2.15M	2.4M	1.25M	954K
Other Expenses	15.78M	37.24M	10.7M	11.95M	13.52M	19.77M	11.96M	10.36M	10.69M	13.05M	10.62M	8.78M	6.46M	5.66M	4.67M	3.94M	4.58M
Operating Expenses	173.28M	205.71M	179.29M	175.8M	173.35M	192.28M	187.5M	165.66M	168.59M	159.55M	137.31M	113.02M	91.61M	73.79M	61.63M	54.44M	38.47M
Interest Expense	17.07M	16.76M	10.51M	10.88M	12.96M	13.7M	7.95M	4.39M	3.08M	4.62M	3.19M	3.29M	3.8M	2.77M	3.53M	4.61M	3.53M
Selling & Marketing Expenses	n/a	1.4M	2M	1M	800K	2.1M	2.1M	1.9M	2.06M	2.2M	n/a	1.8M	1.7M	1.1M	54.26M	47.15M	n/a
Cost & Expenses	689.81M	707.38M	668.49M	655.79M	587.39M	723.57M	721.99M	678.92M	659.22M	686.07M	587.81M	493.93M	398.8M	308.98M	250.62M	194.31M	135.91M
Income Tax Expense	5.27M	-1.22M	2.72M	3.4M	-14.71M	4.36M	7.43M	1.94M	8.01M	9.74M	12.53M	12.63M	12.29M	10.5M	6.53M	4.56M	5.38M
Shares Outstanding (Basic)	30.93M	30.33M	29.9M	29.57M	29.15M	28.74M	28.41M	27.19M	28.96M	28.61M	28.36M	28.14M	27.84M	26.72M	21.74M	13M	13M
Shares Outstanding (Diluted)	31.61M	30.33M	30.23M	30.13M	29.15M	29.05M	29.43M	28.42M	30.11M	29.59M	29.32M	29.11M	28.68M	26.93M	24.43M	13M	20.43M
EPS (Basic)	0.61	-0.58	0.22	0.13	-3.41	0.21	0.24	-0.08	0.50	0.56	0.79	0.41	0.77	0.61	0.48	0.42	0.57
EPS (Diluted)	0.60	-0.58	0.22	0.13	-3.41	0.21	0.23	-0.08	0.48	0.54	0.77	0.40	0.74	0.61	0.43	0.42	0.36
EBITDA	50.71M	32.2M	53.09M	53.09M	-65.51M	62.67M	56.63M	35.54M	57.93M	75.65M	63.64M	66.72M	54.2M	59.46M	48.2M	35.69M	27.78M
EBIT	41.31M	-1.9M	19.8M	18.17M	-101.22M	24.14M	22.22M	4.16M	25.55M	43.18M	30.35M	38.3M	27.55M	36.77M	29.61M	20.51M	14.82M
Depreciation & Amortization	9.41M	34.1M	33.29M	34.92M	35.7M	38.53M	34.41M	31.38M	32.91M	13.05M	28.43M	8.78M	6.46M	5.39M	15.18M	12.64M	11.42M