Mistras Group Inc. (MG)
undefined
undefined%
At close: undefined
9.01
0.11%
After-hours Dec 13, 2024, 04:10 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08
Revenue 705.47M 687.37M 677.13M 592.57M 748.59M 742.35M 700.97M 684.76M 711.25M 623.45M 529.28M 436.88M 338.59M 272.13M 209.13M 152.27M
Cost of Revenue 501.67M 489.20M 479.98M 414.04M 531.29M 534.48M 513.26M 516.17M 526.52M 450.50M 380.91M 307.19M 235.19M 188.99M 139.87M 97.44M
Gross Profit 203.81M 198.17M 197.15M 178.53M 217.30M 207.87M 187.71M 168.59M 184.73M 172.94M 148.37M 129.69M 103.40M 83.14M 69.27M 54.83M
Operating Income -1.90M 19.80M 18.17M 5.18M 24.14M 22.22M 4.16M 25.55M 30.35M 38.30M 27.55M 36.77M 29.61M 20.90M 14.82M 16.36M
Interest Income - 10.51M 10.88M 12.96M 13.70M - - - - - - - - - - -
Pretax Income -18.66M 9.29M 7.29M -114.17M 10.44M 14.27M -226.00K 22.47M 25.73M 35.10M 24.27M 33.64M 26.84M 16.98M 10.21M 12.83M
Net Income -17.45M 6.50M 3.86M -99.47M 6.06M 6.84M -2.17M 14.46M 16.08M 22.52M 11.65M 21.35M 16.43M 10.43M 5.47M 7.44M
Selling & General & Admin 166.75M 166.59M 161.33M 156.94M 169.47M 172.24M 153.03M 155.23M 143.98M 123.69M 101.79M 83.10M 65.98M 54.55M 49.25M 32.94M
Research & Development 1.72M 1.99M 2.52M 2.89M 3.04M 3.31M 2.27M 2.67M 2.52M 3.00M 2.45M 2.06M 2.15M 2.40M 1.25M 954.00K
Other Expenses 37.24M 10.70M 11.95M 13.52M 19.77M 11.96M 10.36M 10.69M 13.05M 10.62M 8.78M 6.46M 5.66M 4.67M 3.94M 4.58M
Operating Expenses 205.71M 179.29M 175.80M 173.35M 192.28M 187.50M 165.66M 168.59M 159.55M 137.31M 113.02M 91.61M 73.79M 61.63M 54.44M 38.47M
Interest Expense 16.76M 10.51M 10.88M 12.96M 13.70M 7.95M 4.39M 3.08M 4.62M 3.19M 3.29M 3.80M 2.77M 3.53M 4.61M 3.53M
Selling & Marketing Expenses 1.40M 2.00M 1.00M 800.00K 2.10M 2.10M 1.90M 2.06M 2.20M - 1.80M 1.70M 1.10M 54.26M 47.15M -
Cost & Expenses 707.38M 668.49M 655.79M 587.39M 723.57M 721.99M 678.92M 659.22M 686.07M 587.81M 493.93M 398.80M 308.98M 250.62M 194.31M 135.91M
Income Tax -1.22M 2.72M 3.40M -14.71M 4.36M 7.43M 1.94M 8.01M 9.74M 12.53M 12.63M 12.29M 10.50M 6.53M 4.56M 5.38M
Shares Outstanding (Basic) 30.33M 29.90M 29.57M 29.15M 28.74M 28.41M 27.19M 28.96M 28.61M 28.36M 28.14M 27.84M 26.72M 21.74M 13.00M 13.00M
Shares Outstanding (Diluted) 30.33M 30.23M 30.13M 29.15M 29.05M 29.43M 28.42M 30.11M 29.59M 29.32M 29.11M 28.68M 26.93M 24.43M 13.00M 20.43M
EPS (Basic) -0.58 0.22 0.13 -3.41 0.21 0.24 -0.08 0.50 0.56 0.79 0.41 0.77 0.61 0.48 0.42 0.57
EPS (Diluted) -0.58 0.22 0.13 -3.41 0.21 0.23 -0.08 0.48 0.54 0.77 0.40 0.74 0.61 0.43 0.42 0.36
EBITDA 32.20M 53.09M 53.09M -65.51M 62.67M 56.63M 35.54M 57.93M 75.65M 63.64M 66.72M 54.20M 59.46M 48.20M 35.69M 27.78M
Depreciation & Amortization 34.10M 33.29M 34.92M 35.70M 38.53M 34.41M 31.38M 32.91M 13.05M 28.43M 8.78M 6.46M 5.39M 15.18M 12.64M 11.42M