Magna International Inc. (MGA)
37.28
0.47 (1.28%)
At close: Mar 06, 2025, 11:09 AM
Magna International Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Cash & Equivalents | 1.25B | 1.2B | 1.23B | 2.95B | 3.27B | 1.28B | 684M | 726M | 974M | 2.86B | 1.25B | 1.55B | 1.52B | 1.32B | 2.1B | 1.33B | 2.76B | 2.95B | 1.89B | 1.68B | 1.52B | 1.53B | 1.23B | 890M | 620M | 632M | 484M | 637.6M | 793M | 296.4M | 147.8M | 81.7M | 40.6M | 52.6M | 86.8M | n/a | n/a | n/a | n/a |
Short-Term Investments | n/a | 316.82M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.57B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 1.04B | 1.27B | 1.29B | 1.39B | 947M | 1.21B | 2.19B | 2.09B | 1.85B | 399M | 419M | 391M | 385M | 438M | 277M | 238M | n/a | n/a | n/a | n/a | 139M | n/a | 114M | 88M | 86M | 89M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 1.12B | 1.38B | 1.24B | 1.17B | 963M | 996M | 992M | 959M | 719M | 431M | 408M | 488M | 561M | 594M | 580M | 651M | 795M | 749M | 629M | 468M | 280M | 461M | 311M | 122M | 205M | 272M | 315M | 153.6M | 131.3M | 180.4M | 172.6M | 129.5M | 103.5M | 106M | 162.3M | 136.4M | 76.2M | 29.7M | 14.4M |
Receivables | 7.37B | 7.88B | 6.79B | 6.31B | 6.39B | 5.93B | 6.61B | 6.7B | 6.17B | 5.44B | 5.32B | 5.25B | 4.77B | 4.4B | 3.54B | 3.11B | 2.83B | 3.98B | 3.63B | 3.44B | 3.28B | 2.62B | 2.09B | 1.75B | 1.68B | 1.47B | 1.45B | 845.2M | 674.7M | 470.1M | 386.9M | 244.8M | 201M | 207M | 168.2M | 278.6M | 236.1M | 137.9M | 112.3M |
Inventory | 4.15B | 4.61B | 4.18B | 3.97B | 3.44B | 3.3B | 3.4B | 3.38B | 2.8B | 2.56B | 2.76B | 2.64B | 2.51B | 2.04B | 1.9B | 1.72B | 1.65B | 1.68B | 1.44B | 1.39B | 1.38B | 1.12B | 918M | 842M | 767M | 672M | 681M | 485.6M | 382.8M | 308.2M | 213.9M | 145.6M | 135.5M | 138.1M | 146.6M | 216.2M | 193M | 124.9M | 97M |
Other Current Assets | 343.8M | 352M | 320M | 278M | 260M | 238M | 1.14B | 237M | 220M | 278M | 772M | 486M | 484M | 378M | 344M | 136M | 115M | 154M | 109M | 97M | 110M | 112M | 238M | 74M | 66M | 163M | 54M | 25.3M | 17.65M | 20M | 18.6M | 15.5M | 16.2M | 24.2M | 270.5M | 14.2M | 25.8M | 5M | 3.3M |
Total Current Assets | 13.11B | 14.04B | 12.53B | 13.5B | 13.37B | 10.74B | 11.83B | 11.22B | 10.16B | 11.14B | 10.01B | 9.92B | 9.13B | 8.15B | 7.81B | 6.3B | 7.35B | 8.77B | 7.06B | 6.6B | 6.28B | 5.37B | 4.37B | 3.56B | 3.14B | 2.93B | 2.67B | 1.99B | 1.87B | 1.09B | 767.2M | 487.6M | 393.3M | 421.9M | 672.1M | 509M | 454.9M | 267.8M | 212.6M |
Property-Plant & Equipment | 11.52B | 11.3B | 9.77B | 9.99B | 10.38B | 10.07B | 8.1B | 8.14B | 7.02B | 6B | 5.66B | 5.44B | 5.27B | 4.24B | 3.89B | 3.81B | 3.7B | 4.31B | 4.11B | 4.12B | 3.97B | 3.3B | 4.42B | 3.6B | 3.59B | 3.54B | 2.87B | 1.5B | 1.1B | 882.2M | 677.9M | 573.2M | 591M | 730.7M | 678.2M | 932.7M | 826.2M | 663.8M | 428.4M |
Goodwill & Intangibles | 3.41B | 3.64B | 2.48B | 2.62B | 2.58B | 2.46B | 2.54B | 2.75B | 2.54B | 1.46B | 1.49B | 1.63B | 1.67B | 1.2B | 1.19B | 1.13B | 1.16B | 1.24B | 1.1B | 918M | 747M | 505M | 757M | 429M | 295M | 267M | 306M | 216.1M | 92.1M | 64.6M | 48.7M | 16.6M | 14M | 17.7M | 10.8M | n/a | 19.2M | 5.2M | 3.8M |
Total Long-Term Assets | 17.91B | 18.22B | 15.26B | 15.58B | 15.24B | 15.04B | 14.11B | 14.17B | 12.4B | 8.56B | 8.13B | 8.07B | 7.97B | 6.53B | 6.08B | 6B | 5.84B | 6.57B | 6.09B | 5.72B | 5.33B | 4.45B | 5.77B | 4.35B | 4.27B | 4.26B | 3.49B | 1.87B | 1.32B | 1.13B | 899.2M | 719.3M | 708.5M | 854.4M | 851.3M | 1.07B | 921.6M | 698.7M | 446.6M |
Total Assets | 31.02B | 32.26B | 27.79B | 29.09B | 28.61B | 25.79B | 25.95B | 25.39B | 22.57B | 19.71B | 18.14B | 17.99B | 17.11B | 14.68B | 13.9B | 12.3B | 13.19B | 15.34B | 13.15B | 12.32B | 11.61B | 9.82B | 10.14B | 7.91B | 7.41B | 7.2B | 6.17B | 3.87B | 3.19B | 2.22B | 1.67B | 1.21B | 1.1B | 1.28B | 1.52B | 1.58B | 1.38B | 966.5M | 659.2M |
Account Payables | 7.19B | 7.84B | 7B | 6.46B | 6.27B | 5.63B | 6.09B | 6.28B | 5.43B | 4.75B | 4.76B | 4.78B | 4.45B | 3.96B | 3.39B | 3B | 2.74B | 3.49B | 3.61B | 3.24B | 3.01B | 2.47B | 1.95B | 1.45B | 1.31B | 1.36B | 1.28B | 775.7M | 522.81M | 445.64M | 363.49M | 234.3M | 183.4M | 184.6M | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | 2.5B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.46B | 879M | 868M | n/a | 612M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 1.27B | 1.73B | 938M | 729M | 370M | 331M | 1.3B | 367M | 762M | 236M | 213M | 271M | 320M | 187M | 51M | 64M | 1.07B | 463M | 161M | 220M | 220M | 333M | 259M | 362M | 384M | 409M | 304M | 32.3M | 38.49M | 57.6M | 31.8M | 5.9M | 62.7M | 152.1M | 252.2M | 13.4M | 211.4M | 92.4M | 48.5M |
Other Current Liabilities | 3.63B | 3.54B | 2.97B | 3.01B | 3.07B | 2.55B | 2.91B | 2.58B | 2.41B | 2.17B | 2.63B | 2.25B | 1.82B | 1.57B | 1.57B | 1.23B | 1.28B | 1.7B | 1.01B | 927M | 799M | 631M | 661M | 386M | 334M | 444M | 611M | 338.5M | 208.62M | 232.77M | 147.59M | 100.6M | 74M | 73.2M | 894.1M | 448.5M | 198.6M | 131.7M | 114.5M |
Total Current Liabilities | 12.09B | 13.23B | 11B | 10.4B | 9.74B | 8.53B | 10.3B | 9.17B | 8.7B | 7.28B | 7.61B | 7.31B | 6.68B | 5.72B | 5.2B | 4.3B | 5.09B | 5.66B | 4.78B | 4.39B | 4.06B | 3.44B | 2.94B | 2.26B | 2.08B | 2.27B | 2.2B | 1.15B | 773.4M | 708.3M | 541M | 340.8M | 320.1M | 409.9M | 1.15B | 461.9M | 410M | 224.1M | 163M |
Long-Term Debt | 5.79B | 5.49B | 4.13B | 4.94B | 5.63B | 4.66B | 3.1B | 3.19B | 2.39B | 2.37B | 835M | 102M | 122M | -362M | 46M | 115M | 143M | 337M | 605M | 700M | 806M | 308M | 366M | 244M | 268M | 253M | 386M | 180.6M | 206.65M | 158.6M | 31.5M | 73.8M | 193.2M | 505.5M | n/a | 581M | 508.6M | 353.7M | 203.2M |
Other Long-Term Liabilities | 928.45M | 844.14M | 1.32B | 1.52B | 1.01B | 974M | 875M | 1.32B | 953M | 813M | 1.02B | 733M | 693M | 207M | 367M | 369M | 454M | 454M | 361M | 241M | 62M | 287M | 292M | 85M | 84M | 85M | n/a | n/a | -2.24M | 24.71M | 100K | -100K | 4.8M | 14.5M | 11M | 90.8M | 43.2M | 12.1M | 10.7M |
Total Long-Term Liabilities | 7B | 6.74B | 5.46B | 6.46B | 7.14B | 6.13B | 4.48B | 4.49B | 3.65B | 3.31B | 1.85B | 1.04B | 967M | 753M | 559M | 644M | 733M | 1.04B | 1.21B | 1.37B | 1.4B | 825M | 1.07B | 719M | 767M | 779M | 441M | 267.7M | 607.8M | 235.3M | 109.7M | 144.4M | 262.4M | 586.2M | 71.2M | 722.9M | 597.8M | 404.2M | 245.2M |
Total Liabilities | 19.09B | 19.98B | 16.45B | 16.86B | 16.89B | 14.66B | 14.79B | 13.66B | 12.35B | 10.59B | 9.47B | 8.35B | 7.65B | 6.48B | 5.76B | 4.94B | 5.83B | 6.7B | 6B | 5.76B | 5.46B | 4.26B | 4.01B | 2.98B | 2.85B | 3.05B | 2.64B | 1.41B | 1.38B | 943.6M | 650.7M | 485.2M | 582.5M | 996.1M | 1.22B | 1.18B | 1.01B | 628.3M | 408.2M |
Total Debt | 7.06B | 7.22B | 5.07B | 5.67B | 6B | 4.99B | 4.4B | 3.58B | 3.16B | 2.6B | 1.05B | 373M | 432M | 233M | 97M | 179M | 1.21B | 800M | 766M | 920M | 988M | 641M | 689M | 606M | 652M | 662M | 690M | 212.9M | 554.2M | 216.2M | 63.3M | 79.7M | 255.9M | 657.6M | 252.2M | 594.4M | 720M | 446.1M | 251.7M |
Common Stock | 3.36B | 3.34B | 3.3B | 3.4B | 3.27B | 3.2B | 3.38B | 3.62B | 3.8B | 3.94B | 3.98B | 4.23B | 4.39B | n/a | 4.33B | 3.61B | n/a | 3.71B | 2.5B | 2.47B | n/a | 1.59B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 9.59B | 9.26B | 8.64B | 9.23B | 8.7B | 8.6B | 8.38B | 8.09B | 7.32B | 6.39B | 5.16B | 5.01B | 4.46B | 3.32B | 2.73B | 2.84B | 3.36B | 3.53B | 3.77B | 3.41B | 2.94B | 2.39B | 2.57B | 2.22B | 1.79B | 1.53B | 1.2B | 944.8M | 584.1M | 408.9M | 234.5M | 127.8M | 38.4M | -30.4M | 44.7M | 152M | 131.6M | 116.8M | 93.3M |
Comprehensive Income | -1.58B | -893.41M | -1.11B | -900M | -733M | -1.09B | -1.18B | -597M | -1.45B | -1.47B | -558M | 313M | 496M | 422M | 920M | 841M | 334M | 1.35B | 814M | 621M | 806M | 600M | 22M | -158M | -41M | 85M | n/a | -725.1M | -668.5M | -542.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 11.52B | 11.82B | 10.94B | 11.84B | 11.37B | 10.83B | 10.7B | 11.23B | 9.77B | 8.97B | 8.66B | 9.62B | 9.43B | 8.18B | 8.06B | 7.36B | 7.36B | 8.64B | 7.16B | 6.57B | 5.44B | 4.93B | 5.42B | 4.49B | 4.2B | 4.02B | 3.41B | 2.37B | 1.7B | 1.17B | 951.8M | 657M | 464.1M | 232.9M | 200.6M | 393.3M | 368.7M | 338.2M | 251M |
Total Investments | 1.04B | 1.59B | 1.29B | 1.39B | 947M | 1.21B | 2.19B | 2.09B | 1.85B | 399M | 419M | 391M | 385M | 438M | 277M | 238M | n/a | n/a | n/a | n/a | 139M | n/a | 114M | 88M | 86M | 89M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |